MENUET
0450.290.430 · rovalta.com · 22/09/2026
ACTIVE
MENUET
Financial year 2025 · closed on 31/12/2025
Net result
64,3 k €
+1211.5% YoY
Gross margin
303 k €
-23.7% YoY
Equity
7 M €
+0.9% YoY
Workforce
0,8 ETP
0.0% YoY
Overview
What does MENUET do?
MENUET is a Private company with limited liability incorporated in 1993. Its main activity is: Motion picture, video and television programme production activities. Its registered office is in Zuienkerke. It employs on average 0,8 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0450.290.430
Incorporation
09/06/1993
Legal form
Private company with limited liability
Registered office
Pastoriestraat 11
8377 Zuienkerke · FlandreSee on map
8377 Zuienkerke · FlandreSee on map
Contributed capital
1 520 322,23 €
Latest accounts
31/12/2025
Average workforce
0,8 ETP
Activities (NACE)
Joint committees (1)
- 30301
Contacts
2 public details availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2010 | 2009 | 2008 | 2007 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 303 k € | -23.7% | 397,4 k € | -50.4% | 801 k € | -34.4% | 1,2 M € | -21.8% | 1,6 M € | +12.5% | 1,4 M € | -53.9% | 3 M € | -1.8% | 3,1 M € | -25.0% | 4,1 M € | -40.3% | 6,8 M € | +47.8% | 4,6 M € | -23.8% | 6,1 M € | -43.2% | 10,7 M € | +124% | 4,8 M € | +210% | 1,5 M € | -12.5% | 1,8 M € | -8.9% | 1,9 M € | -3.5% | 2 M € |
| EBITDA | 201 k € | -32.9% | 299,6 k € | -57.4% | 703,1 k € | -37.7% | 1,1 M € | -6.5% | 1,2 M € | -6.7% | 1,3 M € | -55.5% | 2,9 M € | -0.9% | 2,9 M € | -7.6% | 3,2 M € | -45.5% | 5,8 M € | +74.0% | 3,3 M € | -33.4% | 5 M € | -42.4% | 8,7 M € | +168% | 3,3 M € | +359% | 709,6 k € | -32.4% | 1 M € | -29.9% | 1,5 M € | -18.8% | 1,8 M € |
| Operating result | 70,1 k € | +120% | -354,2 k € | -3.3% | -342,9 k € | -511% | 83,4 k € | -93.0% | 1,2 M € | +15968% | 7,4 k € | +103% | -264,9 k € | +89.4% | -2,5 M € | +8.4% | -2,7 M € | -148% | -1,1 M € | +62.5% | -2,9 M € | -8.9% | -2,7 M € | -684% | 460,2 k € | +164% | -715,5 k € | -78.7% | -400,5 k € | +32.5% | -593,2 k € | +39.6% | -982,1 k € | +5.7% | -1 M € |
| Net result | 64,3 k € | +1212% | -5,8 k € | -119% | 30 k € | -94.3% | 527,3 k € | -17.2% | 637 k € | +97.8% | 322,1 k € | -57.1% | 751 k € | +340% | -313 k € | -123% | -140,4 k € | -112% | 1,2 M € | -15.6% | 1,4 M € | +95.7% | 727,3 k € | +3329% | -22,5 k € | -109% | 250,7 k € | +135% | 106,6 k € | -77.6% | 476,8 k € | +247% | -324,6 k € | -198% | -109 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 7 M € | +0.9% | 6,9 M € | -1.6% | 7 M € | -2.6% | 7,2 M € | +4.6% | 6,9 M € | +14.0% | 6 M € | +6.1% | 5,7 M € | +1.3% | 5,6 M € | -21.2% | 7,1 M € | -7.1% | 7,7 M € | +23.2% | 6,2 M € | +149% | 2,5 M € | +41.1% | 1,8 M € | -9.7% | 2 M € | +54.4% | 1,3 M € | +9.2% | 1,2 M € | +69.5% | 686,1 k € | -32.1% | 1 M € |
| Total assets | 7,3 M € | +0.1% | 7,3 M € | -7.0% | 7,9 M € | -1.6% | 8 M € | -0.5% | 8 M € | +21.6% | 6,6 M € | -8.2% | 7,2 M € | -20.2% | 9 M € | -31.9% | 13,3 M € | -13.2% | 15,3 M € | -9.9% | 17 M € | +26.7% | 13,4 M € | -25.7% | 18 M € | +19.9% | 15 M € | +129% | 6,6 M € | +73.9% | 3,8 M € | +6.7% | 3,5 M € | -17.9% | 4,3 M € |
| Cash | 1,2 M € | +41.9% | 859,5 k € | -59.1% | 2,1 M € | -1.1% | 2,1 M € | +3.9% | 2 M € | -16.2% | 2,4 M € | -20.6% | 3,1 M € | +97.1% | 1,6 M € | -17.8% | 1,9 M € | +22.9% | 1,5 M € | -19.9% | 1,9 M € | +9.1% | 1,8 M € | -27.0% | 2,4 M € | +51.7% | 1,6 M € | +117% | 732,7 k € | +145% | 299,3 k € | +13.2% | 264,3 k € | +2.8% | 257,2 k € |
| Debts | 391,4 k € | -12.6% | 447,6 k € | -46.2% | 831,6 k € | +25.6% | 662,1 k € | -26.6% | 902,6 k € | +116% | 418 k € | -69.8% | 1,4 M € | -51.5% | 2,8 M € | -40.5% | 4,8 M € | -23.5% | 6,3 M € | -33.7% | 9,4 M € | -13.2% | 10,9 M € | -33.0% | 16,2 M € | +24.3% | 13,1 M € | +147% | 5,3 M € | +103% | 2,6 M € | -8.5% | 2,8 M € | -13.5% | 3,3 M € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | 0,8 ETP | 0.0% | 0,8 ETP | -11.1% | 0,9 ETP | +12.5% | 0,8 ETP | -82.2% | 4,5 ETP | +400% | 0,9 ETP | -30.8% | 1,3 ETP | -27.8% | 1,8 ETP | -86.9% | 13,7 ETP | +1.5% | 13,5 ETP | -25.0% | 18,0 ETP | +60.7% | 11,2 ETP | -48.4% | 21,7 ETP | +16.0% | 18,7 ETP | +76.4% | 10,6 ETP | -14.5% | 12,4 ETP | +15.9% | 10,7 ETP | +410% | 2,1 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 5 M€ and 10 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active
Active mandates
Dirk IMPENS
ActiveFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 01/06/2026 | 06/06/2025 | 28/05/2024 | 25/05/2023 | 09/06/2022 | 03/06/2021 |
| General meeting | 27/05/2026 | 28/05/2025 | 22/05/2024 | 24/05/2023 | 25/05/2022 | 26/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 27/05/2026 | 01/06/2026 | Dutch | |
| Abridged model | 31/12/2024 | 28/05/2025 | 06/06/2025 | Dutch | |
| Abridged model | 31/12/2023 | 22/05/2024 | 28/05/2024 | Dutch | |
| Abridged model | 31/12/2022 | 24/05/2023 | 25/05/2023 | Dutch | |
| Abridged model | 31/12/2021 | 25/05/2022 | 09/06/2022 | Dutch | |
| Abridged model | 31/12/2020 | 26/05/2021 | 03/06/2021 | Dutch | |
| Abridged model | 31/12/2019 | 27/05/2020 | 08/06/2020 | Dutch | |
| Abridged model | 31/12/2018 | 22/05/2019 | 27/05/2019 | Dutch | |
| Abridged model | 31/12/2017 | 23/05/2018 | 22/06/2018 | Dutch | |
| Abridged model | 31/12/2016 | 24/05/2017 | 08/06/2017 | Dutch | |
| Abridged model | 31/12/2015 | 25/05/2016 | 13/06/2016 | Dutch | |
| Abridged model | 31/12/2014 | 27/05/2015 | 23/06/2015 | Dutch | |
| Abridged model | 31/12/2013 | 28/05/2014 | 26/06/2014 | Dutch | |
| Abridged model | 31/12/2012 | 22/05/2013 | 19/06/2013 | Dutch | |
| Abridged model | 31/12/2011 | 23/05/2012 | 18/06/2012 | Dutch | |
| Abridged model | 31/12/2010 | 25/05/2011 | 26/05/2011 | Dutch | |
| Abridged model | 31/12/2009 | 26/05/2010 | 01/06/2010 | Dutch | |
| Abridged model | 31/12/2008 | 27/05/2009 | 09/06/2009 | Dutch | |
| Abridged model | 31/12/2007 | 28/05/2008 | 27/06/2008 | Dutch | |
| Abridged model | 31/12/2006 | 23/05/2007 | 13/06/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 5 M€ and 10 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active
Active mandates
Dirk IMPENS
ActiveShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Registered office12/07/2018MAATSCHAPPELIJKE ZETEL
- Restructuring22/03/2018RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring29/12/2017RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Registered office11/09/2015MAATSCHAPPELIJKE ZETEL
- Capital / shares28/02/2014KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Registered office13/02/2004MAATSCHAPPELIJKE ZETEL
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202564,3 k €↑
- 2024Annual accounts 2024-5,8 k €↓
- 2023Annual accounts 202330 k €↓
- 2022Annual accounts 2022527,3 k €↓
- 2021Annual accounts 2021637 k €↑
- 2020Annual accounts 2020322,1 k €↓
- 2019Annual accounts 2019751 k €↑
- 2018Annual accounts 2018-313 k €↓
- 2017Annual accounts 2017-140,4 k €↓
- 2016Annual accounts 20161,2 M €↓
- 2015Annual accounts 20151,4 M €↑
- 2014Annual accounts 2014727,3 k €↑
- 2013Annual accounts 2013-22,5 k €↓
- 2012Annual accounts 2012250,7 k €↑
- 2010Annual accounts 2010106,6 k €↓
- 2009Annual accounts 2009476,8 k €↑
- 2008Annual accounts 2008-324,6 k €↓
- 2007Annual accounts 2007-109 k €
- 09/06/1993IncorporationPrivate company with limited liability