K.I. SAMEN BELGIE
0450.330.022 · rovalta.com · 26/09/2026
K.I. SAMEN BELGIE
Financial year 2025 · Closed on 31/12/2025
Overview
Identity
Source · BCE/KBOK.I. SAMEN BELGIE is a Private company with limited liability incorporated in 1993. Its registered office is in Torhout. It employs on average 5,7 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0450.330.022
- Incorporation
- 24/06/1993
- Legal form
- Private company with limited liability
- Registered office
- Ambachtstraat 16 box I
8820 Torhout · FlandreSee on map - Contributed capital
- 18 592,01 €
- Latest accounts
- 31/12/2025
- Average workforce
- 5,7 ETP
Joint committees (3)
- 144
- 200
- 218
Financials
Source · NBB, 20 filingsTrend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 390,5 k € | +22.4% | 319,1 k € | -5.4% | 337,3 k € | -1.0% | 340,7 k € | -21.8% | 435,6 k € |
| EBITDA | 10,2 k € | +149% | -20,8 k € | +66.4% | -62 k € | -195% | 65,1 k € | -68.8% | 208,8 k € |
| Operating result | 9,1 k € | +211% | -8,2 k € | +86.8% | -62 k € | -196% | 64,6 k € | -59.4% | 159 k € |
| Net result | 12,8 k € | +246% | -8,8 k € | +86.3% | -64,2 k € | -216% | 55,6 k € | -61.4% | 144,1 k € |
| Balance sheet | |||||||||
| Equity | 648,2 k € | +2.0% | 635,4 k € | -1.4% | 644,1 k € | -9.1% | 708,4 k € | +8.5% | 652,8 k € |
| Total assets | 923,4 k € | -15.3% | 1,1 M € | +12.7% | 966,7 k € | +7.4% | 900,4 k € | -1.5% | 914,2 k € |
| Cash | 75,8 k € | -9.1% | 83,4 k € | +64.1% | 50,8 k € | -32.9% | 75,8 k € | +11.0% | 68,3 k € |
| Debts | 219,4 k € | -46.6% | 410,6 k € | +50.3% | 273,1 k € | +72.1% | 158,7 k € | -32.3% | 234,6 k € |
| Other | |||||||||
| Workforce | 5,7 ETP | -1.7% | 5,8 ETP | +3.6% | 5,6 ETP | +9.8% | 5,1 ETP | +13.3% | 4,5 ETP |
Valuation
Indicative valuation
As an indication, this company is worth
Board of directors
Source · NBB, accounts to 31/12/20251 active · 4 ended
Active mandates
Ended mandates
Other companies at this address
Ambachtstraat 16 8820 Torhout| Company | CBE no. |
|---|---|
WILDHANDEL VERMEERSCH● Liquidation | 0452.119.968 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 25/06/2026 | 20/06/2025 | 09/07/2024 | 08/02/2024 | 07/06/2022 | 28/08/2021 |
| General meeting | 16/06/2026 | 16/05/2025 | 17/05/2024 | 19/05/2023 | 20/05/2022 | 21/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 20 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 16/06/2026 | 25/06/2026 | Dutch | |
| Abridged model | 31/12/2024 | 16/05/2025 | 20/06/2025 | Dutch | |
| Abridged model | 31/12/2023 | 17/05/2024 | 09/07/2024 | Dutch | |
| Abridged model | 31/12/2022 | 19/05/2023 | 08/02/2024 | Dutch | |
| Abridged model | 31/12/2021 | 20/05/2022 | 07/06/2022 | Dutch | |
| Abridged model | 31/12/2020 | 21/05/2021 | 28/08/2021 | Dutch | |
| Abridged model | 31/12/2019 | 08/09/2020 | 26/10/2020 | Dutch | |
| Abridged model | 31/12/2018 | 17/05/2019 | 30/08/2019 | Dutch | |
| Abridged model | 31/12/2017 | 18/05/2018 | 27/08/2018 | Dutch | |
| Abridged model | 31/12/2016 | 19/05/2017 | 31/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 20/05/2016 | 08/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 15/05/2015 | 22/06/2015 | Dutch | |
| Abridged model | 31/12/2013 | 16/05/2014 | 28/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 07/06/2013 | 11/07/2013 | Dutch | |
| Abridged model | 31/12/2011 | 29/06/2012 | 12/07/2012 | Dutch | |
| Abridged model | 31/12/2010 | 30/06/2011 | 08/07/2011 | Dutch | |
| Abridged model | 31/12/2009 | 30/06/2010 | 12/07/2010 | Dutch | |
| Abridged model | 31/12/2008 | 29/06/2009 | 14/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 29/06/2008 | 19/08/2008 | Dutch | |
| Abridged model | 31/12/2006 | 27/06/2007 | 24/08/2007 | Dutch |
Valuation
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20251 active · 4 ended
Active mandates
Ended mandates
Ownership and network
Looking for more information about this company?
Try for freePublications
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202512,8 k €↑
- 2024Annual accounts 2024-8,8 k €↑
- 2023Annual accounts 2023-64,2 k €↓
- 2022Annual accounts 202255,6 k €↓
- 2021Annual accounts 2021144,1 k €↓
- 2021Name changeKI Samen België
- 2020Annual accounts 2020215,2 k €↑
- 2019Annual accounts 2019119,7 k €↑
- 2018Annual accounts 201855,3 k €↑
- 2017Annual accounts 201722,5 k €↑
- 2016Annual accounts 20168,4 k €↑
- 2015Annual accounts 20154,8 k €↓
- 2014Annual accounts 20148,2 k €↑
- 2013Annual accounts 20136,3 k €↑
- 2012Annual accounts 20123,2 k €↓
- 2011Annual accounts 20117,8 k €↓
- 2010Annual accounts 201010,8 k €↑
- 2009Annual accounts 2009691,5 €↓
- 2008Annual accounts 20082,5 k €↑
- 2007Annual accounts 20071,5 k €↓
- 2006Annual accounts 20065,7 k €
- 2006Name changeK.I. SAMEN BELGIE
- 24/06/1993IncorporationPrivate company with limited liability