ACTIVE

EMERITE

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

93,2 k €

-8.5% YoY

Revenue

240,2 k €

+27.0% YoY

Equity

2,4 M €

+4.1% YoY

What does EMERITE do?

EMERITE is a Private limited company incorporated in 1993. Its main activity is: Management consultancy activities. Its registered office is in Zandhoven.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0450.360.112

Incorporation

18/06/1993

Legal form

Private limited company

Registered office

Berkendreef 7
2243 Zandhoven · FlandreSee on map

Contributed capital

6 197,33 €

Latest accounts

31/12/2024

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74142Specialised design activities

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 13 financial years

	2024		2023		2022		2021		2020		2019		2015		2012		2010		2009		2008		2007		2006
Income statement
Revenue	240,2 k €	+27.0%	189,2 k €	-24.7%	251,2 k €	+35.8%	184,9 k €	+0.4%	184,2 k €	0.0%	184,2 k €	+91.7%	96,1 k €	+99.9%	48,1 k €	-90.5%	507,4 k €	+99.0%	255 k €	-19.9%	318,1 k €	-12.7%	364,5 k €	+11.6%	326,5 k €
EBITDA	162,2 k €	-1.6%	164,8 k €	-27.2%	226,3 k €	+36.3%	166 k €	+1.4%	163,6 k €	-0.4%	164,2 k €	+88.6%	87,1 k €	+18006%	481 €	-99.9%	464,6 k €	+118%	213 k €	-22.8%	275,7 k €	-4.3%	288,1 k €	+4.1%	276,9 k €
Operating result	147,2 k €	-1.7%	149,7 k €	-29.1%	211,2 k €	+39.9%	150,9 k €	+1.6%	148,6 k €	-0.4%	149,2 k €	+139%	62,4 k €	+358%	-24,2 k €	-105%	449,6 k €	+127%	197,9 k €	-23.9%	260 k €	+0.2%	259,5 k €	+4.9%	247,3 k €
Net result	93,2 k €	-8.5%	101,9 k €	-32.0%	149,7 k €	+46.1%	102,5 k €	+0.6%	101,9 k €	+8.1%	94,3 k €	+178%	33,9 k €	+227%	-26,8 k €	-109%	285,6 k €	+135%	121,5 k €	-20.4%	152,7 k €	+11.8%	136,6 k €	-8.1%	148,6 k €
Balance sheet
Equity	2,4 M €	+4.1%	2,3 M €	+4.7%	2,2 M €	+7.3%	2 M €	+5.3%	1,9 M €	+5.6%	1,8 M €	+25.8%	1,5 M €	+2.7%	1,4 M €	-5.1%	1,5 M €	+23.6%	1,2 M €	+11.2%	1,1 M €	+16.3%	936,2 k €	+17.1%	799,5 k €
Total assets	2,5 M €	+3.1%	2,4 M €	+4.3%	2,3 M €	+7.7%	2,1 M €	+4.6%	2 M €	+4.9%	1,9 M €	+30.7%	1,5 M €	+2.8%	1,4 M €	-12.5%	1,7 M €	+27.1%	1,3 M €	+7.2%	1,2 M €	+12.0%	1,1 M €	+6.6%	1 M €
Cash	2,1 M €	+4.4%	2 M €	+6.6%	1,9 M €	+9.8%	1,7 M €	+6.7%	1,6 M €	+7.3%	1,5 M €	+52.0%	995,6 k €	+11.7%	891,1 k €	-19.2%	1,1 M €	+56.3%	705,8 k €	+17.0%	603,1 k €	+32.9%	453,8 k €	+30.5%	347,7 k €
Debts	89,9 k €	-18.2%	109,8 k €	-1.8%	111,8 k €	+15.3%	96,9 k €	-7.9%	105,3 k €	-5.8%	111,8 k €	+257%	31,3 k €	+11.7%	28 k €	-82.4%	159,1 k €	+73.2%	91,8 k €	-27.0%	125,8 k €	-15.5%	148,8 k €	-31.9%	218,5 k €
Other
Workforce	–		–		–		–		–		–		–		1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Eddy VAN DE POEL

Mandate

Active

Ended mandates

Eddy VAN DE POEL

Manager

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	08/01/2026	26/01/2025	14/10/2023	17/10/2022	17/10/2022	18/12/2020
General meeting	08/05/2025	15/05/2024	17/05/2023	18/05/2022	19/05/2021	20/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	08/05/2025	08/01/2026	Dutch	PDF
Micro model	31/12/2023	15/05/2024	26/01/2025	Dutch	PDF
Micro model	31/12/2022	17/05/2023	14/10/2023	Dutch	PDF
Micro model	31/12/2021	18/05/2022	17/10/2022	Dutch	PDF
Abridged model	31/12/2020	19/05/2021	17/10/2022	Dutch	PDF
Abridged model	31/12/2019	20/05/2020	18/12/2020	Dutch	PDF
Abridged model	31/12/2018	15/05/2019	18/12/2020	Dutch	PDF
Abridged model	31/12/2017	16/05/2018	18/12/2020	Dutch	PDF
Abridged model	31/12/2016	17/05/2017	18/12/2020	Dutch	PDF
Abridged model	31/12/2015	18/05/2016	27/09/2016	Dutch	PDF
Abridged model	31/12/2014	20/05/2015	13/03/2016	Dutch	PDF
Abridged model	31/12/2013	21/05/2014	13/03/2016	Dutch	PDF
Abridged model	31/12/2012	15/05/2013	27/09/2016	Dutch	PDF
Abridged model	31/12/2011	16/05/2012	13/03/2016	Dutch	PDF
Abridged model	31/12/2010	18/05/2011	16/11/2011	Dutch	PDF
Abridged model	31/12/2009	19/05/2010	08/10/2010	Dutch	PDF
Abridged model	31/12/2008	20/05/2009	13/11/2009	Dutch	PDF
Abridged model	31/12/2007	21/05/2008	23/12/2008	Dutch	PDF
Abridged model	31/12/2006	16/05/2007	23/12/2008	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Eddy VAN DE POEL

Mandate

Active

Ended mandates

Eddy VAN DE POEL

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates05/06/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DIVERSEN - ONTSLAGEN - BENOEMINGEN
PDF
Registered office02/06/2006
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202493,2 k €↓
2023
Annual accounts 2023101,9 k €↓
2022
Annual accounts 2022149,7 k €↑
2021
Annual accounts 2021102,5 k €↑
2020
Annual accounts 2020101,9 k €↑
2019
Annual accounts 201994,3 k €↑
2015
Annual accounts 201533,9 k €↑
2012
Annual accounts 2012-26,8 k €↓
2010
Annual accounts 2010285,6 k €↑
2009
Annual accounts 2009121,5 k €↓
2008
Annual accounts 2008152,7 k €↑
2007
Annual accounts 2007136,6 k €↓
2006
Annual accounts 2006148,6 k €
18/06/1993
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

EMERITE

Overview

What does EMERITE do?

Trend over 13 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline