NORMAL SITUATION

N.S.O.

Export PDF

Company — Normal situation.

Financial year 2025 · Closed on 31/12/2025

Net result82,8 k €+0,2 %over 1 year
Gross margin1,6 M €-3,2 %over 1 year
Equity310,6 k €+36,3 %over 1 year
Workforce31,5 ETP-4,8 %over 1 year

Identity

Source · BCE/KBO

N.S.O. is a company registered in Belgium. It employs on average 31,5 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0450.390.893
Legal form
Public limited company
Contributed capital
68 200,00 €
Latest accounts
31/12/2025
Average workforce
31,5 ETP
Joint committees (5)
  • 121
  • 12100
  • 200
  • 20000
  • 218
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 34 filings

Trend over 17 financial years

20252024202320222021
Income statement
Gross margin1,6 M €1,6 M €1,4 M €1,6 M €1,7 M €
EBITDA110,9 k €111,1 k €92,9 k €111,6 k €129,7 k €
Operating result110,9 k €111,1 k €92,9 k €111,6 k €129,7 k €
Net result82,8 k €82,6 k €69,9 k €83,3 k €97 k €
Balance sheet
Equity310,6 k €227,9 k €145,3 k €158,3 k €172,9 k €
Total assets493,3 k €453,5 k €294,7 k €342,4 k €399,4 k €
Cash159,7 k €291 k €246,9 k €291,1 k €206,3 k €
Debts182,7 k €225,7 k €149,5 k €184,1 k €226,6 k €
Other
Workforce31,5 ETP33,1 ETP31,1 ETP36,8 ETP41,1 ETP

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 18 ended

Active mandates

BEAUTIFUL LIFE SERVICES

Director · since 01 août 2025 · until 09 juin 2031 · 0789.255.742

Represented by Gérard Jicquel

Active
ISOR HOLDING

Director · since 01 août 2025 · until 09 juin 2031 · 0789.256.138

Represented by Alexis Vitalis

Active
MCSD

Director · since 01 août 2025 · until 09 juin 2031 · 0680.979.491

Represented by Olivier Ghenne

Active

Ended mandates

Petronella Van Der Molen

Director · since 30 juin 2022 · until 12 juin 2028

Ended
Wilhelmus Hozee

Director · since 30 juin 2022 · until 12 juin 2028

Ended
Petronella Van der Molen

Director · since 13 juin 2016 · until 13 juin 2022

Ended
Petronella Van Der Molen

Director · since 13 juin 2016 · until 30 juin 2022

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/07/202601/07/202530/07/202431/08/202331/08/202223/08/2021
General meeting30/06/202610/06/202530/06/202430/06/202330/06/202230/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 34 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202530/06/202629/07/2026FrenchPDF
Abridged model31/12/202410/06/202501/07/2025DutchPDF
Abridged model31/12/202330/06/202430/07/2024DutchPDF
Abridged model31/12/202230/06/202331/08/2023DutchPDF
Abridged model31/12/202130/06/202231/08/2022DutchPDF
Abridged model31/12/202030/06/202123/08/2021DutchPDF
Abridged model31/12/201930/06/202016/10/2020DutchPDF
Abridged model31/12/201828/06/201921/08/2019DutchPDF
Abridged model31/12/201711/06/201825/06/2018DutchPDF
Abridged model31/12/201612/06/201712/07/2017DutchPDF
Abridged model31/12/201513/06/201625/07/2016DutchPDF
Abridged model31/12/201408/06/201530/06/2015DutchPDF
Abridged model31/12/201310/06/201424/06/2014DutchPDF
Abridged model31/12/201202/05/201331/05/2013DutchPDF
Abridged model31/12/201111/06/201221/08/2012DutchPDF
Abridged model31/12/201014/06/201105/07/2011DutchPDF
Abridged model31/12/200929/06/201029/07/2010DutchPDF
Abridged model31/12/200830/06/200929/07/2009DutchPDF
Abridged model31/12/200730/06/200829/07/2008DutchPDF
Abridged modelCorrection31/12/200611/06/200725/07/2007DutchPDF
Abridged model31/12/200611/06/200713/06/2007DutchPDF
Abridged model31/12/200530/06/200627/07/2006DutchPDF
Abridged model31/12/200413/06/200527/06/2005DutchPDF
Abridged model31/12/200314/06/200408/07/2004DutchPDF

View all 34 filings

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 18 ended

Active mandates

BEAUTIFUL LIFE SERVICES

Director · since 01 août 2025 · until 09 juin 2031 · 0789.255.742

Represented by Gérard Jicquel

Active
ISOR HOLDING

Director · since 01 août 2025 · until 09 juin 2031 · 0789.256.138

Represented by Alexis Vitalis

Active
MCSD

Director · since 01 août 2025 · until 09 juin 2031 · 0680.979.491

Represented by Olivier Ghenne

Active

Ended mandates

Petronella Van Der Molen

Director · since 30 juin 2022 · until 12 juin 2028

Ended
Wilhelmus Hozee

Director · since 30 juin 2022 · until 12 juin 2028

Ended
Petronella Van der Molen

Director · since 13 juin 2016 · until 13 juin 2022

Ended
Petronella Van Der Molen

Director · since 13 juin 2016 · until 30 juin 2022

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Restructuring10/03/2026
    VERRICHTING GELIJKGESTELD MET EEN FUSIE DOOR OVERNEMING
    PDF
  • Restructuring09/12/2025
    Neerlegging fusievoorstel inzake de met fusie door overneming
    PDF
  • Mandates03/10/2025
    Vrijwillig ontslag bestuurders - Benoeming bestuurders - Verkiaring
    PDF
  • Registered office09/07/2025
    Zetelverplaatsing - Volmacht
    PDF
  • Mandates26/05/2025
    herbenoeming bestuurders
    PDF
  • Mandates09/08/2016
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates12/07/2011
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates21/12/2010
    ONTSLAGEN - BENOEMINGEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202582,8 k €↑
  2. 2024
    Annual accounts 202482,6 k €↑
  3. 2023
    Annual accounts 202369,9 k €↓
  4. 2022
    Annual accounts 202283,3 k €↓
  5. 2021
    Annual accounts 202197 k €↑
  6. 2019
    Annual accounts 201994,5 k €↑
  7. 2018
    Annual accounts 201892,2 k €↑
  8. 2017
    Annual accounts 201764,6 k €↓
  9. 2016
    Annual accounts 201673,3 k €↑
  10. 2015
    Annual accounts 201565,7 k €↑
  11. 2014
    Annual accounts 201445,9 k €↑
  12. 2013
    Annual accounts 201336,6 k €↑
  13. 2012
    Annual accounts 201234,1 k €↑
  14. 2011
    Annual accounts 201130,6 k €↓
  15. 2010
    Annual accounts 2010424,4 k €↑
  16. 2007
    Annual accounts 20075,1 k €↓
  17. 2006
    Annual accounts 200650,3 k €