ACTIVE

PHARMACIE DE MARIE - EPINOIS

Export PDF

Financial year 2025 · Closed on 30/09/2025

Net result110,3 k €+15,1 %over 1 year

Gross margin459,6 k €+5,2 %over 1 year

Equity356,1 k €+44,9 %over 1 year

Identity

Source · BCE/KBO

PHARMACIE DE MARIE - EPINOIS is a Private limited company incorporated in 1993. Its registered office is in Binche.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0450.459.684
Incorporation: 12/07/1993
Legal form: Private limited company
Registered office: Rue de Merbes(BUV) 210
7133 Binche · WallonieSee on map
Contributed capital: 24 789,35 €
Latest accounts: 30/09/2025

Joint committees (1)

Signals

ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 17 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	459,6 k €	+5.2%	437 k €	+62.9%	268,3 k €	+2.7%	261,3 k €	+1085%	22 k €
EBITDA	243,9 k €	+7.4%	227,2 k €	+62.2%	140,1 k €	-11.0%	157,4 k €	+2535%	6 k €
Operating result	168,3 k €	+8.7%	154,8 k €	+121%	69,9 k €	-27.2%	96,1 k €	+4185%	-2,4 k €
Net result	110,3 k €	+15.1%	95,9 k €	+102%	47,4 k €	-40.2%	79,3 k €	+1458%	-5,8 k €
Balance sheet
Equity	356,1 k €	+44.9%	245,8 k €	+63.9%	149,9 k €	+46.3%	102,5 k €	+343%	23,1 k €
Total assets	1,8 M €	-1.4%	1,8 M €	+18.9%	1,6 M €	+37.3%	1,1 M €	+67.8%	674,5 k €
Cash	190,8 k €	+124%	85,2 k €	+50.7%	56,6 k €	+18.4%	47,8 k €	-65.1%	137 k €
Debts	1,5 M €	-8.5%	1,6 M €	+14.1%	1,4 M €	+36.4%	1 M €	+58.1%	650,9 k €
Other
Workforce	–		–		–		–		–

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Board of directors

Source · NBB, accounts to 30/09/2025

1 active · 5 ended

Active mandates

PHARMACIE DE MARIE

Director · since 04 décembre 2020 · 0676.494.727

Represented by Edwin BLAIRON

Active

Ended mandates

PHARMACIE DE MARIE

Director · since 01 juin 2017 · 0676.494.727

Represented by Edwin BLAIRON

Ended

Martine Jeumont

Manager

Ended

PHARMACIE DE MARIE

Mandate · 0676.494.727

Ended

PHARMACIE DE MARIE

Mandate · 0676.494.727

Ended

Other companies at this address

Rue de Merbes(BUV) 210 7133 Binche

Company	CBE no.
AUROBAT● Active	0444.058.377
CROCUS CONSTRUCTION● Active	0811.887.327
HAPPY DIAB● Active	0803.684.788
IMMOBILIERE BLAIRON ET CIE● Active	0442.676.227
PADEL DES PAPILLONS● Active	0789.985.519
PHARMACIE DE MARIE● Active	0676.494.727
PHARMACIE DE MARIE - INTERNET● Active	0441.782.243
PHARMACIE DE MARIE MONS● Active	1034.385.828
PHARMACIE G. DENEF● Active	0464.469.355
P MAT● Active	0829.142.934

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	19/05/2026	16/05/2025	24/05/2024	28/04/2023	24/05/2022	30/04/2021
General meeting	16/03/2026	15/03/2025	15/03/2024	15/03/2023	15/03/2022	10/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2025	16/03/2026	19/05/2026	French	PDF
Micro model	30/09/2024	15/03/2025	16/05/2025	French	PDF
Micro model	30/09/2023	15/03/2024	24/05/2024	French	PDF
Micro model	30/09/2022	15/03/2023	28/04/2023	French	PDF
Micro model	30/09/2021	15/03/2022	24/05/2022	French	PDF
Micro model	30/09/2020	10/12/2020	30/04/2021	French	PDF
Micro model	30/09/2019	15/03/2020	31/03/2020	French	PDF
Micro model	30/09/2018	15/03/2019	29/03/2019	French	PDF
Micro model	30/09/2017	15/03/2018	20/03/2018	French	PDF
Abridged model	30/09/2016	15/03/2017	28/03/2017	French	PDF
Abridged model	30/09/2015	15/03/2016	29/03/2016	French	PDF
Abridged model	30/09/2014	15/03/2015	23/03/2015	French	PDF
Abridged model	30/09/2013	15/03/2014	24/03/2014	French	PDF
Abridged model	30/09/2012	15/03/2013	19/03/2013	French	PDF
Abridged model	30/09/2011	15/03/2012	19/03/2012	French	PDF
Abridged model	30/09/2010	15/03/2011	16/03/2011	French	PDF
Abridged model	30/09/2009	15/03/2010	16/03/2010	French	PDF
Abridged model	30/09/2008	15/03/2009	24/03/2009	French	PDF
Abridged model	30/09/2007	15/03/2008	20/03/2008	French	PDF
Abridged model	30/09/2006	15/03/2007	20/03/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/09/2025

1 active · 5 ended

Active mandates

PHARMACIE DE MARIE

Director · since 04 décembre 2020 · 0676.494.727

Represented by Edwin BLAIRON

Active

Ended mandates

PHARMACIE DE MARIE

Director · since 01 juin 2017 · 0676.494.727

Represented by Edwin BLAIRON

Ended

Martine Jeumont

Manager

Ended

PHARMACIE DE MARIE

Mandate · 0676.494.727

Ended

PHARMACIE DE MARIE

Mandate · 0676.494.727

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates13/02/2024
DENOMINATION - OBJET - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Mandates27/01/2021
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Capital / shares19/12/2005
ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 2025110,3 k €↑
2025
Name changePHARMACIE DE MARIE - EPINOIS JEUMONT
2024
Annual accounts 202495,9 k €↑
2023
Annual accounts 202347,4 k €↓
2023
Name changePHARMACIE DE MARIE - EPINOIS
2022
Annual accounts 202279,3 k €↑
2021
Annual accounts 2021-5,8 k €↓
2021
Name changePHARMACIE JEUMONT
2020
Annual accounts 2020705,5 €↑
2019
Annual accounts 201935,7 €↓
2018
Annual accounts 201816,1 k €↑
2017
Annual accounts 2017396,8 €↑
2016
Annual accounts 2016-18,8 k €↓
2015
Annual accounts 2015-6,8 k €↓
2014
Annual accounts 20141,8 k €↑
2013
Annual accounts 2013-3 k €↓
2012
Annual accounts 2012-671,5 €↓
2011
Annual accounts 2011-478,2 €↑
2010
Annual accounts 2010-1,9 k €↑
2009
Annual accounts 2009-2,5 k €
12/07/1993
IncorporationPrivate limited company

PHARMACIE DE MARIE - EPINOIS

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline