ACTIVE

LINSTAVER

Export PDF

Financial year 2021 · closed on 30/06/2021

Net result

-30,9 k €

-2357.5% YoY

Gross margin

1,9 k €

+103.7% YoY

Equity

53,9 k €

-36.4% YoY

What does LINSTAVER do?

LINSTAVER is a Public limited company incorporated in 1993. Its main activity is: Management consultancy activities. Its registered office is in Ganshoren.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0450.582.618

Incorporation

22/07/1993

Legal form

Public limited company

Registered office

Avenue de Rusatira 1
1083 Ganshoren · BruxellesSee on map

Contributed capital

61 500,00 €

Latest accounts

30/06/2021

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 10 financial years

	2021		2020		2019		2018		2017		2015		2014		2013		2012		2010
Income statement
Gross margin	1,9 k €	+104%	-51,3 k €	-312%	24,2 k €	+269%	-14,3 k €	-988%	1,6 k €	-93.9%	26,5 k €	+819%	-3,7 k €	-407%	1,2 k €	-91.3%	13,8 k €	+1226%	-1,2 k €
EBITDA	-52,5 k €	-0.4%	-52,3 k €	-329%	22,8 k €	+256%	-14,7 k €	-1072%	1,5 k €	-94.3%	26,3 k €	+812%	-3,7 k €	-1880%	207,4 €	-98.4%	13,3 k €	+1111%	-1,3 k €
Operating result	-57 k €	-0.8%	-56,6 k €	-415%	18 k €	+192%	-19,5 k €	-484%	-3,3 k €	-116%	21,5 k €	+682%	-3,7 k €	-1880%	207,4 €	-98.4%	13,3 k €	+1111%	-1,3 k €
Net result	-30,9 k €	-2358%	1,4 k €	-87.8%	11,2 k €	+168%	-16,6 k €	-407%	5,4 k €	-74.1%	20,8 k €	+672%	-3,6 k €	-2047%	187,1 €	-98.5%	12,4 k €	+553%	-2,7 k €
Balance sheet
Equity	53,9 k €	-36.4%	84,7 k €	+1.6%	83,4 k €	+15.5%	72,2 k €	-18.7%	88,7 k €	+0.7%	88,1 k €	+118%	40,5 k €	-8.3%	44,1 k €	+0.4%	43,9 k €	+53.3%	28,7 k €
Total assets	1,6 M €	+8.2%	1,5 M €	+10.8%	1,3 M €	+6.8%	1,2 M €	+17.4%	1,1 M €	+5.0%	1 M €	+37.9%	726,7 k €	+1264%	53,3 k €	+4.0%	51,2 k €	+42.7%	35,9 k €
Cash	179,7 €	-99.7%	53,9 k €	+2.3%	52,7 k €	0.0%	52,7 k €	-16.8%	63,3 k €	+77.1%	35,8 k €	-93.4%	542,9 k €	+4923%	10,8 k €	-0.8%	10,9 k €	+0.8%	10,8 k €
Debts	1,5 M €	+10.9%	1,4 M €	+11.4%	1,2 M €	+6.2%	1,2 M €	+20.7%	963,9 k €	+5.5%	913,9 k €	+33.2%	686,2 k €	+7416%	9,1 k €	+25.5%	7,3 k €	+15.4%	6,3 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2021 · 2 active · 10 ended

Active mandates

JEAN PAUL MELICK

Mandate · since 01 juillet 2017

Active

LUC STAES

Managing director · since 01 juillet 2017

Active

Ended mandates

JEAN PAUL MELICK

Mandate · since 01 juillet 2017 · until 30 juin 2018

Ended

LUC STAES

Managing director · since 01 juillet 2017 · until 30 juin 2018

Ended

JEAN PAUL MELICK

Mandate · since 22 avril 2014 · until 21 avril 2020

Ended

Jean-Paul Melick

Mandate · since 22 avril 2014 · until 21 avril 2020

Ended

At this address

Other companies at this address

Company	CBE no.
ACTIGROUP● Active	0449.357.547
B-Neat● Active	0846.166.632
RUSATIRA ONE● Active	0846.557.404
THE MAILING FACTORY● Active	0867.283.829

Annual accounts

Full financial information

	2021	2020	2019	2018	2017	2016
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Abridged model
Start of the financial year	01/07/2020	01/07/2019	01/07/2018	01/07/2017	01/07/2016	01/07/2015
Closing of the financial year	30/06/2021	30/06/2020	30/06/2019	30/06/2018	30/06/2017	30/06/2016
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/01/2022	12/01/2021	27/02/2020	25/02/2019	23/02/2018	22/08/2017
General meeting	02/12/2021	03/12/2020	05/12/2019	06/12/2018	07/12/2017	01/12/2016
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2021	02/12/2021	31/01/2022	Dutch	PDF
Micro model	30/06/2020	03/12/2020	12/01/2021	Dutch	PDF
Micro model	30/06/2019	05/12/2019	27/02/2020	Dutch	PDF
Micro model	30/06/2018	06/12/2018	25/02/2019	Dutch	PDF
Micro model	30/06/2017	07/12/2017	23/02/2018	Dutch	PDF
Abridged model	30/06/2016	01/12/2016	22/08/2017	Dutch	PDF
Abridged model	30/06/2015	03/12/2015	17/02/2016	Dutch	PDF
Abridged model	30/06/2014	04/12/2014	19/01/2015	Dutch	PDF
Abridged model	30/06/2013	04/12/2013	02/01/2014	Dutch	PDF
Abridged model	30/06/2012	31/12/2012	29/01/2013	Dutch	PDF
Abridged model	30/06/2011	14/12/2011	30/12/2011	Dutch	PDF
Abridged model	30/06/2010	09/12/2010	25/01/2011	Dutch	PDF
Abridged model	30/06/2009	09/12/2009	08/01/2010	Dutch	PDF
Abridged model	30/06/2008	28/02/2009	23/04/2009	Dutch	PDF
Abridged model	30/06/2007	24/02/2008	06/03/2008	Dutch	PDF
Abridged model	30/06/2006	15/03/2007	31/05/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2021 · 2 active · 10 ended

Active mandates

JEAN PAUL MELICK

Mandate · since 01 juillet 2017

Active

LUC STAES

Managing director · since 01 juillet 2017

Active

Ended mandates

JEAN PAUL MELICK

Mandate · since 01 juillet 2017 · until 30 juin 2018

Ended

LUC STAES

Managing director · since 01 juillet 2017 · until 30 juin 2018

Ended

JEAN PAUL MELICK

Mandate · since 22 avril 2014 · until 21 avril 2020

Ended

Jean-Paul Melick

Mandate · since 22 avril 2014 · until 21 avril 2020

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates12/07/2016
ONTSLAGEN - BENOEMINGEN
PDF
Registered office31/03/2016
MAATSCHAPPELIJKE ZETEL
PDF
Other18/08/2015
DOEL
PDF
Mandates26/09/2014
DOEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates12/11/2010
DEMISSIONS, NOMINATIONS
PDF
Mandates16/08/2010
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2021
Annual accounts 2021-30,9 k €↓
2020
Annual accounts 20201,4 k €↓
2019
Annual accounts 201911,2 k €↑
2018
Annual accounts 2018-16,6 k €↓
2017
Annual accounts 20175,4 k €↓
2015
Annual accounts 201520,8 k €↑
2014
Annual accounts 2014-3,6 k €↓
2013
Annual accounts 2013187,1 €↓
2012
Annual accounts 201212,4 k €↑
2010
Annual accounts 2010-2,7 k €
22/07/1993
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

LINSTAVER

Overview

What does LINSTAVER do?

Trend over 10 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline