ACTIVE

CLEYMAP INVEST

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result12,7 k €+2,5 %over 1 year
Revenue79,1 k €+44,1 %over 1 year
Equity280,5 k €+4,8 %over 1 year

Identity

Source · BCE/KBO

CLEYMAP INVEST is a Public limited company incorporated in 1993. Its main activity is: Activities of holding companies. Its registered office is in Aartselaar.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0450.604.293
Incorporation
26/07/1993
Legal form
Public limited company
Registered office
Kleistraat 130
2630 Aartselaar · FlandreSee on map
Contributed capital
178 500,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 21 filings

Trend over 20 financial years

20252024202320222021
Income statement
Revenue79,1 k €54,9 k €79,9 k €91 k €73,5 k €
EBITDA27,3 k €28,2 k €60,7 k €65,4 k €48,9 k €
Operating result20,9 k €19,8 k €48,4 k €53,1 k €38,6 k €
Net result12,7 k €12,4 k €33 k €36,4 k €40,4 k €
Balance sheet
Equity280,5 k €267,8 k €255,3 k €222,3 k €185,9 k €
Total assets421 k €369,9 k €356,9 k €323,1 k €294,4 k €
Cash28,6 k €11,7 k €10,4 k €2,6 k €14,7 k €
Debts140,5 k €102,1 k €101,5 k €100,8 k €108,5 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 21 ended

Active mandates

ZANGRA

Director · 0438.068.034

Represented by Philippe Raymakers

Active

Ended mandates

Caroline Raymakers

Director · since 02 juin 2019 · until 02 juin 2025

Ended
Philippe Raymakers

Director · since 02 juin 2019 · until 02 juin 2025

Ended
ZANGRA

Director · since 02 juin 2019 · until 02 juin 2025 · 0438.068.034

Represented by Philippe Raymakers

Ended
Caroline Raymakers

Director · since 02 juin 2013 · until 02 juin 2019

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/07/202615/09/202525/09/202427/09/202329/07/202227/07/2021
General meeting02/06/202603/06/202504/06/202423/06/202328/06/202229/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 21 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202502/06/202631/07/2026DutchPDF
Abridged model31/12/202403/06/202515/09/2025DutchPDF
Abridged model31/12/202304/06/202425/09/2024DutchPDF
Abridged model31/12/202223/06/202327/09/2023DutchPDF
Abridged model31/12/202128/06/202229/07/2022DutchPDF
Abridged model31/12/202029/06/202127/07/2021DutchPDF
Abridged model31/12/201905/06/202014/11/2020DutchPDF
Abridged model31/12/201807/06/201930/07/2019DutchPDF
Abridged model31/12/201701/06/201821/09/2018DutchPDF
Abridged model31/12/201602/06/201728/09/2017DutchPDF
Abridged modelCorrection31/12/201502/06/201601/10/2016DutchPDF
Abridged model31/12/201530/06/201630/06/2016DutchPDF
Abridged model31/12/201402/06/201501/10/2015DutchPDF
Abridged model31/12/201302/06/201425/09/2014DutchPDF
Abridged model31/12/201203/06/201328/08/2013DutchPDF
Abridged model31/12/201101/06/201228/08/2012DutchPDF
Abridged model31/12/201001/06/201117/08/2011DutchPDF
Abridged model31/12/200901/06/201018/07/2010DutchPDF
Abridged model31/12/200802/06/200903/08/2009DutchPDF
Abridged model31/12/200703/06/200809/06/2008DutchPDF
Abridged model31/12/200601/06/200730/07/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 21 ended

Active mandates

ZANGRA

Director · 0438.068.034

Represented by Philippe Raymakers

Active

Ended mandates

Caroline Raymakers

Director · since 02 juin 2019 · until 02 juin 2025

Ended
Philippe Raymakers

Director · since 02 juin 2019 · until 02 juin 2025

Ended
ZANGRA

Director · since 02 juin 2019 · until 02 juin 2025 · 0438.068.034

Represented by Philippe Raymakers

Ended
Caroline Raymakers

Director · since 02 juin 2013 · until 02 juin 2019

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates12/09/2014
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other16/02/2012
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates12/10/2009
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates20/08/2007
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - ONTSLAGEN - BENOEMINGEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202512,7 k €↑
  2. 2024
    Annual accounts 202412,4 k €↓
  3. 2023
    Annual accounts 202333 k €↓
  4. 2022
    Annual accounts 202236,4 k €↓
  5. 2021
    Annual accounts 202140,4 k €↑
  6. 2020
    Annual accounts 2020859,1 €↓
  7. 2019
    Annual accounts 201920,2 k €↓
  8. 2018
    Annual accounts 201830,9 k €↑
  9. 2017
    Annual accounts 201719,3 k €↑
  10. 2016
    Annual accounts 2016-4,5 k €↑
  11. 2015
    Annual accounts 2015-9,7 k €↑
  12. 2014
    Annual accounts 2014-53,7 k €↓
  13. 2013
    Annual accounts 2013-50,8 k €↓
  14. 2012
    Annual accounts 20124,2 k €↓
  15. 2011
    Annual accounts 201110 k €↑
  16. 2010
    Annual accounts 20104,7 k €↑
  17. 2009
    Annual accounts 2009-4,9 k €↓
  18. 2008
    Annual accounts 20086,9 k €↑
  19. 2007
    Annual accounts 20073 k €↓
  20. 2006
    Annual accounts 20064,5 k €
  21. 26/07/1993
    IncorporationPublic limited company