ACTIVE

FABROCA

Export PDF

Financial year 2025 · Closed on 30/06/2025

Net result130,5 k €+98,5 %over 1 year

Gross margin331 k €+27,4 %over 1 year

Equity1 M €+14,2 %over 1 year

Workforce1,5 ETP0,0 %over 1 year

Identity

Source · BCE/KBO

FABROCA is a Private limited company incorporated in 1993. Its main activity is: Support activities for animal production. Its registered office is in Havelange. It employs on average 1,5 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0450.643.093
Incorporation: 06/08/1993
Legal form: Private limited company
Registered office: Ferme du Bois de Rémont(P) 1
5370 Havelange · WallonieSee on map
Contributed capital: 22 310,42 €
Latest accounts: 30/06/2025
Average workforce: 1,5 ETP

Activities (NACE)

01620Support activities for animal production· main 01620Support activities for animal production 46216Wholesale of grain, unmanufactured tobacco, seeds and animal feeds 46216Wholesale of grain, unmanufactured tobacco, seeds and animal feeds 51210Freight air transport

Joint committees (2)

Contacts

1 public detail availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 19 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	331 k €	+27.4%	259,9 k €	+13.8%	228,4 k €	+20.8%	189,1 k €	+5.6%	179,2 k €
EBITDA	225,1 k €	+37.4%	163,8 k €	+6.7%	153,6 k €	+49.2%	102,9 k €	+5.0%	98 k €
Operating result	174,6 k €	+71.1%	102,1 k €	+12.6%	90,7 k €	+109%	43,3 k €	+60.5%	27 k €
Net result	130,5 k €	+98.5%	65,7 k €	+20.3%	54,7 k €	+151%	21,8 k €	+330%	5,1 k €
Balance sheet
Equity	1 M €	+14.2%	917 k €	+7.7%	851,3 k €	+6.9%	796,7 k €	+1.5%	784,9 k €
Total assets	1,7 M €	+0.5%	1,6 M €	+4.2%	1,6 M €	+4.5%	1,5 M €	-9.3%	1,7 M €
Cash	120,5 k €	+3.1%	116,8 k €	+2.0%	114,5 k €	+117%	52,7 k €	-51.2%	108,1 k €
Debts	573 k €	-17.6%	695,2 k €	+1.4%	685,4 k €	+0.6%	681,6 k €	-18.8%	839 k €
Other
Workforce	1,5 ETP	0.0%	1,5 ETP	0.0%	1,5 ETP	0.0%	1,5 ETP	0.0%	1,5 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

1 active · 1 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
BENOIT CASSART	Managersince 13/08/1993

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Mary CASSART	Manager2024 accounts

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	15/01/2026	28/01/2025	18/12/2023	15/12/2022	02/02/2022	03/12/2020
General meeting	15/12/2025	31/12/2024	14/12/2023	06/12/2022	31/12/2021	28/11/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	15/12/2025	15/01/2026	French	PDF
Abridged model	30/06/2024	31/12/2024	28/01/2025	French	PDF
Abridged model	30/06/2023	14/12/2023	18/12/2023	French	PDF
Abridged model	30/06/2022	06/12/2022	15/12/2022	French	PDF
Abridged model	30/06/2021	31/12/2021	02/02/2022	French	PDF
Abridged model	30/06/2020	28/11/2020	03/12/2020	French	PDF
Abridged model	30/06/2019	30/11/2019	18/12/2019	French	PDF
Abridged model	30/06/2018	19/12/2018	20/12/2018	French	PDF
Abridged model	30/06/2017	19/12/2017	21/12/2017	French	PDF
Abridged model	30/06/2016	30/12/2016	31/01/2017	French	PDF
Abridged model	30/06/2015	15/12/2015	18/12/2015	French	PDF
Abridged model	30/06/2014	24/11/2014	01/12/2014	French	PDF
Abridged model	30/06/2013	31/12/2013	30/01/2014	French	PDF
Abridged model	30/06/2012	31/12/2012	29/01/2013	French	PDF
Abridged model	30/06/2011	30/12/2011	30/01/2012	French	PDF
Abridged model	30/06/2010	02/12/2010	02/12/2010	French	PDF
Abridged model	30/06/2009	15/01/2010	27/01/2010	French	PDF
Abridged model	30/06/2008	16/12/2008	19/12/2008	French	PDF
Abridged model	30/06/2007	20/12/2007	09/01/2008	French	PDF
Abridged model	30/06/2006	29/12/2006	24/01/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

1 active · 1 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
BENOIT CASSART	Managersince 13/08/1993

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Mary CASSART	Manager2024 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Restructuring24/06/2026
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates21/11/2023
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates24/05/2006
Démission / Nomination
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings19 filings

Mandates

Benoît CASSART

Mary CASSART

1993199419951996199719981999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026

FABROCA

Ferme du Bois de Rémont(P) 1, 5370 Havelange

Manager

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Ferme du Bois de Rémont(P) 1, 5370 HavelangeCurrent	accounts 2022 → 2025	Accounts 2025 · 2026-00007966

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
FABROCACurrent	accounts 2022 → 2025	Accounts 2025 · 2026-00007966

Events

2025
Annual accounts 2025130,5 k €↑
2024
Annual accounts 202465,7 k €↑
2023
Annual accounts 202354,7 k €↑
2022
Annual accounts 202221,8 k €↑
2021
Annual accounts 20215,1 k €↑
2020
Annual accounts 2020-754,7 €↓
2019
Annual accounts 201925,9 k €↑
2018
Annual accounts 20186,3 k €↓
2017
Annual accounts 201712,6 k €↓
2016
Annual accounts 201634,9 k €↓
2015
Annual accounts 201571,3 k €↑
2014
Annual accounts 201446,6 k €↑
2013
Annual accounts 201342,2 k €↑
2012
Annual accounts 201227,8 k €↓
2011
Annual accounts 201195,5 k €↑
2010
Annual accounts 201063 k €↓
2009
Annual accounts 200975,5 k €↑
2008
Annual accounts 200867,1 k €↓
2007
Annual accounts 2007106,6 k €
06/08/1993
IncorporationPrivate limited company

FABROCA

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events