ACTIVE

SEDRI

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

-7,3 k €

+26.3% YoY

Gross margin

18,9 k €

+53.3% YoY

Equity

26,1 k €

-21.9% YoY

What does SEDRI do?

SEDRI is a Public limited company incorporated in 1993. Its registered office is in Grez-Doiceau.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0450.720.693

Incorporation

19/08/1993

Legal form

Public limited company

Registered office

Chaussée de Wavre 504
1390 Grez-Doiceau · WallonieSee on map

Contributed capital

61 973,38 €

Latest accounts

30/09/2025

Contacts

4 public details availableLog in to view

Signals

Positive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	18,9 k €	+53.3%	12,4 k €	+584%	1,8 k €	-96.2%	47,6 k €	+266%	-28,6 k €	-148%	59,8 k €	-47.4%	113,7 k €	+30.6%	87 k €	-28.5%	121,7 k €	+27.6%	95,4 k €	+55.9%	61,2 k €	-45.9%	113,2 k €	+41.0%	80,2 k €	+5.5%	76,1 k €	-10.8%	85,2 k €	+109%	40,9 k €	-43.6%	72,4 k €	+6.0%	68,3 k €	+10.9%	61,6 k €
EBITDA	1,2 k €	-80.9%	6,5 k €	+336%	-2,7 k €	-108%	35,9 k €	+211%	-32,3 k €	-190%	36,1 k €	-1.8%	36,8 k €	+241%	10,8 k €	-69.6%	35,4 k €	-21.4%	45,1 k €	+442%	-13,2 k €	-151%	25,9 k €	+105%	12,6 k €	-49.6%	25 k €	-31.4%	36,4 k €	+710%	4,5 k €	-85.4%	30,9 k €	+54.4%	20 k €	-3.5%	20,7 k €
Operating result	-5 k €	-129%	-2,2 k €	+78.1%	-9,9 k €	-144%	22,6 k €	+143%	-53,1 k €	-596%	10,7 k €	-34.9%	16,5 k €	+975%	-1,9 k €	-106%	32,7 k €	-23.1%	42,6 k €	+389%	-14,7 k €	-162%	23,8 k €	+215%	7,6 k €	-46.9%	14,2 k €	-38.7%	23,3 k €	+345%	-9,5 k €	-193%	10,2 k €	+498%	1,7 k €	-78.8%	8 k €
Net result	-7,3 k €	+26.3%	-9,9 k €	+54.4%	-21,7 k €	-228%	16,9 k €	+129%	-59,2 k €	-2776%	2,2 k €	-57.0%	5,2 k €	+172%	-7,2 k €	-196%	7,4 k €	-79.0%	35,5 k €	+290%	-18,7 k €	-230%	14,4 k €	+5123%	-287 €	-106%	5,1 k €	-59.6%	12,7 k €	+184%	-15,1 k €	-1987%	-725 €	+90.5%	-7,6 k €	-143%	-3,1 k €
Balance sheet
Equity	26,1 k €	-21.9%	33,3 k €	-22.9%	43,2 k €	-33.4%	64,9 k €	+35.2%	48 k €	-55.2%	107,2 k €	+2.1%	105 k €	+5.2%	99,9 k €	-6.7%	107,1 k €	+7.5%	99,6 k €	+55.4%	64,1 k €	-22.6%	82,8 k €	+21.1%	68,4 k €	-0.4%	68,7 k €	+8.1%	63,5 k €	+24.9%	50,9 k €	-22.9%	66 k €	-1.1%	66,7 k €	-10.3%	74,4 k €
Total assets	155,8 k €	+0.5%	155 k €	+7.4%	144,2 k €	+44.7%	99,7 k €	+3.9%	95,9 k €	-32.3%	141,7 k €	-4.9%	148,9 k €	+5.4%	141,3 k €	-32.9%	210,7 k €	+28.1%	164,5 k €	+8.4%	151,7 k €	-7.1%	163,2 k €	+13.5%	143,7 k €	+7.7%	133,4 k €	+21.6%	109,7 k €	-16.9%	131,9 k €	-4.6%	138,4 k €	-16.3%	165,4 k €	+11.9%	147,7 k €
Cash	25,5 k €	0.0%	25,5 k €	+2.0%	25 k €	-43.8%	44,5 k €	+291%	11,4 k €	-83.0%	66,7 k €	+35.7%	49,1 k €	+105%	24 k €	-55.1%	53,5 k €	+302%	13,3 k €	+101%	6,6 k €	-61.0%	17 k €	+57.4%	10,8 k €	+19.7%	9 k €	+56.8%	5,7 k €	-43.0%	10,1 k €	+27.0%	7,9 k €	-65.1%	22,8 k €	+21.4%	18,7 k €
Debts	129,5 k €	+6.5%	121,6 k €	+20.4%	101 k €	+190%	34,8 k €	-27.4%	47,9 k €	+39.0%	34,5 k €	-21.5%	43,9 k €	+5.9%	41,5 k €	-60.0%	103,7 k €	+62.9%	63,6 k €	-27.3%	87,6 k €	+8.9%	80,4 k €	+6.7%	75,4 k €	+16.4%	64,7 k €	+40.3%	46,1 k €	-43.1%	81,1 k €	+12.0%	72,4 k €	-26.6%	98,6 k €	+34.4%	73,4 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		2,0 ETP	+25.0%	1,6 ETP	-5.9%	1,7 ETP	+6.2%	1,6 ETP	+6.7%	1,5 ETP	+50.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP		–

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 7 ended

Active mandates

Jean-Daniel DEVOS

Managing director

Active

Ended mandates

OLIVIER MONNOM

Director · since 01 avril 2007

Ended

OLIVIER MONNOM

Director · since 28 mars 2007

Ended

Cédric DEVOS

Director · until 12 octobre 2023

Ended

Cédric DEVOS

Director

Ended

At this address

Other companies at this address

Company	CBE no.
ABC● Active	0744.899.523
ARTISAN CONCEPT● Active	1025.004.443
AUTO-ROUTE-SERVICE● Active	0452.858.653
BELLAGIO EUROPE● Active	0819.204.887
ESPACE REALISATION● Active	0807.424.436
ETER AUTO● Active	0805.472.855
Francorchamps Racing Car● Bankrupt	0817.556.877
G et O MANAGEMENT● Active	0449.785.931
J.B.A. - JANS bureau d'avocats● Active	0456.403.509
JBL Security● Active	0898.263.748
J.D. CONCEPT● Active	0667.958.727
JOPIGEST● Active	0862.131.941
JOPIMO● Active	0862.709.783
Ker Mich● Active	0597.727.658
KODECO● Active	0438.236.496
La librairie de Gastuche● Active	0829.896.366
MILITARIA AUCTIONS● Active	0501.655.294
OPTIMADE● Active	0542.478.141
OPTIMADE GROUP● Active	1009.731.101
PARC DE GASTUCHE● Active	0437.463.367

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/04/2026	29/04/2025	30/04/2024	27/04/2023	22/04/2022	29/04/2021
General meeting	02/02/2026	03/02/2025	30/04/2024	06/02/2023	07/02/2022	01/02/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2025	02/02/2026	29/04/2026	French	PDF
Micro model	30/09/2024	03/02/2025	29/04/2025	French	PDF
Micro model	30/09/2023	30/04/2024	30/04/2024	French	PDF
Micro model	30/09/2022	06/02/2023	27/04/2023	French	PDF
Micro model	30/09/2021	07/02/2022	22/04/2022	French	PDF
Micro model	30/09/2020	01/02/2021	29/04/2021	French	PDF
Micro model	30/09/2019	03/02/2020	30/04/2020	French	PDF
Micro model	30/09/2018	04/02/2019	27/03/2019	French	PDF
Micro model	30/09/2017	05/02/2018	08/05/2018	French	PDF
Abridged model	30/09/2016	06/02/2017	22/03/2017	French	PDF
Abridged model	30/09/2015	02/02/2016	30/05/2016	French	PDF
Abridged model	30/09/2014	02/02/2015	22/05/2015	French	PDF
Abridged model	30/09/2013	03/02/2014	08/05/2014	French	PDF
Abridged model	30/09/2012	04/02/2013	30/04/2013	French	PDF
Abridged model	30/09/2011	06/02/2012	28/06/2012	French	PDF
Abridged model	30/09/2010	07/02/2011	05/05/2011	French	PDF
Abridged model	30/09/2009	01/02/2010	16/04/2010	French	PDF
Abridged model	30/09/2008	02/02/2009	19/03/2009	French	PDF
Abridged model	30/09/2007	21/03/2008	30/04/2008	French	PDF
Abridged model	30/09/2006	16/03/2007	29/03/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 7 ended

Active mandates

Jean-Daniel DEVOS

Managing director

Active

Ended mandates

OLIVIER MONNOM

Director · since 01 avril 2007

Ended

OLIVIER MONNOM

Director · since 28 mars 2007

Ended

Cédric DEVOS

Director · until 12 octobre 2023

Ended

Cédric DEVOS

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates13/11/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates09/06/2021
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
PDF
Mandates05/03/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates22/10/2015
DEMISSIONS, NOMINATIONS
PDF
Mandates06/04/2007
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-7,3 k €↑
2024
Annual accounts 2024-9,9 k €↑
2023
Annual accounts 2023-21,7 k €↓
2022
Annual accounts 202216,9 k €↑
2021
Annual accounts 2021-59,2 k €↓
2020
Annual accounts 20202,2 k €↓
2019
Annual accounts 20195,2 k €↑
2018
Annual accounts 2018-7,2 k €↓
2017
Annual accounts 20177,4 k €↓
2016
Annual accounts 201635,5 k €↑
2015
Annual accounts 2015-18,7 k €↓
2014
Annual accounts 201414,4 k €↑
2013
Annual accounts 2013-287 €↓
2012
Annual accounts 20125,1 k €↓
2011
Annual accounts 201112,7 k €↑
2010
Annual accounts 2010-15,1 k €↓
2009
Annual accounts 2009-725 €↑
2008
Annual accounts 2008-7,6 k €↓
2007
Annual accounts 2007-3,1 k €
19/08/1993
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SEDRI

Overview

What does SEDRI do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline