ACTIVE

OPTIMADE

Financial year 2025 · Closed on 31/12/2025

Net result738,7 k €-15,5 %over 1 year

Gross margin1 M €-16,2 %over 1 year

Equity2 M €+10,8 %over 1 year

Identity

Source · BCE/KBO

OPTIMADE is a Public limited company incorporated in 2013. Its main activity is: Specialised design activities. Its registered office is in Grez-Doiceau.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0542.478.141
Incorporation: 22/11/2013
Legal form: Public limited company
Registered office: Chaussée de Wavre 504 box 15
1390 Grez-Doiceau · WallonieSee on map
Contributed capital: 61 500,00 €
Latest accounts: 31/12/2025

Activities (NACE)

74105Specialised design activities· main 74140Specialised design activities 68100Buying and selling of own real estate 68110Buying and selling of own real estate 68203Rental and operating of own or leased real estate 68203Rental and operating of own or leased real estate+4

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 11 filings

Trend over 11 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	1 M €	-16.2%	1,2 M €	+17.0%	1,1 M €	+46.1%	719,8 k €	+171%	265,8 k €
EBITDA	1 M €	-16.5%	1,2 M €	+17.2%	1 M €	+376%	218,8 k €	-8.3%	238,5 k €
Operating result	987,1 k €	-16.9%	1,2 M €	+15.7%	1 M €	+396%	206,9 k €	-5.0%	217,9 k €
Net result	738,7 k €	-15.5%	874,3 k €	+16.4%	751,5 k €	+433%	141 k €	-1.9%	143,8 k €
Balance sheet
Equity	2 M €	+10.8%	1,8 M €	+63.2%	1,1 M €	+198%	379,4 k €	+59.2%	238,4 k €
Total assets	3,1 M €	+6.1%	3 M €	+41.9%	2,1 M €	+13.4%	1,8 M €	+57.2%	1,2 M €
Cash	1,2 M €	+30.4%	905,6 k €	-2.6%	929,3 k €	+41.8%	655,4 k €	+167%	245,6 k €
Debts	1,1 M €	+3.1%	1 M €	+10.7%	927,3 k €	-34.3%	1,4 M €	+63.0%	865,5 k €
Other
Workforce	–		–		–		–		–

Valuation

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 2 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
CEVEA Production0456.299.579	Directorsince 26/11/2013
GONZAGUE DE THIER	Directorsince 26/11/2013
NICOLAS GILSON DE ROUVREUX	Directorsince 26/11/2013

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
MATHILODOS0475.065.121	Director26/11/2013 → 2016 accounts
Nicolas GISLON DE ROUVREUX	Director2022 accounts

Other companies at this address

Chaussée de Wavre 504 1390 Grez-Doiceau

Company	CBE no.
ABC● Active	0744.899.523
ARTISAN CONCEPT● Active	1025.004.443
AUTO-ROUTE-SERVICE● Active	0452.858.653
BELLAGIO EUROPE● Active	0819.204.887
ESPACE REALISATION● Active	0807.424.436
ETER AUTO● Active	0805.472.855
Francorchamps Racing Car● Bankrupt	0817.556.877
G et O MANAGEMENT● Active	0449.785.931
J.B.A. - JANS bureau d'avocats● Active	0456.403.509
JBL Security● Active	0898.263.748
J.D. CONCEPT● Active	0667.958.727
JOPIGEST● Active	0862.131.941
JOPIMO● Active	0862.709.783
Ker Mich● Active	0597.727.658
KODECO● Active	0438.236.496
La librairie de Gastuche● Active	0829.896.366
MILITARIA AUCTIONS● Active	0501.655.294
OPTIMADE GROUP● Active	1009.731.101
PARC DE GASTUCHE● Active	0437.463.367
PETRAVISION● Active	0795.105.436

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/07/2020	01/07/2019
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	18 months	12 months
Filing date	29/09/2026	29/09/2025	30/08/2024	01/09/2023	07/11/2022	26/02/2021
General meeting	25/06/2026	19/06/2025	21/06/2024	01/06/2023	16/06/2022	04/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 11 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	25/06/2026	29/09/2026	French	PDF
Abridged model	31/12/2024	19/06/2025	29/09/2025	French	PDF
Abridged model	31/12/2023	21/06/2024	30/08/2024	French	PDF
Abridged model	31/12/2022	01/06/2023	01/09/2023	French	PDF
Abridged model	31/12/2021	16/06/2022	07/11/2022	French	PDF
Abridged model	30/06/2020	04/12/2020	26/02/2021	French	PDF
Abridged model	30/06/2019	06/12/2019	04/05/2020	French	PDF
Abridged model	30/06/2018	07/12/2018	04/02/2019	French	PDF
Abridged model	30/06/2017	01/12/2017	26/03/2018	French	PDF
Abridged model	30/06/2016	02/12/2016	30/01/2017	French	PDF
Abridged model	30/06/2015	04/12/2015	13/01/2016	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 2 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
CEVEA Production0456.299.579	Directorsince 26/11/2013
GONZAGUE DE THIER	Directorsince 26/11/2013
NICOLAS GILSON DE ROUVREUX	Directorsince 26/11/2013

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
MATHILODOS0475.065.121	Director26/11/2013 → 2016 accounts
Nicolas GISLON DE ROUVREUX	Director2022 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Registered office04/03/2026
SIEGE SOCIAL
PDF
Other23/07/2021
ASSEMBLEE GENERALE - ANNEE COMPTABLE
PDF
Mandates29/01/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates06/05/2019
DEMISSIONS, NOMINATIONS
PDF
Other27/01/2015
ANNEE COMPTABLE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other06/12/2013
Constitution
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings11 filings

Mandates

CEVEA Production

Nicolas GILSON DE ROUVREUX

Gonzague DE THIER

MATHILODOS

Nicolas GISLON DE ROUVREUX

20132014201520162017201820192020202120222023202420252026

OPTIMADE

Chaussée de Wavre 504 bte 15, 1390 Grez-DoiceauRUE DES DIZEAUX 5, 1360 Perwez

Director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Chaussée de Wavre 504 bte 15, 1390 Grez-DoiceauCurrent	accounts 2025	Accounts 2025 · 2026-00546838
RUE DES DIZEAUX 5, 1360 Perwez	accounts 2021 → 2024	Accounts 2024 · 2025-00511093

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
OPTIMADECurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00546838

Events

2025
Annual accounts 2025738,7 k €↓
2024
Annual accounts 2024874,3 k €↑
2023
Annual accounts 2023751,5 k €↑
2022
Annual accounts 2022141 k €↓
2021
Annual accounts 2021143,8 k €↑
2020
Annual accounts 2020-32,5 k €↓
2019
Annual accounts 20193,6 k €↓
2018
Annual accounts 201811,4 k €↑
2017
Annual accounts 2017-6,9 k €↓
2016
Annual accounts 201642,7 k €↑
2015
Annual accounts 201514,8 k €
22/11/2013
IncorporationPublic limited company

OPTIMADE

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events