ACTIVE

EP Power Grit

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result-116,6 k €-83,4 %over 1 year

Revenue10,9 M €-14,9 %over 1 year

Equity3,8 M €-28,0 %over 1 year

Workforce13,0 ETP+2,4 %over 1 year

Identity

Source · BCE/KBO

EP Power Grit is a Public limited company incorporated in 1993. Its main activity is: Operation of gravel and sand pits; mining of clays and kaolin. Its registered office is in Dessel. It employs on average 13,0 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0450.732.868
Incorporation: 30/08/1993
Legal form: Public limited company
Registered office: De Zate 2
2480 Dessel · FlandreSee on map
Contributed capital: 1 487 361,15 €
Latest accounts: 31/12/2025
Average workforce: 13,0 ETP

Activities (NACE)

08122Operation of gravel and sand pits; mining of clays and kaolin· main 08122Operation of gravel and sand pits; mining of clays and kaolin 14211Manufacture of articles of fur 23910Production of abrasive products 23910Production of abrasive products

Joint committees (2)

10206
200

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 21 filings

Trend over 18 financial years

	2025		2024		2023		2022		2021
Income statement
Revenue	10,9 M €	-14.9%	12,8 M €	-7.2%	13,8 M €	+5.7%	13,1 M €	+12.6%	11,6 M €
EBITDA	23,6 k €	+139%	-60,8 k €	-103%	2,2 M €	+16.4%	1,9 M €	+30.8%	1,5 M €
Operating result	-101,1 k €	+63.5%	-276,7 k €	-113%	2,1 M €	+18.8%	1,7 M €	+33.4%	1,3 M €
Net result	-116,6 k €	-83.4%	-63,6 k €	-105%	1,4 M €	-1.5%	1,4 M €	+42.5%	970,1 k €
Balance sheet
Equity	3,8 M €	-28.0%	5,3 M €	-1.2%	5,4 M €	+34.1%	4 M €	+53.0%	2,6 M €
Total assets	5,1 M €	-35.6%	8 M €	-10.9%	9 M €	+69.7%	5,3 M €	-9.8%	5,9 M €
Cash	238,9 k €	-59.8%	594,2 k €	+37.9%	430,8 k €	-63.5%	1,2 M €	+106%	572 k €
Debts	1,3 M €	-50.8%	2,6 M €	-25.7%	3,6 M €	+198%	1,2 M €	-54.4%	2,6 M €
Other
Workforce	13,0 ETP	+2.4%	12,7 ETP	+29.6%	9,8 ETP	-3.9%	10,2 ETP	-8.9%	11,2 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 36 ended

Active mandates

Sascha Torsten Mayer

Director · since 10 avril 2026 · until 10 avril 2032

Active

Sergio Muñõz Navasa

Director · since 01 octobre 2025 · until 01 octobre 2031

Active

Ended mandates

Jeroen Keswiel

Director · since 01 décembre 2022 · until 14 avril 2028

Ended

Julian HÄLKER

Director · since 01 décembre 2022 · until 14 avril 2028

Ended

Benny LOIX

Director · since 10 avril 2020 · until 01 décembre 2022

Ended

Benny LOIX

Director · since 10 avril 2020 · until 14 avril 2023

Ended

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	07/09/2026	26/09/2025	05/11/2024	26/09/2023	04/05/2022	06/05/2021
General meeting	04/08/2026	25/09/2025	30/10/2024	08/09/2023	08/04/2022	09/04/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 21 filings

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	04/08/2026	07/09/2026	Dutch	PDF
Full model	31/12/2024	25/09/2025	26/09/2025	Dutch	PDF
Full model	31/12/2023	30/10/2024	05/11/2024	Dutch	PDF
Full model	31/12/2022	08/09/2023	26/09/2023	Dutch	PDF
Full model	31/12/2021	08/04/2022	04/05/2022	Dutch	PDF
Full model	31/12/2020	09/04/2021	06/05/2021	Dutch	PDF
Full model	31/12/2019	10/04/2020	08/05/2020	Dutch	PDF
Full model	31/12/2018	12/04/2019	10/05/2019	Dutch	PDF
Full model	31/12/2017	13/04/2018	15/05/2018	Dutch	PDF
Full model	31/12/2016	14/04/2017	11/05/2017	Dutch	PDF
Full model	31/12/2015	29/04/2016	20/05/2016	Dutch	PDF
Full model	31/12/2014	10/04/2015	11/05/2015	Dutch	PDF
Full modelCorrection	31/12/2013	11/04/2014	16/09/2014	Dutch	PDF
Full model	31/12/2013	11/04/2014	02/05/2014	Dutch	PDF
Full model	31/12/2012	19/04/2013	14/05/2013	Dutch	PDF
Full model	31/12/2011	20/04/2012	14/05/2012	Dutch	PDF
Full model	31/12/2010	08/04/2011	06/05/2011	Dutch	PDF
Full model	31/12/2009	09/04/2010	05/05/2010	Dutch	PDF
Full model	31/12/2008	10/04/2009	07/05/2009	Dutch	PDF
Full model	31/12/2007	11/04/2008	09/05/2008	Dutch	PDF
Full model	31/12/2006	13/04/2007	29/05/2007	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 36 ended

Active mandates

Sascha Torsten Mayer

Director · since 10 avril 2026 · until 10 avril 2032

Active

Sergio Muñõz Navasa

Director · since 01 octobre 2025 · until 01 octobre 2031

Active

Ended mandates

Jeroen Keswiel

Director · since 01 décembre 2022 · until 14 avril 2028

Ended

Julian HÄLKER

Director · since 01 décembre 2022 · until 14 avril 2028

Ended

Benny LOIX

Director · since 10 avril 2020 · until 01 décembre 2022

Ended

Benny LOIX

Director · since 10 avril 2020 · until 14 avril 2023

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates05/05/2026
ONTSLAGEN - BENOEMINGEN
PDF
Mandates02/10/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates28/11/2023
ONTSLAGEN - BENOEMINGEN
PDF
Registered office09/10/2023
MAATSCHAPPELIJKE ZETEL
PDF
Mandates20/01/2023
ONTSLAGEN - BENOEMINGEN
PDF
Other18/01/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - BENAMING
PDF
Mandates14/07/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates21/05/2021
ONTSLAGEN - BENOEMINGEN
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 2025-116,6 k €↓
2024
Annual accounts 2024-63,6 k €↓
2023
Annual accounts 20231,4 M €↓
2022
Annual accounts 20221,4 M €↑
2022
Name changeEP Power Grit
2021
Annual accounts 2021970,1 k €↑
2021
Name changeN.Z.M. GRIT
2020
Annual accounts 2020350,1 k €↑
2019
Annual accounts 2019300,7 k €↓
2018
Annual accounts 2018484,4 k €↓
2017
Annual accounts 2017643,8 k €↑
2016
Annual accounts 201612,5 k €↓
2015
Annual accounts 2015392,8 k €↓
2014
Annual accounts 2014878,7 k €↓
2013
Annual accounts 20134,8 M €↑
2012
Annual accounts 2012611,1 k €↓
2011
Annual accounts 2011975,3 k €↑
2010
Annual accounts 2010-229,8 k €↓
2009
Annual accounts 20092,1 M €↑
2008
Annual accounts 2008-44,9 k €
30/08/1993
IncorporationPublic limited company

EP Power Grit

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline