ACTIVE

GOUPIL - IMMO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-47,9 k €

-122.2% YoY

Revenue

296,8 k €

+2.1% YoY

Equity

2,1 M €

-2.2% YoY

What does GOUPIL - IMMO do?

GOUPIL - IMMO is a Public limited company incorporated in 1993. Its registered office is in Chaudfontaine.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0450.777.410

Incorporation

31/08/1993

Legal form

Public limited company

Registered office

Chemin Macors 16
4052 Chaudfontaine · WallonieSee on map

Contributed capital

884 525,06 €

Latest accounts

31/12/2025

Joint committees (2)

Signals

Solid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	296,8 k €	+2.1%	290,8 k €	-3.5%	301,3 k €	+8.6%	277,3 k €	+21.3%	228,6 k €		–		213,1 k €	+2.5%	207,8 k €	+1.3%	205,2 k €	+2.8%	199,7 k €	+6.8%	187 k €	+13.7%	164,4 k €		–		–		–		–		–		–		–		–
EBITDA	214,3 k €	+11.7%	191,8 k €	-23.1%	249,3 k €	+13.8%	219 k €	+30.8%	167,4 k €	+1.3%	165,3 k €	-0.1%	165,4 k €	-1.8%	168,5 k €	+8.8%	154,9 k €	+4.3%	148,6 k €	+16.3%	127,7 k €	-5.4%	135 k €	+38.4%	97,6 k €	+0.8%	96,8 k €	+1.1%	95,8 k €	-47.3%	181,8 k €	+203%	60 k €	+15.4%	52 k €	+144%	21,3 k €	-64.1%	59,3 k €
Operating result	47,4 k €	+12.4%	42,2 k €	-60.3%	106,3 k €	+16.2%	91,5 k €	+103%	45,2 k €	-15.3%	53,4 k €	+32.3%	40,3 k €	-5.3%	42,6 k €	+13.7%	37,5 k €	+4.0%	36,1 k €	+66.9%	21,6 k €	-33.9%	32,7 k €	+1718%	-2 k €	-217%	1,7 k €	-73.7%	6,6 k €	-93.4%	99,1 k €	+1042%	8,7 k €	-74.9%	34,6 k €	+66.1%	20,8 k €	-64.9%	59,2 k €
Net result	-47,9 k €	-122%	216,3 k €	-2.1%	220,8 k €	-28.5%	308,7 k €	-10.3%	344 k €	+7153%	4,7 k €	-61.8%	12,4 k €	+674%	1,6 k €	+112%	-13,5 k €	-2565%	545,9 €	-91.6%	6,5 k €	-73.0%	24,1 k €	+469%	-6,5 k €	+66.2%	-19,3 k €	-94.8%	-9,9 k €	-109%	107,3 k €	+437%	20 k €	+13.0%	17,7 k €	+1072%	1,5 k €	-92.2%	19,4 k €
Balance sheet
Equity	2,1 M €	-2.2%	2,1 M €	+11.2%	1,9 M €	+12.6%	1,7 M €	+21.6%	1,4 M €	+32.4%	1,1 M €	+0.4%	1,1 M €	+1.2%	1 M €	+0.2%	1 M €	-1.3%	1,1 M €	+0.1%	1,1 M €	+366%	226,5 k €	+11.9%	202,5 k €	-3.1%	209 k €	-8.5%	228,3 k €	-4.2%	238,2 k €	+82.0%	130,9 k €	+18.0%	110,9 k €	+19.0%	93,2 k €	+1.6%	91,7 k €
Total assets	6,5 M €	+25.8%	5,2 M €	+1.6%	5,1 M €	+2.5%	5 M €	+4.4%	4,8 M €	+0.1%	4,8 M €	+74.9%	2,7 M €	+7.5%	2,5 M €	-0.7%	2,5 M €	+0.9%	2,5 M €	-2.3%	2,6 M €	+44.9%	1,8 M €	-6.7%	1,9 M €	-2.7%	2 M €	-3.2%	2 M €	+0.9%	2 M €	+26.2%	1,6 M €	+98.4%	802 k €	+63.8%	489,7 k €	-4.7%	514 k €
Cash	77 k €	-55.1%	171,5 k €	+89.2%	90,6 k €	+98.4%	45,7 k €	-73.0%	169 k €	-46.4%	315,1 k €	+3002%	10,2 k €	+881%	1 k €	-76.5%	4,4 k €	-89.2%	40,9 k €	+311%	10 k €	-55.1%	22,2 k €	-79.0%	105,2 k €	-8.8%	115,4 k €	-12.1%	131,3 k €	+72.6%	76 k €	+652623%	11,7 €		–		186,2 k €		–
Debts	4,4 M €	+45.6%	3 M €	-4.2%	3,2 M €	-2.8%	3,2 M €	-2.8%	3,3 M €	-9.2%	3,7 M €	+123%	1,7 M €	+12.0%	1,5 M €	-1.3%	1,5 M €	+2.6%	1,5 M €	-3.9%	1,5 M €	-1.9%	1,5 M €	-8.8%	1,7 M €	-2.7%	1,7 M €	-2.5%	1,8 M €	+1.5%	1,8 M €	+21.1%	1,5 M €	+117%	670,5 k €	+74.3%	384,7 k €	-6.5%	411,3 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 9 ended

Active mandates

ERIC RENARD

Managing director · since 21 décembre 2020 · until 25 juin 2027

Active

MANON RENARD

Director · since 21 décembre 2020 · until 25 juin 2027

Active

PAUL RENARD

Director · since 21 décembre 2020 · until 25 juin 2027

Active

Ended mandates

ERIC RENARD

Managing director · since 25 juin 2015 · until 03 juin 2021

Ended

MANON RENARD

Director · since 25 juin 2015 · until 03 juin 2021

Ended

PAUL RENARD

Director · since 25 juin 2015 · until 03 juin 2021

Ended

CHRISTIANE DE WERGIFOSSE

Director · since 07 juin 2012 · until 07 juin 2018

Ended

At this address

Other companies at this address

Company	CBE no.
AU BON AIR● Active	0462.355.547
CLOS DES PASSEREAUX● Active	0464.066.608
DOMARG● Active	0443.822.906
ELISABETH RESIDENCE● Active	0462.051.382
ERPIMMO● Active	0462.051.778
GOUPIL GROUP● Active	0460.672.992
GOUPIL SERVICES● Active	0674.837.611
IMMO GARLEC● Active	0450.173.337
LE CHATEAU DE RAMIOUL● Active	0443.193.196
NUTRIFOR● Active	0474.096.111
PAIR-EVENT● Bankrupt	0808.935.953
PAULINVEST● Active	0704.987.981
RESIDENCE LES AQUARELLES● Active	0461.045.849
SERV-R● Active	0455.012.251
VAL T● Active	0465.254.065
Vanckan● Active	0416.812.265

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/08/2026	29/08/2025	30/08/2024	31/08/2023	31/08/2022	12/08/2021
General meeting	26/06/2026	27/06/2025	28/06/2024	30/06/2023	24/06/2022	25/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	26/06/2026	25/08/2026	French	PDF
Full model	31/12/2024	27/06/2025	29/08/2025	French	PDF
Full model	31/12/2023	28/06/2024	30/08/2024	French	PDF
Full model	31/12/2022	30/06/2023	31/08/2023	French	PDF
Full model	31/12/2021	24/06/2022	31/08/2022	French	PDF
Abridged model	31/12/2020	25/06/2021	12/08/2021	French	PDF
Full model	31/12/2019	04/06/2020	07/08/2020	French	PDF
Full model	31/12/2018	21/06/2019	12/08/2019	French	PDF
Full model	31/12/2017	29/06/2018	07/08/2018	French	PDF
Full model	31/12/2016	30/06/2017	10/08/2017	French	PDF
Full model	31/12/2015	09/08/2016	31/08/2016	French	PDF
Full model	31/12/2014	04/06/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	05/06/2014	04/08/2014	French	PDF
Abridged model	31/12/2012	06/06/2013	09/08/2013	French	PDF
Abridged model	31/12/2011	07/06/2012	08/08/2012	French	PDF
Abridged model	31/12/2010	03/06/2011	11/08/2011	French	PDF
Abridged model	31/12/2009	03/06/2010	26/08/2010	French	PDF
Abridged model	31/12/2008	04/06/2009	11/08/2009	French	PDF
Abridged model	31/12/2007	05/06/2008	07/08/2008	French	PDF
Abridged model	31/12/2006	07/06/2007	28/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 9 ended

Active mandates

ERIC RENARD

Managing director · since 21 décembre 2020 · until 25 juin 2027

Active

MANON RENARD

Director · since 21 décembre 2020 · until 25 juin 2027

Active

PAUL RENARD

Director · since 21 décembre 2020 · until 25 juin 2027

Active

Ended mandates

ERIC RENARD

Managing director · since 25 juin 2015 · until 03 juin 2021

Ended

MANON RENARD

Director · since 25 juin 2015 · until 03 juin 2021

Ended

PAUL RENARD

Director · since 25 juin 2015 · until 03 juin 2021

Ended

CHRISTIANE DE WERGIFOSSE

Director · since 07 juin 2012 · until 07 juin 2018

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/12/2020
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Mandates16/10/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates12/01/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates06/10/2015
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other12/09/2014
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates27/09/2012
DEMISSIONS, NOMINATIONS
PDF
Capital / shares16/01/2012
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office25/03/2010
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-47,9 k €↓
2024
Annual accounts 2024216,3 k €↓
2023
Annual accounts 2023220,8 k €↓
2022
Annual accounts 2022308,7 k €↓
2021
Annual accounts 2021344 k €↑
2020
Annual accounts 20204,7 k €↓
2019
Annual accounts 201912,4 k €↑
2018
Annual accounts 20181,6 k €↑
2017
Annual accounts 2017-13,5 k €↓
2016
Annual accounts 2016545,9 €↓
2015
Annual accounts 20156,5 k €↓
2014
Annual accounts 201424,1 k €↑
2013
Annual accounts 2013-6,5 k €↑
2012
Annual accounts 2012-19,3 k €↓
2011
Annual accounts 2011-9,9 k €↓
2010
Annual accounts 2010107,3 k €↑
2009
Annual accounts 200920 k €↑
2008
Annual accounts 200817,7 k €↑
2007
Annual accounts 20071,5 k €↓
2006
Annual accounts 200619,4 k €
31/08/1993
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

GOUPIL - IMMO

Overview

What does GOUPIL - IMMO do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline