ACTIVE

RECON INTERNATIONAL

Financial year 2025 · Closed on 30/09/2025

Net result1,4 M €-49,2 %over 1 year
Revenue13,6 M €-8,6 %over 1 year
Equity4,4 M €+0,6 %over 1 year
Workforce43,3 ETP+0,5 %over 1 year

Identity

Source · BCE/KBO

RECON INTERNATIONAL is a Public limited company incorporated in 1993. Its main activity is: Plumbing, heat and air-conditioning installation. Its registered office is in Drogenbos. It employs on average 43,3 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0450.809.577
Incorporation
01/09/1993
Legal form
Public limited company
Registered office
Rue Golden Hope 17 box B
1620 Drogenbos · FlandreSee on map
Contributed capital
74 000,00 €
Latest accounts
30/09/2025
Average workforce
43,3 ETP
Joint committees (5)
  • 101
  • 121
  • 124
  • 200
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 20 filings

Trend over 19 financial years

20252024202320222021
Income statement
Revenue13,6 M €14,9 M €13,4 M €12,3 M €13,5 M €
EBITDA1,7 M €3 M €2 M €1,5 M €1,6 M €
Operating result1,5 M €2,9 M €1,9 M €1,3 M €1,4 M €
Net result1,4 M €2,8 M €1,4 M €1,3 M €1,2 M €
Balance sheet
Equity4,4 M €4,4 M €3,7 M €3,7 M €2,7 M €
Total assets7,6 M €8,6 M €7,6 M €6,9 M €7 M €
Cash1,7 M €2,2 M €1,5 M €1,7 M €1,3 M €
Debts3,1 M €4,1 M €3,8 M €3,1 M €4,3 M €
Other
Workforce43,3 ETP43,1 ETP43,6 ETP41,4 ETP41,7 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€
See the valuation

Board of directors

Source · NBB, accounts to 30/09/2025

2 active · 56 ended

Active mandates

HB-Consult

Managing director · since 03 mai 2022 · until 03 mai 2028 · 0561.787.970

Represented by Bob Huys

Active
Rent & Invest

Managing director · since 03 mai 2022 · until 03 mai 2028 · 0685.508.797

Represented by Huys BENEDICT

Active

Ended mandates

HB-Consult

Managing director · since 13 mai 2022 · until 13 mai 2028 · 0561.787.970

Represented by Bob Huys

Ended
HB-Consult

Managing director · since 13 mai 2022 · until 13 mai 2028 · 0561.787.970

Represented by Bob Huys

Ended
Rent & Invest

Managing director · since 13 mai 2022 · until 13 mai 2028 · 0685.508.797

Represented by Benedict Huys

Ended
Rent & Invest

Managing director · since 13 mai 2022 · until 13 mai 2028 · 0685.508.797

Represented by Benedict Huys

Ended

Other companies at this address

Rue Golden Hope 17 1620 Drogenbos
CompanyCBE no.
FLEXISTOCK● Active
1007.805.848
RECAD● Active
0550.467.080

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/10/202401/10/202301/10/202201/10/202101/10/202001/10/2019
Closing of the financial year30/09/202530/09/202430/09/202330/09/202230/09/202130/09/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date20/03/202624/03/202526/04/202421/03/202304/03/202226/03/2021
General meeting28/02/202628/02/202531/03/202428/02/202328/02/202201/03/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model30/09/202528/02/202620/03/2026DutchPDF
Full model30/09/202428/02/202524/03/2025DutchPDF
Full model30/09/202331/03/202426/04/2024DutchPDF
Full model30/09/202228/02/202321/03/2023DutchPDF
Full model30/09/202128/02/202204/03/2022DutchPDF
Full model30/09/202001/03/202126/03/2021DutchPDF
Full model30/09/201931/03/202030/04/2020DutchPDF
Full model30/09/201828/02/201928/03/2019DutchPDF
Full model30/09/201728/02/201806/04/2018DutchPDF
Full model30/09/201607/03/201731/03/2017DutchPDF
Full model30/09/201529/02/201631/03/2016DutchPDF
Full model30/09/201428/02/201524/03/2015DutchPDF
Full model30/09/201328/02/201413/03/2014DutchPDF
Full model30/09/201228/02/201319/03/2013DutchPDF
Full model30/09/201128/02/201203/04/2012DutchPDF
Full model30/09/201028/02/201104/03/2011DutchPDF
Abridged model30/09/200901/03/201019/03/2010DutchPDF
Abridged model30/09/200828/02/200902/03/2009DutchPDF
Abridged model30/09/200728/02/200819/03/2008DutchPDF
Abridged model30/09/200628/02/200701/03/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/09/2025

2 active · 56 ended

Active mandates

HB-Consult

Managing director · since 03 mai 2022 · until 03 mai 2028 · 0561.787.970

Represented by Bob Huys

Active
Rent & Invest

Managing director · since 03 mai 2022 · until 03 mai 2028 · 0685.508.797

Represented by Huys BENEDICT

Active

Ended mandates

HB-Consult

Managing director · since 13 mai 2022 · until 13 mai 2028 · 0561.787.970

Represented by Bob Huys

Ended
HB-Consult

Managing director · since 13 mai 2022 · until 13 mai 2028 · 0561.787.970

Represented by Bob Huys

Ended
Rent & Invest

Managing director · since 13 mai 2022 · until 13 mai 2028 · 0685.508.797

Represented by Benedict Huys

Ended
Rent & Invest

Managing director · since 13 mai 2022 · until 13 mai 2028 · 0685.508.797

Represented by Benedict Huys

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates13/05/2022
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates07/10/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates20/01/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates14/08/2019
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other05/10/2017
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Registered office15/07/2015
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates01/12/2014
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates17/04/2014
    ONTSLAGEN - BENOEMINGEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20251,4 M €↓
  2. 2024
    Annual accounts 20242,8 M €↑
  3. 2023
    Annual accounts 20231,4 M €↑
  4. 2022
    Annual accounts 20221,3 M €↑
  5. 2021
    Annual accounts 20211,2 M €↑
  6. 2020
    Annual accounts 2020-429,9 k €↓
  7. 2019
    Annual accounts 2019256,6 k €↓
  8. 2018
    Annual accounts 2018661,9 k €↑
  9. 2017
    Annual accounts 2017299,5 k €↓
  10. 2016
    Annual accounts 2016324,3 k €↑
  11. 2015
    Annual accounts 2015166,8 k €↓
  12. 2014
    Annual accounts 2014370,4 k €↓
  13. 2013
    Annual accounts 2013452,5 k €↑
  14. 2012
    Annual accounts 2012189,1 k €↓
  15. 2011
    Annual accounts 2011217,3 k €↑
  16. 2010
    Annual accounts 2010214,4 k €↑
  17. 2009
    Annual accounts 2009-3,7 k €↓
  18. 2008
    Annual accounts 200841,8 k €↑
  19. 2007
    Annual accounts 200716,9 k €
  20. 01/09/1993
    IncorporationPublic limited company