ACTIVE

SCIERIE DE LANDIN

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result-43 k €-3 646,9 %over 1 year

Gross margin344,5 k €-12,1 %over 1 year

Equity563,6 k €-7,7 %over 1 year

Workforce0,0 ETP

Identity

Source · BCE/KBO

SCIERIE DE LANDIN is a Public limited company incorporated in 1993. Its registered office is in Tintigny.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0450.810.864
Incorporation: 06/09/1993
Legal form: Public limited company
Registered office: Rue de la Station,Tintigny 1
6730 Tintigny · WallonieSee on map
Contributed capital: 62 000,00 €
Latest accounts: 31/12/2025
Average workforce: 0,0 ETP

Joint committees (1)

12502

Signals

Solid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 19 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	344,5 k €	-12.1%	391,9 k €	-6.1%	417,5 k €	+5.0%	397,8 k €	+25.2%	317,7 k €
EBITDA	60,1 k €	-26.9%	82,1 k €	-30.9%	118,9 k €	-18.8%	146,4 k €	+24.6%	117,5 k €
Operating result	-31,9 k €	-362%	12,2 k €	-68.4%	38,6 k €	-20.6%	48,6 k €	+146%	19,7 k €
Net result	-43 k €	-3647%	-1,1 k €	-104%	26,9 k €	-27.0%	36,9 k €	+294%	9,4 k €
Balance sheet
Equity	563,6 k €	-7.7%	610,7 k €	-8.2%	665,4 k €	+29.2%	515,1 k €	+7.6%	478,6 k €
Total assets	1,7 M €	+3.0%	1,7 M €	-0.6%	1,7 M €	+23.9%	1,4 M €	+1.5%	1,4 M €
Cash	231,3 k €	+14.0%	203 k €	-21.5%	258,7 k €	+59.2%	162,5 k €	-20.1%	203,4 k €
Debts	1,1 M €	+11.0%	982,3 k €	+5.8%	928,3 k €	+25.1%	741,8 k €	-0.9%	748,8 k €
Other
Workforce	0,0 ETP		–		–		–		–

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 15 ended

Active mandates

François STIERNON

Managing director · since 21 décembre 2023 · until 21 décembre 2029

Active

Guillaume STIERNON

Director · since 21 décembre 2023 · until 21 décembre 2029

Active

Louis STIERNON

Managing director · since 21 décembre 2023 · until 21 décembre 2029

Active

Ended mandates

François STIERNON

Managing director · since 20 juin 2020 · until 20 juin 2026

Ended

Guillaume STIERNON

Director · since 20 juin 2020 · until 20 juin 2026

Ended

Louis STIERNON

Managing director · since 20 juin 2020 · until 20 juin 2026

Ended

Guillaume STIERNON

Director · since 02 décembre 2014

Ended

Other companies at this address

Rue de la Station,Tintigny 1 6730 Tintigny

Company	CBE no.
LE MOULIN DE PONCELLE● Active	0861.609.230

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	04/08/2026	29/08/2025	29/08/2024	25/08/2023	31/08/2022	10/08/2021
General meeting	20/06/2026	20/06/2025	11/07/2024	20/06/2023	20/06/2022	20/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	20/06/2026	04/08/2026	French	PDF
Micro model	31/12/2024	20/06/2025	29/08/2025	French	PDF
Micro model	31/12/2023	11/07/2024	29/08/2024	French	PDF
Micro model	31/12/2022	20/06/2023	25/08/2023	French	PDF
Micro model	31/12/2021	20/06/2022	31/08/2022	French	PDF
Micro model	31/12/2020	20/06/2021	10/08/2021	French	PDF
Micro model	31/12/2019	19/06/2020	31/08/2020	French	PDF
Micro model	31/12/2018	20/06/2019	08/08/2019	French	PDF
Micro model	31/12/2017	20/06/2018	26/06/2018	French	PDF
Abridged model	31/12/2016	30/06/2017	24/08/2017	French	PDF
Abridged model	31/12/2015	20/06/2016	01/09/2016	French	PDF
Abridged model	31/12/2014	20/06/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	20/06/2014	29/08/2014	French	PDF
Abridged model	31/12/2012	20/06/2013	28/08/2013	French	PDF
Abridged model	31/12/2011	20/06/2012	24/07/2012	French	PDF
Abridged model	31/12/2010	20/06/2011	08/08/2011	French	PDF
Abridged model	31/12/2009	21/06/2010	24/09/2010	French	PDF
Abridged model	31/12/2008	20/06/2009	28/07/2009	French	PDF
Abridged model	31/12/2007	20/06/2008	10/07/2008	French	PDF
Abridged model	31/12/2006	20/06/2007	27/07/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 15 ended

Active mandates

François STIERNON

Managing director · since 21 décembre 2023 · until 21 décembre 2029

Active

Guillaume STIERNON

Director · since 21 décembre 2023 · until 21 décembre 2029

Active

Louis STIERNON

Managing director · since 21 décembre 2023 · until 21 décembre 2029

Active

Ended mandates

François STIERNON

Managing director · since 20 juin 2020 · until 20 juin 2026

Ended

Guillaume STIERNON

Director · since 20 juin 2020 · until 20 juin 2026

Ended

Louis STIERNON

Managing director · since 20 juin 2020 · until 20 juin 2026

Ended

Guillaume STIERNON

Director · since 02 décembre 2014

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates08/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Mandates25/08/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates18/12/2014
DEMISSIONS, NOMINATIONS
PDF
Mandates18/10/2006
DEMISSIONS, NOMINATIONS
PDF
Mandates18/02/2003
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 2025-43 k €↓
2024
Annual accounts 2024-1,1 k €↓
2023
Annual accounts 202326,9 k €↓
2022
Annual accounts 202236,9 k €↑
2021
Annual accounts 20219,4 k €↑
2019
Annual accounts 20198,8 k €↓
2018
Annual accounts 201863,3 k €↑
2017
Annual accounts 201713 k €↑
2016
Annual accounts 20163,7 k €↓
2015
Annual accounts 201529,8 k €↑
2014
Annual accounts 2014-5,1 k €↓
2013
Annual accounts 201310,9 k €↓
2012
Annual accounts 201272,8 k €↑
2011
Annual accounts 201112 k €↓
2010
Annual accounts 201023,4 k €↑
2009
Annual accounts 2009-7,2 k €↓
2008
Annual accounts 20081,1 k €↓
2007
Annual accounts 20073,8 k €↑
2006
Annual accounts 2006-762 €
06/09/1993
IncorporationPublic limited company

SCIERIE DE LANDIN

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline