ACTIVE

LERUSSE & Co

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

121,7 k €

-8.3% YoY

Gross margin

211,1 k €

+6.5% YoY

Equity

510,2 k €

+31.3% YoY

What does LERUSSE & Co do?

LERUSSE & Co is a Private limited company incorporated in 1993. Its main activity is: Accounting, bookkeeping and auditing activities; tax consultancy. Its registered office is in Ottignies-Louvain-la-Neuve.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0450.855.505

Incorporation

14/09/1993

Legal form

Private limited company

Registered office

Rue de Pinchart 1
1340 Ottignies-Louvain-la-Neuve · WallonieSee on map

Contributed capital

6 205,32 €

Latest accounts

30/06/2025

Activities (NACE)

69203Accounting, bookkeeping and auditing activities; tax consultancy· main 69203Accounting, bookkeeping and auditing activities; tax consultancy 74123Specialised design activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	211,1 k €	+6.5%	198,2 k €	-16.8%	238,4 k €	+62.0%	147,1 k €	+146%	59,8 k €	-27.8%	82,9 k €	+141%	34,4 k €	+6.3%	32,4 k €	-0.6%	32,6 k €	-43.7%	57,9 k €	-35.3%	89,4 k €	+66.8%	53,6 k €	+32.4%	40,5 k €	+5.8%	38,2 k €	-25.2%	51,2 k €	+13.4%	45,1 k €	-56.4%	103,5 k €	+107%	49,9 k €
EBITDA	210,2 k €	+6.5%	197,4 k €	-16.7%	237 k €	+62.3%	146 k €	+158%	56,5 k €	-31.2%	82,1 k €	+145%	33,4 k €	+6.9%	31,3 k €	+3.1%	30,3 k €	-46.4%	56,6 k €	+75.4%	32,3 k €	+120%	14,7 k €	-63.1%	39,8 k €	+4.1%	38,2 k €	-23.6%	50,1 k €	+14.2%	43,8 k €	-57.3%	102,6 k €	+110%	48,9 k €
Operating result	176,6 k €	+8.0%	163,5 k €	-19.5%	203,1 k €	+49.7%	135,7 k €	+194%	46,2 k €	-39.2%	75,9 k €	+5762%	1,3 k €	+150%	517,9 €	+143%	-1,2 k €	-104%	30,7 k €	+881%	3,1 k €	+120%	-16 k €	-146%	35,1 k €	+122%	-159,5 k €	-441%	46,7 k €	+14.8%	40,7 k €	-56.3%	93,3 k €	+136%	39,5 k €
Net result	121,7 k €	-8.3%	132,8 k €	-16.9%	159,8 k €	+86.2%	85,8 k €	+124%	38,4 k €	-24.6%	50,9 k €	+10014%	503,2 €	+302%	125,2 €	+109%	-1,4 k €	-104%	33,8 k €	+6859%	486 €	-99.8%	208,7 k €	+488%	35,5 k €	+117%	-213,8 k €	-784%	31,3 k €	-25.4%	41,9 k €	+3508%	-1,2 k €	-105%	23,8 k €
Balance sheet
Equity	510,2 k €	+31.3%	388,5 k €	-4.2%	405,6 k €	+2.5%	395,9 k €	-3.5%	410 k €	+10.3%	371,7 k €	+15.9%	320,8 k €	+0.2%	320,3 k €	+0.0%	320,1 k €	-0.4%	321,5 k €	+11.8%	287,7 k €	+0.2%	287,2 k €	+266%	78,5 k €	+82.6%	43 k €	-83.9%	267,2 k €	+13.3%	235,9 k €	+21.6%	194 k €	-0.6%	195,2 k €
Total assets	518,2 k €	+11.6%	464,5 k €	-27.4%	640,1 k €	+22.1%	524,3 k €	+1.8%	515,1 k €	+11.9%	460,5 k €	+15.5%	398,7 k €	+6.8%	373,4 k €	-7.1%	401,9 k €	+16.9%	343,7 k €	+6.2%	323,7 k €	+1.5%	318,9 k €	+8.2%	294,7 k €	+509%	48,4 k €	-84.0%	302,6 k €	+7.3%	282 k €	-5.5%	298,5 k €	-22.5%	385,4 k €
Cash	61,5 k €	-26.5%	83,7 k €	-64.5%	235,9 k €	+158%	91,6 k €	-9.1%	100,7 k €	+1172%	7,9 k €	-96.8%	249,7 k €	+29.7%	192,6 k €	+32.2%	145,7 k €	+7.6%	135,5 k €	+92.2%	70,5 k €	+34.9%	52,2 k €	+90.9%	27,4 k €	+390%	5,6 k €	-57.6%	13,2 k €	+9279%	140,6 €	-96.1%	3,6 k €	-36.5%	5,6 k €
Debts	8 k €	-89.2%	73,8 k €	-68.5%	234,4 k €	+82.5%	128,4 k €	+22.3%	105,1 k €	+19.1%	88,2 k €	+13.2%	78 k €	+46.7%	53,1 k €	-35.0%	81,8 k €	+269%	22,1 k €	-38.4%	36 k €	+13.7%	31,6 k €	-85.4%	216,2 k €	+3894%	5,4 k €	-84.7%	35,4 k €	-23.3%	46,1 k €	-55.9%	104,6 k €	-45.0%	190,2 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		0,8 ETP	+100%	0,4 ETP		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 2 ended

Active mandates

Pierre LERUSSE

Mandate

Active

Ended mandates

Pierre LERUSSE

Director

Ended

Pierre LERUSSE

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	07/01/2026	13/01/2025	28/12/2023	09/01/2023	30/12/2021	07/01/2021
General meeting	01/12/2025	23/12/2024	26/12/2023	30/12/2022	27/12/2021	24/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	01/12/2025	07/01/2026	French	PDF
Abridged model	30/06/2024	23/12/2024	13/01/2025	French	PDF
Abridged model	30/06/2023	26/12/2023	28/12/2023	French	PDF
Micro model	30/06/2022	30/12/2022	09/01/2023	French	PDF
Micro model	30/06/2021	27/12/2021	30/12/2021	French	PDF
Micro model	30/06/2020	24/12/2020	07/01/2021	French	PDF
Micro model	30/06/2019	24/12/2019	06/01/2020	French	PDF
Micro model	30/06/2018	03/12/2018	11/01/2019	French	PDF
Micro model	30/06/2017	04/12/2017	03/01/2018	French	PDF
Abridged model	30/06/2016	05/12/2016	26/12/2016	French	PDF
Abridged model	30/06/2015	17/12/2015	21/01/2016	French	PDF
Abridged model	30/06/2014	22/12/2014	12/01/2015	French	PDF
Abridged model	30/06/2013	19/12/2013	31/01/2014	French	PDF
Abridged model	30/06/2012	20/12/2012	26/12/2012	French	PDF
Abridged model	30/06/2011	21/10/2011	24/10/2011	French	PDF
Abridged model	30/06/2010	15/12/2010	08/02/2012	French	PDF
Abridged model	30/06/2009	15/12/2009	08/02/2012	French	PDF
Abridged model	30/06/2008	15/12/2008	07/02/2012	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 2 ended

Active mandates

Pierre LERUSSE

Mandate

Active

Ended mandates

Pierre LERUSSE

Director

Ended

Pierre LERUSSE

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other05/01/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - OBJET
PDF
Mandates11/10/2019
MODIFICATION FORME JURIDIQUE - DENOMINATION - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Registered office14/05/2018
SIEGE SOCIAL
PDF
Mandates27/01/2015
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates14/05/2014
DENOMINATION - SIEGE SOCIAL - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office03/12/2009
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025121,7 k €↓
2024
Annual accounts 2024132,8 k €↓
2023
Annual accounts 2023159,8 k €↑
2022
Annual accounts 202285,8 k €↑
2021
Annual accounts 202138,4 k €↓
2020
Annual accounts 202050,9 k €↑
2019
Annual accounts 2019503,2 €↑
2018
Annual accounts 2018125,2 €↑
2017
Annual accounts 2017-1,4 k €↓
2016
Annual accounts 201633,8 k €↑
2015
Annual accounts 2015486 €↓
2014
Annual accounts 2014208,7 k €↑
2013
Annual accounts 201335,5 k €↑
2012
Annual accounts 2012-213,8 k €↓
2011
Annual accounts 201131,3 k €↓
2010
Annual accounts 201041,9 k €↑
2009
Annual accounts 2009-1,2 k €↓
2008
Annual accounts 200823,8 k €
14/09/1993
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

LERUSSE & Co

Overview

What does LERUSSE & Co do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline