ACTIVE

FORMA GROUP

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

68,9 k €

+2203.7% YoY

Revenue

119,5 k €

Equity

69 k €

+727.2% YoY

What does FORMA GROUP do?

FORMA GROUP is a Private limited company incorporated in 1993. Its registered office is in Aubange.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0450.877.378

Incorporation

23/09/1993

Legal form

Private limited company

Registered office

Complexe douanier - AUBANGE S/N
6790 Aubange · Wallonie

Contributed capital

11 315,00 €

Latest accounts

31/12/2024

Signals

ProfitableGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Revenue	119,5 k €		–		–		–		–		–		–		–		–		–		495,9 €	-94.0%	8,3 k €	-52.0%	17,2 k €	-83.3%	103,3 k €	-16.1%	123,1 k €	-3.6%	127,7 k €	-25.9%	172,4 k €	+28.3%	134,3 k €
EBITDA	112,7 k €	+6336%	-1,8 k €	-106%	28,2 k €	+1498%	-2 k €	+46.9%	-3,8 k €	-36.3%	-2,8 k €	+90.4%	-29 k €	-1843%	-1,5 k €	-73.7%	-858,7 €	+44.8%	-1,6 k €	-14.3%	-1,4 k €	+81.8%	-7,5 k €	-281%	4,1 k €	-91.0%	45,9 k €	-42.5%	79,9 k €	+143%	32,9 k €	-19.2%	40,7 k €	+27.4%	31,9 k €
Operating result	112,7 k €	+6336%	-1,8 k €	-106%	28,2 k €	+1498%	-2 k €	+46.9%	-3,8 k €	-36.3%	-2,8 k €	+90.4%	-29 k €	-1843%	-1,5 k €	-73.7%	-858,7 €	+63.3%	-2,3 k €	+23.3%	-3,1 k €	+81.4%	-16,4 k €	+17.8%	-20 k €	-193%	21,4 k €	-59.5%	52,8 k €	+319%	12,6 k €	-42.1%	21,8 k €	+65.6%	13,2 k €
Net result	68,9 k €	+2204%	-3,3 k €	-112%	28,1 k €	+1212%	-2,5 k €	+38.1%	-4,1 k €	-30.4%	-3,1 k €	+89.2%	-29,1 k €	-1762%	-1,6 k €	+35.9%	-2,4 k €	-10.0%	-2,2 k €	+69.3%	-7,2 k €	+68.5%	-23 k €	-10.0%	-20,9 k €	-387%	7,3 k €	-79.4%	35,4 k €	+1366%	2,4 k €	-72.3%	8,7 k €	+967%	815,4 €
Balance sheet
Equity	69 k €	+727%	-11 k €	-42.4%	-7,7 k €	+78.5%	-35,9 k €	-7.6%	-33,3 k €	-14.0%	-29,2 k €	-12.0%	-26,1 k €	-8977%	-287,6 €	-123%	1,3 k €	-65.7%	3,7 k €	-37.4%	5,9 k €	-54.9%	13,1 k €	-63.6%	36,1 k €	-36.6%	57 k €	+14.6%	49,7 k €	+12.1%	44,4 k €	+5.7%	41,9 k €	+4.2%	40,2 k €
Total assets	988,5 k €	+325052%	304 €	-83.4%	1,8 k €	+5912%	30,5 €	-74.1%	117,4 €	-77.9%	530,9 €	-41.9%	913 €	-96.5%	25,8 k €	-6.0%	27,4 k €	-18.5%	33,6 k €	-8.5%	36,7 k €	-31.8%	53,9 k €	-72.5%	196 k €	-25.9%	264,5 k €	-10.0%	293,7 k €	+20.5%	243,7 k €	-8.8%	267,1 k €	-1.6%	271,4 k €
Cash	120,5 k €	+645288%	18,7 €	-99.0%	1,8 k €	+5912%	30,5 €	-74.1%	117,4 €	+375%	24,7 €	-57.8%	58,5 €	-96.3%	1,6 k €	-49.7%	3,1 k €	-19.6%	3,9 k €	-31.5%	5,7 k €	+24.9%	4,6 k €	-49.7%	9,1 k €	-84.4%	58,3 k €	+13.3%	51,5 k €	+209%	16,7 k €	-47.8%	32 k €	+9.5%	29,2 k €
Debts	919,5 k €	+8035%	11,3 k €	+18.3%	9,6 k €	-73.4%	35,9 k €	+7.3%	33,5 k €	+12.3%	29,8 k €	+10.2%	27 k €	+3.6%	26,1 k €	-0.3%	26,2 k €	-12.6%	29,9 k €	-2.9%	30,8 k €	-24.3%	40,7 k €	-74.5%	159,9 k €	-22.9%	207,5 k €	-15.0%	244 k €	+22.4%	199,4 k €	-11.5%	225,2 k €	-0.7%	226,7 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 6 ended

Active mandates

Leon HORNERO

Mandate

Active

Ended mandates

Calogero SARDO

Director · since 19 février 2018

Ended

Calogero SARDO

Manager · since 19 février 2018

Ended

Laurent DELRUELLE

Manager · since 19 février 2018 · until 16 mars 2020

Ended

Laurent DELRUELLE

Manager · since 19 février 2018

Ended

At this address

Other companies at this address

Company	CBE no.
ACOMATRA● Active	0415.867.704

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	07/08/2025	28/06/2024	27/06/2023	15/07/2022	16/08/2021	17/07/2020
General meeting	24/07/2025	21/06/2024	16/06/2023	17/06/2022	18/06/2021	19/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	24/07/2025	07/08/2025	French	PDF
Micro model	31/12/2023	21/06/2024	28/06/2024	French	PDF
Micro model	31/12/2022	16/06/2023	27/06/2023	French	PDF
Micro model	31/12/2021	17/06/2022	15/07/2022	French	PDF
Micro model	31/12/2020	18/06/2021	16/08/2021	French	PDF
Micro model	31/12/2019	19/06/2020	17/07/2020	French	PDF
Micro model	31/12/2018	23/09/2019	26/09/2019	French	PDF
Micro model	30/06/2017	08/01/2018	18/01/2018	French	PDF
Abridged model	30/06/2016	13/01/2017	28/02/2017	French	PDF
Abridged model	30/06/2015	14/01/2016	29/03/2016	French	PDF
Abridged model	30/06/2014	06/01/2015	26/02/2015	French	PDF
Abridged model	30/06/2013	10/02/2014	27/02/2014	French	PDF
Abridged model	30/06/2012	11/02/2013	20/03/2013	French	PDF
Abridged model	30/06/2011	15/02/2012	29/02/2012	French	PDF
Abridged model	30/06/2010	04/02/2011	28/02/2011	French	PDF
Abridged model	30/06/2009	13/02/2010	28/02/2010	French	PDF
Abridged model	30/06/2008	13/02/2009	16/02/2009	French	PDF
Abridged model	30/06/2007	01/02/2008	13/02/2008	French	PDF
Abridged model	30/06/2006	11/01/2007	31/01/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 6 ended

Active mandates

Leon HORNERO

Mandate

Active

Ended mandates

Calogero SARDO

Director · since 19 février 2018

Ended

Calogero SARDO

Manager · since 19 février 2018

Ended

Laurent DELRUELLE

Manager · since 19 février 2018 · until 16 mars 2020

Ended

Laurent DELRUELLE

Manager · since 19 février 2018

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates08/11/2024
MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS
PDF
Mandates03/06/2021
DEMISSIONS, NOMINATIONS
PDF
Registered office24/03/2021
SIEGE SOCIAL
PDF
Mandates14/05/2018
DENOMINATION - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates06/03/2018
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates22/01/2003
DEMISSIONS, NOMINATIONS - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - ASSEMBLEE GENERALE - CAPITAL, ACTIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202468,9 k €↑
2023
Annual accounts 2023-3,3 k €↓
2022
Annual accounts 202228,1 k €↑
2021
Annual accounts 2021-2,5 k €↑
2020
Annual accounts 2020-4,1 k €↓
2019
Annual accounts 2019-3,1 k €↑
2018
Annual accounts 2018-29,1 k €↓
2017
Annual accounts 2017-1,6 k €↑
2016
Annual accounts 2016-2,4 k €↓
2015
Annual accounts 2015-2,2 k €↑
2014
Annual accounts 2014-7,2 k €↑
2013
Annual accounts 2013-23 k €↓
2012
Annual accounts 2012-20,9 k €↓
2011
Annual accounts 20117,3 k €↓
2010
Annual accounts 201035,4 k €↑
2009
Annual accounts 20092,4 k €↓
2008
Annual accounts 20088,7 k €↑
2007
Annual accounts 2007815,4 €
23/09/1993
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FORMA GROUP

Overview

What does FORMA GROUP do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline