ACTIVE

PHARMACIE NAMUR

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result191,8 k €-27,9 %over 1 year

Gross margin688,5 k €+0,5 %over 1 year

Equity1,1 M €-8,3 %over 1 year

Workforce2,6 ETP0,0 %over 1 year

Identity

Source · BCE/KBO

PHARMACIE NAMUR is a Public limited company incorporated in 1993. Its registered office is in Anderlues. It employs on average 2,6 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0450.974.675
Incorporation: 24/09/1993
Legal form: Public limited company
Registered office: Rue de la Station 64
6150 Anderlues · WallonieSee on map
Contributed capital: 219 400,00 €
Latest accounts: 31/12/2025
Average workforce: 2,6 ETP

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	688,5 k €	+0.5%	684,7 k €	+11.7%	612,7 k €	+10.3%	555,3 k €	+16.0%	478,7 k €
EBITDA	365,1 k €	-21.4%	464,3 k €	+5.0%	442,3 k €	+15.8%	382 k €	+22.2%	312,5 k €
Operating result	288,8 k €	-25.2%	386,3 k €	+5.7%	365,6 k €	+16.2%	314,5 k €	+22.7%	256,3 k €
Net result	191,8 k €	-27.9%	265,9 k €	+7.3%	247,7 k €	+11.9%	221,4 k €	+25.6%	176,2 k €
Balance sheet
Equity	1,1 M €	-8.3%	1,2 M €	+10.0%	1,1 M €	+9.3%	983,2 k €	+25.2%	785,5 k €
Total assets	2,1 M €	+6.1%	2 M €	-1.5%	2 M €	+16.5%	1,7 M €	+3.1%	1,7 M €
Cash	744,3 k €	+28.8%	578,1 k €	-1.7%	588 k €	+47.8%	397,9 k €	+20.2%	330,9 k €
Debts	1 M €	+27.5%	793,5 k €	-14.8%	931,2 k €	+26.3%	737,4 k €	-16.6%	884,7 k €
Other
Workforce	2,6 ETP	0.0%	2,6 ETP	0.0%	2,6 ETP	0.0%	2,6 ETP	-3.7%	2,7 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 8 ended

Active mandates

Christine SMETS

Director · since 01 juillet 2016

Active

Benoît MATHIEU

Managing director · since 19 février 2008

Active

Ended mandates

Michel MARLIERE

Director · since 19 février 2008 · until 30 juin 2016

Ended

Michel MARLIERE

Director · since 19 février 2008

Ended

Benoît MATHIEU

Director · until 19 février 2008

Ended

Benoît MATHIEU

Director

Ended

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/09/2026	08/07/2025	23/08/2024	30/08/2023	25/07/2022	19/08/2021
General meeting	15/09/2026	30/06/2025	09/08/2024	23/08/2023	15/06/2022	15/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	15/09/2026	24/09/2026	French	PDF
Abridged model	31/12/2024	30/06/2025	08/07/2025	French	PDF
Abridged model	31/12/2023	09/08/2024	23/08/2024	French	PDF
Abridged model	31/12/2022	23/08/2023	30/08/2023	French	PDF
Abridged model	31/12/2021	15/06/2022	25/07/2022	French	PDF
Abridged model	31/12/2020	15/06/2021	19/08/2021	French	PDF
Abridged model	31/12/2019	15/06/2020	23/07/2020	French	PDF
Abridged model	31/12/2018	15/06/2019	27/06/2019	French	PDF
Abridged model	31/12/2017	15/06/2018	22/06/2018	French	PDF
Abridged model	31/12/2016	15/06/2017	28/06/2017	French	PDF
Abridged model	31/12/2015	15/06/2016	24/06/2016	French	PDF
Abridged model	31/12/2014	15/06/2015	08/07/2015	French	PDF
Abridged model	31/12/2013	16/06/2014	23/06/2014	French	PDF
Abridged model	31/12/2012	15/06/2013	17/06/2013	French	PDF
Abridged model	31/12/2011	15/06/2012	28/06/2012	French	PDF
Abridged model	31/12/2010	15/06/2011	06/07/2011	French	PDF
Abridged model	31/12/2009	15/06/2010	23/07/2010	French	PDF
Abridged model	31/12/2008	15/06/2009	08/07/2009	French	PDF
Abridged model	31/12/2007	16/06/2008	10/07/2008	French	PDF
Abridged model	31/12/2006	15/06/2007	09/07/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 8 ended

Active mandates

Christine SMETS

Director · since 01 juillet 2016

Active

Benoît MATHIEU

Managing director · since 19 février 2008

Active

Ended mandates

Michel MARLIERE

Director · since 19 février 2008 · until 30 juin 2016

Ended

Michel MARLIERE

Director · since 19 février 2008

Ended

Benoît MATHIEU

Director · until 19 février 2008

Ended

Benoît MATHIEU

Director

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Restructuring06/05/2026
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring11/12/2025
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates24/05/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
PDF
Registered office29/06/2020
SIEGE SOCIAL
PDF
Mandates13/07/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates01/07/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates14/03/2016
DEMISSIONS, NOMINATIONS
PDF
Capital / shares02/02/2012
CAPITAL, ACTIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 2025191,8 k €↓
2024
Annual accounts 2024265,9 k €↑
2023
Annual accounts 2023247,7 k €↑
2022
Annual accounts 2022221,4 k €↑
2021
Annual accounts 2021176,2 k €↑
2020
Annual accounts 2020124,9 k €↑
2019
Annual accounts 2019120,6 k €↑
2018
Annual accounts 2018110 k €↑
2017
Annual accounts 201759,1 k €↑
2016
Annual accounts 201638,2 k €↓
2015
Annual accounts 201578,4 k €↑
2014
Annual accounts 201464,7 k €↑
2013
Annual accounts 201354,9 k €↑
2012
Annual accounts 201242,2 k €↑
2011
Annual accounts 201138,9 k €↓
2010
Annual accounts 201048,3 k €↓
2009
Annual accounts 200958,5 k €↑
2008
Annual accounts 2008-51,9 k €↓
2007
Annual accounts 200710,7 k €↑
2006
Annual accounts 200610 k €
24/09/1993
IncorporationPublic limited company

PHARMACIE NAMUR

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline