ACTIVE

ERSTIMMO

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result-11,9 k €-106,3 %over 1 year

Gross margin25,5 k €-94,2 %over 1 year

Equity68,2 k €-60,1 %over 1 year

Identity

Source · BCE/KBO

ERSTIMMO is a Public limited company incorporated in 1993. Its registered office is in Liège.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0451.071.279
Incorporation: 21/09/1993
Legal form: Public limited company
Registered office: Rue du Vieux-Frêne 9
4031 Liège · WallonieSee on map
Contributed capital: 65 632,88 €
Latest accounts: 31/12/2025

Joint committees (1)

Signals

Positive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	25,5 k €	-94.2%	443,6 k €	+55.2%	285,9 k €	-18.1%	349 k €	+170%	129,5 k €
EBITDA	15,3 k €	-93.7%	241,5 k €	+285%	62,7 k €	-58.5%	151,1 k €	+921%	14,8 k €
Operating result	-5,8 k €	-103%	209,3 k €	+1911%	10,4 k €	-83.5%	63,1 k €	+179%	-79,8 k €
Net result	-11,9 k €	-106%	188,5 k €	+14179%	1,3 k €	-97.6%	54,7 k €	+162%	-87,8 k €
Balance sheet
Equity	68,2 k €	-60.1%	170,9 k €	+214%	54,5 k €	+2.5%	53,1 k €	+3496%	-1,6 k €
Total assets	325,8 k €	-52.9%	691,6 k €	+54.0%	448,9 k €	-4.4%	469,6 k €	+1.1%	464,6 k €
Cash	10,3 k €	-95.8%	242,2 k €	+152%	96,2 k €	+28.3%	75 k €	+71.2%	43,8 k €
Debts	257,5 k €	-50.4%	518,9 k €	+31.7%	394 k €	-5.4%	416,3 k €	-10.7%	466,1 k €
Other
Workforce	–		2,2 ETP	-4.3%	2,3 ETP	0.0%	2,3 ETP	+4.5%	2,2 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 10 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
STALE61007.896.514Represented by Arnaud José Lempereur	Director01/05/2024 → 30/04/2030
Emilie Mathilde Stassens	Director29/05/2020 → 08/07/2031
IMOSTA0883.121.850Represented by ERIC STASSENS	Managing director01/08/2006 → 08/07/2031

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Emilie Stassens	Director29/05/2020 → 2021 accounts
Eric Jean M Stassens	Director11/06/2014 → 2018 accounts
Eric STASSENS	Director11/06/2014 → 2016 accounts
G. ERPICUM Management0893.713.755Represented by GUILAUME ERPICUM	Managing director11/06/2014 → 2015 accounts

Other companies at this address

Rue du Vieux-Frêne 9 4031 Liège

Company	CBE no.
ERSTA● Active	1025.265.155
STALERSTA● Active	1044.342.778

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	04/06/2025	26/07/2024	30/08/2023	18/08/2022	19/08/2021
General meeting	30/06/2026	16/05/2025	28/02/2024	30/06/2023	30/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	30/06/2026	31/08/2026	French	PDF
Abridged model	31/12/2024	16/05/2025	04/06/2025	French	PDF
Abridged model	31/12/2023	28/02/2024	26/07/2024	French	PDF
Abridged model	31/12/2022	30/06/2023	30/08/2023	French	PDF
Abridged model	31/12/2021	30/06/2022	18/08/2022	French	PDF
Abridged model	31/12/2020	30/06/2021	19/08/2021	French	PDF
Abridged model	31/12/2019	29/05/2020	16/07/2020	French	PDF
Abridged model	31/12/2018	06/05/2019	04/07/2019	French	PDF
Abridged model	31/12/2017	18/06/2018	28/06/2018	French	PDF
Abridged model	31/12/2016	19/05/2017	19/06/2017	French	PDF
Abridged model	31/12/2015	15/06/2016	20/07/2016	French	PDF
Abridged model	31/12/2014	21/05/2015	19/08/2015	French	PDF
Abridged model	31/12/2013	11/06/2014	03/07/2014	French	PDF
Abridged model	31/12/2012	30/05/2013	20/06/2013	French	PDF
Abridged model	31/12/2011	27/03/2012	26/04/2012	French	PDF
Abridged model	31/12/2010	26/05/2011	06/06/2011	French	PDF
Abridged model	31/12/2009	04/06/2010	10/06/2010	French	PDF
Abridged model	31/12/2008	18/05/2009	19/05/2009	French	PDF
Abridged model	31/12/2007	26/05/2008	23/06/2008	French	PDF
Abridged model	31/12/2006	15/05/2007	12/06/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 10 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
STALE61007.896.514Represented by Arnaud José Lempereur	Director01/05/2024 → 30/04/2030
Emilie Mathilde Stassens	Director29/05/2020 → 08/07/2031
IMOSTA0883.121.850Represented by ERIC STASSENS	Managing director01/08/2006 → 08/07/2031

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Emilie Stassens	Director29/05/2020 → 2021 accounts
Eric Jean M Stassens	Director11/06/2014 → 2018 accounts
Eric STASSENS	Director11/06/2014 → 2016 accounts
G. ERPICUM Management0893.713.755Represented by GUILAUME ERPICUM	Managing director11/06/2014 → 2015 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Restructuring20/11/2025
OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates11/07/2025
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DENOMINATION - DIVERS - OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Restructuring28/05/2025
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates13/06/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates27/07/2020
DEMISSIONS, NOMINATIONS
PDF
Capital / shares15/05/2019
CAPITAL, ACTIONS
PDF
Registered office22/01/2015
Changement de siège social
PDF
Mandates02/07/2014
Démissions, nominations administrateurs
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings20 filings

Mandates

STALE6

IMOSTA

Emilie Mathilde Stassens

Emilie Stassens

INVESFIT

G. ERPICUM Management

P.GERARD MANAGEMENT

Eric STASSENS

Eric Jean M Stassens

MACLAMA

PHILIPPE GERARD

FRANCOIS ERPICUM

Show the other mandate

199319941995199619971998199920002001200220032004200520062007200820092010201120122013201420152016201720182019202020212022202320242025202620272028202920302031

ERSTIMMOERSTA

Rue du Vieux-Frêne 9, 4031 Angleur

Director

Managing director

Director

Managing director

Director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Rue du Vieux-Frêne 9, 4031 AngleurCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00485413

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
ERSTIMMOCurrent	accounts 2025	Accounts 2025 · 2026-00485413
ERSTA	accounts 2006 → 2024	Accounts 2024 · 2025-00121775

Events

2025
Annual accounts 2025-11,9 k €↓
2025
Name changeERSTIMMO
2024
Annual accounts 2024188,5 k €↑
2023
Annual accounts 20231,3 k €↓
2022
Annual accounts 202254,7 k €↑
2021
Annual accounts 2021-87,8 k €↓
2020
Annual accounts 2020-4,9 k €↓
2019
Annual accounts 2019-4,4 k €↓
2018
Annual accounts 201841,8 k €↑
2017
Annual accounts 201718,3 k €↑
2016
Annual accounts 2016-5,2 k €↓
2015
Annual accounts 20152 k €↑
2014
Annual accounts 2014-54,9 k €↓
2013
Annual accounts 2013-24,7 k €↓
2012
Annual accounts 201212,4 k €↓
2011
Annual accounts 201155,3 k €↓
2010
Annual accounts 201064,3 k €↑
2009
Annual accounts 20093,5 k €↓
2008
Annual accounts 200855,6 k €↓
2007
Annual accounts 200776 k €↑
2006
Annual accounts 2006-34,1 k €
21/09/1993
IncorporationPublic limited company

ERSTIMMO

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events