Emile et fils
0451.136.310 · rovalta.com · 23/09/2026
ACTIVE
Emile et fils
Financial year 2025 · closed on 31/12/2025
Net result
77 k €
+409.1% YoY
Gross margin
138,5 k €
+246.4% YoY
Equity
1,1 M €
-3.0% YoY
Overview
What does Emile et fils do?
Emile et fils is a Public limited company incorporated in 1993. Its main activity is: Retail sale of second-hand goods in stores. Its registered office is in Lontzen.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0451.136.310
Incorporation
11/10/1993
Legal form
Public limited company
Registered office
Chaussée de Liège 56
4710 Lontzen · WallonieSee on map
4710 Lontzen · WallonieSee on map
Contributed capital
61 500,00 €
Latest accounts
31/12/2025
Activities (NACE)
47791Retail sale of second-hand goods in stores· main47791Retail sale of second-hand goods in stores47792Retail sale of second-hand goods in stores47792Retail sale of second-hand goods in stores52501Warehousing and support activities for transportation52502Warehousing and support activities for transportation+6
Joint committees (5)
- 100
- 126
- 200
- 201
- 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 138,5 k € | +246% | 40 k € | -69.0% | 128,8 k € | +3.2% | 124,8 k € | +7.6% | 116 k € | +7.5% | 107,9 k € | +259% | 30,1 k € | -51.9% | 62,5 k € | -1.5% | 63,4 k € | – | 130,1 k € | -32.5% | 192,7 k € | +7.4% | 179,4 k € | -67.3% | 548,5 k € | -42.4% | 951,6 k € | +82.3% | 522 k € | -33.1% | 780,3 k € | -3.4% | 807,8 k € | +96.0% | 412,2 k € | -4.5% | 431,7 k € | ||
| EBITDA | 125 k € | +331% | 29 k € | -75.4% | 117,9 k € | +4.4% | 112,9 k € | +5.2% | 107,3 k € | +10.6% | 97 k € | +506% | 16 k € | -69.2% | 52 k € | +102% | 25,7 k € | -21.9% | 33 k € | -58.9% | 80,3 k € | -40.4% | 134,8 k € | -4.8% | 141,5 k € | -68.5% | 449,2 k € | -47.6% | 857,6 k € | +87.2% | 458,1 k € | -36.8% | 725,3 k € | -4.1% | 756,5 k € | +114% | 353,9 k € | -5.9% | 376 k € |
| Operating result | 112,7 k € | +323% | 26,6 k € | -76.8% | 114,9 k € | +7.5% | 106,9 k € | +15.8% | 92,3 k € | +12.6% | 82 k € | +6780% | 1,2 k € | -96.8% | 37,2 k € | +376% | 7,8 k € | -58.5% | 18,9 k € | -69.8% | 62,5 k € | -39.2% | 102,7 k € | -1.6% | 104,3 k € | -46.3% | 194,4 k € | -70.1% | 649,5 k € | +121% | 294 k € | -49.1% | 577,5 k € | -10.0% | 641,5 k € | +342% | 145,1 k € | -54.4% | 318 k € |
| Net result | 77 k € | +409% | 15,1 k € | -80.2% | 76,5 k € | +11.9% | 68,3 k € | +13.4% | 60,3 k € | +16.7% | 51,6 k € | +5505% | 921,2 € | -96.2% | 24,2 k € | +538% | -5,5 k € | -155% | 10,1 k € | -76.9% | 43,6 k € | -42.8% | 76,2 k € | -3.1% | 78,6 k € | -50.3% | 158,4 k € | -67.2% | 482,2 k € | +59.5% | 302,3 k € | -30.5% | 435 k € | +1.9% | 426,9 k € | +251% | 121,7 k € | -44.9% | 221,1 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 1,1 M € | -3.0% | 1,2 M € | +1.3% | 1,1 M € | +7.2% | 1,1 M € | +1.7% | 1 M € | +6.1% | 987,6 k € | +5.5% | 936 k € | +0.0% | 935,9 k € | -2.7% | 961,7 k € | -0.6% | 967,2 k € | +1.0% | 957,2 k € | +4.8% | 913,6 k € | +9.1% | 837,4 k € | +10.4% | 758,8 k € | -78.9% | 3,6 M € | +15.5% | 3,1 M € | +10.8% | 2,8 M € | +16.8% | 2,4 M € | +19.7% | 2 M € | +6.5% | 1,9 M € |
| Total assets | 1,2 M € | +2.7% | 1,2 M € | +1.3% | 1,2 M € | +6.6% | 1,1 M € | +5.9% | 1,1 M € | +3.1% | 1 M € | +6.0% | 972,2 k € | -3.2% | 1 M € | -4.7% | 1,1 M € | -8.5% | 1,2 M € | -8.8% | 1,3 M € | -5.7% | 1,3 M € | +5.5% | 1,3 M € | +7.7% | 1,2 M € | -73.3% | 4,4 M € | -4.4% | 4,6 M € | +26.8% | 3,6 M € | +1.1% | 3,6 M € | +35.3% | 2,7 M € | -6.4% | 2,8 M € |
| Cash | 177,1 k € | +4.4% | 169,7 k € | -30.1% | 242,6 k € | +1.8% | 238,4 k € | +36.8% | 174,3 k € | +7.0% | 162,9 k € | +457% | 29,2 k € | -13.3% | 33,7 k € | -39.0% | 55,3 k € | -80.8% | 288,5 k € | +14.7% | 251,4 k € | +13.3% | 222 k € | +72.2% | 128,9 k € | +122% | 58,1 k € | -95.2% | 1,2 M € | -11.3% | 1,4 M € | +56.1% | 874,4 k € | -28.6% | 1,2 M € | +152% | 486,4 k € | +28.5% | 378,4 k € |
| Debts | 126,5 k € | +116% | 58,7 k € | +1.9% | 57,6 k € | -3.0% | 59,4 k € | +308% | 14,6 k € | -65.9% | 42,7 k € | +17.7% | 36,2 k € | -47.0% | 68,4 k € | -25.6% | 91,9 k € | -49.3% | 181,4 k € | -40.2% | 303,1 k € | -28.4% | 423,6 k € | -1.3% | 429 k € | +3.0% | 416,7 k € | -49.2% | 820,9 k € | -45.2% | 1,5 M € | +79.0% | 836,2 k € | -30.3% | 1,2 M € | +83.1% | 655,3 k € | -31.6% | 957,8 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | 1,3 ETP | – | 1,1 ETP | +10.0% | 1,0 ETP | 0.0% | 1,0 ETP | -50.0% | 2,0 ETP | +5.3% | 1,9 ETP | +58.3% | 1,2 ETP | +20.0% | 1,0 ETP | -23.1% | 1,3 ETP | -35.0% | 2,0 ETP | +53.8% | 1,3 ETP | ||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 15 ended
Active mandates
Vico Vannerum
ActiveEmile Vannerum
ActiveVirgile Vannerum
ActiveEnded mandates
Vico Vannerum
EndedEmile Vannerum
EndedEmile Vannerum
EndedVirgile Pierre Vannerum
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/08/2026 | 28/08/2025 | 05/07/2024 | 28/07/2023 | 29/07/2022 | 26/08/2021 |
| General meeting | 18/06/2026 | 19/06/2025 | 20/06/2024 | 15/06/2023 | 16/06/2022 | 17/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 18/06/2026 | 31/08/2026 | French | |
| Micro model | 31/12/2024 | 19/06/2025 | 28/08/2025 | French | |
| Micro model | 31/12/2023 | 20/06/2024 | 05/07/2024 | French | |
| Micro model | 31/12/2022 | 15/06/2023 | 28/07/2023 | French | |
| Micro model | 31/12/2021 | 16/06/2022 | 29/07/2022 | French | |
| Abridged model | 31/12/2020 | 17/06/2021 | 26/08/2021 | French | |
| Abridged model | 31/12/2019 | 18/06/2020 | 01/07/2020 | French | |
| Abridged model | 31/12/2018 | 20/06/2019 | 09/07/2019 | French | |
| Abridged model | 31/12/2017 | 21/06/2018 | 09/08/2018 | French | |
| Full model | 31/12/2016 | 06/06/2017 | 30/06/2017 | French | |
| Abridged model | 31/12/2015 | 15/06/2016 | 24/06/2016 | French | |
| Abridged model | 31/12/2014 | 22/06/2015 | 29/06/2015 | French | |
| Abridged model | 31/12/2013 | 19/05/2014 | 02/06/2014 | French | |
| Abridged model | 31/12/2012 | 20/06/2013 | 12/07/2013 | French | |
| Abridged model | 31/12/2011 | 21/06/2012 | 17/07/2012 | French | |
| Abridged model | 31/12/2010 | 15/06/2011 | 01/07/2011 | French | |
| Abridged model | 31/12/2009 | 15/06/2010 | 04/08/2010 | French | |
| Abridged model | 31/12/2008 | 15/06/2009 | 26/08/2009 | French | |
| Abridged model | 31/12/2007 | 15/06/2008 | 07/08/2008 | French | |
| Abridged model | 31/12/2006 | 15/06/2007 | 17/08/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 15 ended
Active mandates
Vico Vannerum
ActiveEmile Vannerum
ActiveVirgile Vannerum
ActiveEnded mandates
Vico Vannerum
EndedEmile Vannerum
EndedEmile Vannerum
EndedVirgile Pierre Vannerum
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates15/01/2024STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DENOMINATION - DIVERS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
- Mandates20/03/2018SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Restructuring06/09/2013DENOMINATION - CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Restructuring26/06/2013RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Mandates07/01/2013DEMISSIONS, NOMINATIONS
- Registered office08/02/2012ADRESSE AUTRE QUE SIEGE SOCIAL - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates01/03/2010DEMISSIONS, NOMINATIONS
- Other08/09/2006DENOMINATION - CAPITAL, ACTIONS - RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...) - ADRESSE AUTRE QUE SIEGE SOCIAL - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202577 k €↑
- 2024Annual accounts 202415,1 k €↓
- 2023Annual accounts 202376,5 k €↑
- 2023Name changeEmile et fils
- 2022Annual accounts 202268,3 k €↑
- 2021Annual accounts 202160,3 k €↑
- 2021Name changeChez Jacky
- 2020Annual accounts 202051,6 k €↑
- 2019Annual accounts 2019921,2 €↓
- 2018Annual accounts 201824,2 k €↑
- 2017Annual accounts 2017-5,5 k €↓
- 2016Annual accounts 201610,1 k €↓
- 2015Annual accounts 201543,6 k €↓
- 2014Annual accounts 201476,2 k €↓
- 2013Annual accounts 201378,6 k €↓
- 2012Annual accounts 2012158,4 k €↓
- 2011Annual accounts 2011482,2 k €↑
- 2010Annual accounts 2010302,3 k €↓
- 2009Annual accounts 2009435 k €↑
- 2008Annual accounts 2008426,9 k €↑
- 2007Annual accounts 2007121,7 k €↓
- 2006Annual accounts 2006221,1 k €
- 11/10/1993IncorporationPublic limited company