DECAMEC
0451.164.717 · rovalta.com · 23/09/2026
ACTIVE
DECAMEC
Financial year 2025 · closed on 31/12/2025
Net result
-15,4 k €
+89.8% YoY
Gross margin
548 k €
+49.1% YoY
Equity
363,4 k €
-4.1% YoY
Overview
What does DECAMEC do?
DECAMEC is a Public limited company incorporated in 1993. Its registered office is in Dison.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0451.164.717
Incorporation
25/10/1993
Legal form
Public limited company
Registered office
Rue d'Andrimont 236
4820 Dison · WallonieSee on map
4820 Dison · WallonieSee on map
Contributed capital
329 840,00 €
Latest accounts
31/12/2025
Joint committees (2)
- 111
- 209
Signals
Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 548 k € | +49.1% | 367,4 k € | -33.2% | 549,7 k € | +6.2% | 517,8 k € | -19.7% | 644,9 k € | +129% | 281,5 k € | +0.6% | 279,9 k € | -46.4% | 522,5 k € | +40.9% | 370,8 k € | -15.3% | 438 k € | +5.4% | 415,6 k € | +0.8% | 412,3 k € | +9.2% | 377,6 k € | -1.5% | 383,2 k € | -18.8% | 472,1 k € | +5.7% | 446,5 k € | -12.9% | 512,5 k € | -19.8% | 638,7 k € | +2.6% | 622,5 k € | +18.9% | 523,5 k € |
| EBITDA | 58,4 k € | +173% | -79,7 k € | -207% | 74,4 k € | +37.8% | 54 k € | -81.1% | 286,1 k € | +512% | -69,5 k € | -102% | -34,3 k € | -118% | 193,2 k € | +691% | 24,4 k € | -75.7% | 100,5 k € | +10.0% | 91,4 k € | -9.7% | 101,2 k € | +38.4% | 73,1 k € | -3.3% | 75,6 k € | -53.7% | 163,3 k € | +4.7% | 156 k € | -29.0% | 219,9 k € | -35.8% | 342,2 k € | -5.5% | 362,2 k € | +65.0% | 219,5 k € |
| Operating result | 9,7 k € | +108% | -125,7 k € | -718% | 20,4 k € | +1524% | -1,4 k € | -101% | 210 k € | +276% | -119,1 k € | -40.6% | -84,7 k € | -165% | 130,8 k € | +332% | -56,3 k € | -282% | 31 k € | -43.9% | 55,2 k € | +172% | 20,3 k € | +247% | -13,8 k € | +37.9% | -22,3 k € | -341% | 9,2 k € | -82.2% | 52 k € | -35.5% | 80,6 k € | -59.6% | 199,5 k € | +9.6% | 182,1 k € | -2.5% | 186,7 k € |
| Net result | -15,4 k € | +89.8% | -150,7 k € | -12598% | 1,2 k € | -78.7% | 5,6 k € | -97.3% | 208,4 k € | +273% | -120,1 k € | -52.6% | -78,7 k € | -169% | 113,7 k € | +313% | -53,4 k € | -333% | 22,9 k € | -58.3% | 54,9 k € | +142% | 22,7 k € | +919% | -2,8 k € | -128% | 9,9 k € | +36.7% | 7,2 k € | -85.8% | 50,8 k € | -30.7% | 73,3 k € | -57.6% | 172,8 k € | +16.6% | 148,2 k € | +8.0% | 137,3 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 363,4 k € | -4.1% | 378,8 k € | -28.5% | 529,5 k € | +0.2% | 528,3 k € | +1.1% | 522,6 k € | +43.5% | 364,2 k € | -24.9% | 484,8 k € | -15.4% | 572,9 k € | +27.2% | 450,2 k € | -10.7% | 503,9 k € | -13.3% | 581,3 k € | -7.2% | 626,7 k € | -8.6% | 686 k € | -17.1% | 827,2 k € | +0.4% | 823,7 k € | +0.6% | 818,6 k € | -6.5% | 875,3 k € | +1.4% | 863,6 k € | +10.2% | 783,5 k € | +8.7% | 721,1 k € |
| Total assets | 619,2 k € | -2.5% | 634,8 k € | -11.0% | 713,4 k € | -16.3% | 852,6 k € | -10.3% | 950,7 k € | +30.5% | 728,7 k € | +10.0% | 662,6 k € | -18.7% | 815,1 k € | +6.0% | 768,6 k € | -0.4% | 771,9 k € | -6.0% | 821,3 k € | -6.1% | 874,4 k € | -14.2% | 1 M € | -13.3% | 1,2 M € | +3.7% | 1,1 M € | +0.2% | 1,1 M € | -4.7% | 1,2 M € | -7.3% | 1,3 M € | -2.4% | 1,3 M € | +28.5% | 1 M € |
| Cash | 59,3 k € | -21.0% | 75,1 k € | +7.8% | 69,7 k € | -40.6% | 117,3 k € | -10.2% | 130,6 k € | +28.3% | 101,8 k € | -35.5% | 157,8 k € | +3.3% | 152,7 k € | +1948% | 7,5 k € | -78.8% | 35,2 k € | -78.8% | 165,9 k € | -51.5% | 341,8 k € | +138% | 143,3 k € | -64.1% | 398,8 k € | +7.4% | 371,4 k € | -25.1% | 495,6 k € | +23.5% | 401,3 k € | +4.8% | 382,9 k € | +45.6% | 263 k € | +66.7% | 157,7 k € |
| Debts | 251,1 k € | +1.9% | 246,4 k € | +34.0% | 183,9 k € | -43.3% | 324,3 k € | -24.2% | 428,1 k € | +17.5% | 364,5 k € | +105% | 177,8 k € | -26.5% | 242,1 k € | -23.9% | 318,2 k € | +18.9% | 267,6 k € | +11.8% | 239,3 k € | -3.1% | 247 k € | -25.8% | 332,8 k € | -4.4% | 347,9 k € | +12.3% | 310 k € | -0.7% | 312,1 k € | +0.3% | 311,3 k € | -25.3% | 416,9 k € | -21.1% | 528,2 k € | +76.8% | 298,8 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | 7,1 ETP | -9.0% | 7,8 ETP | -13.3% | 9,0 ETP | +2.3% | 8,8 ETP | -7.4% | 9,5 ETP | +21.8% | 7,8 ETP | 0.0% | 7,8 ETP | 0.0% | 7,8 ETP | +8.3% | 7,2 ETP | 0.0% | 7,2 ETP | -6.5% | 7,7 ETP | 0.0% | 7,7 ETP | +10.0% | 7,0 ETP | +2.9% | 6,8 ETP | ||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 17 ended
Active mandates
Maria Sergakis
ActiveActive
Ended mandates
Maria Sergakis
EndedCarole Agnès J Lejoncq
EndedCarole Agnès J Lejoncq
EndedCarole LEJONCQ
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/08/2026 | 27/08/2025 | 31/08/2024 | 31/08/2023 | 28/07/2022 | 30/08/2021 |
| General meeting | 20/06/2026 | 21/06/2025 | 15/06/2024 | 17/06/2023 | 18/06/2022 | 19/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 20/06/2026 | 30/08/2026 | French | |
| Micro model | 31/12/2024 | 21/06/2025 | 27/08/2025 | French | |
| Micro model | 31/12/2023 | 15/06/2024 | 31/08/2024 | French | |
| Abridged model | 31/12/2022 | 17/06/2023 | 31/08/2023 | French | |
| Abridged model | 31/12/2021 | 18/06/2022 | 28/07/2022 | French | |
| Abridged model | 31/12/2020 | 19/06/2021 | 30/08/2021 | French | |
| Abridged model | 31/12/2019 | 30/09/2020 | 23/11/2020 | French | |
| Abridged model | 31/12/2018 | 21/06/2019 | 12/07/2019 | French | |
| Abridged model | 31/12/2017 | 12/06/2018 | 13/06/2018 | French | |
| Abridged model | 31/12/2016 | 26/04/2017 | 16/05/2017 | French | |
| Abridged model | 31/12/2015 | 17/06/2016 | 08/07/2016 | French | |
| Abridged model | 31/12/2014 | 14/04/2015 | 12/06/2015 | French | |
| Abridged model | 31/12/2013 | 20/06/2014 | 26/06/2014 | French | |
| Abridged model | 31/12/2012 | 21/03/2013 | 03/05/2013 | French | |
| Abridged model | 31/12/2011 | 16/04/2012 | 09/05/2012 | French | |
| Abridged model | 31/12/2010 | 17/06/2011 | 25/06/2011 | French | |
| Abridged model | 31/12/2009 | 18/06/2010 | 25/06/2010 | French | |
| Abridged model | 31/12/2008 | 19/06/2009 | 19/06/2009 | French | |
| Abridged model | 31/12/2007 | 16/05/2008 | 13/06/2008 | French | |
| Abridged model | 31/12/2006 | 15/06/2007 | 25/06/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 17 ended
Active mandates
Maria Sergakis
ActiveActive
Ended mandates
Maria Sergakis
EndedCarole Agnès J Lejoncq
EndedCarole Agnès J Lejoncq
EndedCarole LEJONCQ
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Restructuring01/09/2026SCISSION PARTIELLE PAR ABSORPTION PROCES-VERBAL DE LA
- Restructuring24/06/2026RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Mandates12/01/2024STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
- Mandates27/02/2020DEMISSIONS, NOMINATIONS
- Mandates27/02/2020DEMISSIONS, NOMINATIONS
- Mandates27/09/2018DEMISSIONS, NOMINATIONS
- Capital / shares31/12/2013CAPITAL, ACTIONS
- Mandates27/04/2012DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-15,4 k €↑
- 2024Annual accounts 2024-150,7 k €↓
- 2023Annual accounts 20231,2 k €↓
- 2022Annual accounts 20225,6 k €↓
- 2021Annual accounts 2021208,4 k €↑
- 2020Annual accounts 2020-120,1 k €↓
- 2019Annual accounts 2019-78,7 k €↓
- 2018Annual accounts 2018113,7 k €↑
- 2017Annual accounts 2017-53,4 k €↓
- 2016Annual accounts 201622,9 k €↓
- 2015Annual accounts 201554,9 k €↑
- 2014Annual accounts 201422,7 k €↑
- 2013Annual accounts 2013-2,8 k €↓
- 2012Annual accounts 20129,9 k €↑
- 2011Annual accounts 20117,2 k €↓
- 2010Annual accounts 201050,8 k €↓
- 2009Annual accounts 200973,3 k €↓
- 2008Annual accounts 2008172,8 k €↑
- 2007Annual accounts 2007148,2 k €↑
- 2006Annual accounts 2006137,3 k €
- 25/10/1993IncorporationPublic limited company