ACTIVE

IMMOBILIERE DE MAMBAYE

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result67 k €+185,6 %over 1 year

Gross margin349,9 k €-0,0 %over 1 year

Equity1,1 M €+39,3 %over 1 year

Identity

Source · BCE/KBO

IMMOBILIERE DE MAMBAYE is a Public limited company incorporated in 1993.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0451.176.692
Incorporation: 22/10/1993
Legal form: Public limited company
Contributed capital: 1 557 985,60 €
Latest accounts: 31/12/2024

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 19 filings

Trend over 19 financial years

	2024		2023		2022		2021		2020
Income statement
Gross margin	349,9 k €	-0.0%	349,9 k €	+0.3%	348,8 k €	+28.1%	272,2 k €	+5.2%	258,7 k €
EBITDA	187,1 k €	+33.8%	139,8 k €	-13.3%	161,2 k €	+5.3%	153,2 k €	-5.8%	162,5 k €
Operating result	88,4 k €	+262%	-54,6 k €	+39.8%	-90,6 k €	+33.4%	-136 k €	-162%	-52 k €
Net result	67 k €	+186%	-78,3 k €	+32.8%	-116,5 k €	+30.2%	-167 k €	-100%	-83,5 k €
Balance sheet
Equity	1,1 M €	+39.3%	806,9 k €	-8.8%	885,2 k €	-11.6%	1 M €	-14.3%	1,2 M €
Total assets	2,2 M €	+11.2%	1,9 M €	-7.9%	2,1 M €	-11.7%	2,4 M €	-10.1%	2,6 M €
Cash	130,2 k €	-30.6%	187,7 k €	-10.5%	209,7 k €	-8.9%	230,3 k €	+35.1%	170,5 k €
Debts	1 M €	-8.2%	1,1 M €	-7.2%	1,2 M €	-9.4%	1,3 M €	-7.6%	1,4 M €
Other
Workforce	–		–		–		–		–

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

5 active · 22 ended

Active mandates

ALEXANDRE DALLEMAGNE

Managing director · since 08 décembre 2023 · until 07 décembre 2029

Active

BERNARD DALLEMAGNE

Director · since 08 décembre 2023 · until 07 décembre 2029

Active

MARC TINANT

Director · since 08 décembre 2023 · until 07 décembre 2029

Active

PHILIPPE MEAUXSOONE

Director · since 08 décembre 2023 · until 07 décembre 2029

Active

XP INVEST

Director · since 08 décembre 2023 · until 07 décembre 2029 · 0822.843.278

Represented by XAVIER MEAUXSOONE

Active

Ended mandates

ALEXANDRE DALLEMAGNE

Managing director · since 05 février 2019 · until 04 février 2025

Ended

ALEXANDRE DALLEMAGNE

Managing director · since 05 février 2019 · until 05 février 2025

Ended

BERNARD DALLEMAGNE

Director · since 05 février 2019 · until 04 février 2025

Ended

BERNARD DALLEMAGNE

Director · since 05 février 2019 · until 05 février 2025

Ended

Full financial information

Source · NBB

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	18/07/2025	28/06/2024	26/06/2023	11/07/2022	06/08/2021	24/08/2020
General meeting	30/06/2025	28/06/2024	05/06/2023	16/06/2022	30/06/2021	25/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 19 filings

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	30/06/2025	18/07/2025	French	PDF
Micro model	31/12/2023	28/06/2024	28/06/2024	French	PDF
Micro model	31/12/2022	05/06/2023	26/06/2023	French	PDF
Micro model	31/12/2021	16/06/2022	11/07/2022	French	PDF
Micro model	31/12/2020	30/06/2021	06/08/2021	French	PDF
Abridged model	31/12/2019	25/06/2020	24/08/2020	French	PDF
Abridged model	31/12/2018	05/06/2019	28/06/2019	French	PDF
Abridged model	31/12/2017	05/06/2018	26/06/2018	French	PDF
Abridged model	31/12/2016	06/06/2017	30/06/2017	French	PDF
Abridged model	31/12/2015	06/06/2016	17/06/2016	French	PDF
Abridged model	31/12/2014	05/06/2015	30/06/2015	French	PDF
Abridged model	31/12/2013	05/06/2014	27/06/2014	French	PDF
Abridged model	31/12/2012	05/06/2013	05/07/2013	French	PDF
Abridged model	31/12/2011	05/06/2012	18/07/2012	French	PDF
Abridged model	31/12/2010	05/06/2011	22/06/2011	French	PDF
Abridged model	31/12/2009	05/06/2010	11/06/2010	French	PDF
Abridged model	31/12/2008	01/06/2009	03/06/2009	French	PDF
Abridged model	31/12/2007	02/06/2008	16/06/2008	French	PDF
Abridged model	31/12/2006	04/06/2007	05/06/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

5 active · 22 ended

Active mandates

ALEXANDRE DALLEMAGNE

Managing director · since 08 décembre 2023 · until 07 décembre 2029

Active

BERNARD DALLEMAGNE

Director · since 08 décembre 2023 · until 07 décembre 2029

Active

MARC TINANT

Director · since 08 décembre 2023 · until 07 décembre 2029

Active

PHILIPPE MEAUXSOONE

Director · since 08 décembre 2023 · until 07 décembre 2029

Active

XP INVEST

Director · since 08 décembre 2023 · until 07 décembre 2029 · 0822.843.278

Represented by XAVIER MEAUXSOONE

Active

Ended mandates

ALEXANDRE DALLEMAGNE

Managing director · since 05 février 2019 · until 04 février 2025

Ended

ALEXANDRE DALLEMAGNE

Managing director · since 05 février 2019 · until 05 février 2025

Ended

BERNARD DALLEMAGNE

Director · since 05 février 2019 · until 04 février 2025

Ended

BERNARD DALLEMAGNE

Director · since 05 février 2019 · until 05 février 2025

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates18/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DIVERS - OBJET - DEMISSIONS, NOMINATIONS
PDF
Capital / shares09/05/2019
CAPITAL, ACTIONS
PDF
Mandates08/06/2018
DEMISSIONS, NOMINATIONS
PDF
Registered office26/10/2012
SIEGE SOCIAL
PDF
Capital / shares20/07/2010
CAPITAL, ACTIONS
PDF
Mandates09/03/2010
DEMISSIONS, NOMINATIONS
PDF
Mandates27/08/2009
DEMISSIONS, NOMINATIONS
PDF
Capital / shares14/09/2005
CAPITAL, ACTIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2024
Annual accounts 202467 k €↑
2023
Annual accounts 2023-78,3 k €↑
2022
Annual accounts 2022-116,5 k €↑
2021
Annual accounts 2021-167 k €↓
2020
Annual accounts 2020-83,5 k €↑
2019
Annual accounts 2019-165,5 k €↓
2018
Annual accounts 201841,3 k €↓
2017
Annual accounts 201795 k €↑
2016
Annual accounts 201641,3 k €↓
2015
Annual accounts 201546 k €↑
2014
Annual accounts 201436,8 k €↑
2013
Annual accounts 201333 k €↑
2012
Annual accounts 201222,5 k €↓
2011
Annual accounts 201139,4 k €↑
2010
Annual accounts 2010-976 €↓
2009
Annual accounts 200939,8 k €↑
2008
Annual accounts 20087 k €↓
2007
Annual accounts 200745,5 k €↑
2006
Annual accounts 200620,1 k €
22/10/1993
IncorporationPublic limited company

IMMOBILIERE DE MAMBAYE

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline