GEDELFIN
0451.208.960 · rovalta.com · 22/09/2026
ACTIVE
GEDELFIN
Financial year 2025 · closed on 31/12/2025
Net result
35,9 k €
+34.1% YoY
Gross margin
68,3 k €
+33.8% YoY
Equity
4,2 M €
+0.9% YoY
Overview
What does GEDELFIN do?
GEDELFIN is a Public limited company incorporated in 1993. Its main activity is: Activities of holding companies. Its registered office is in Voeren.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0451.208.960
Incorporation
18/10/1993
Legal form
Public limited company
Registered office
Rue de l'Arbre 11
3798 Voeren · FlandreSee on map
3798 Voeren · FlandreSee on map
Contributed capital
125 000,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 68,3 k € | +33.8% | 51 k € | +39.5% | 36,6 k € | -2.8% | 37,6 k € | -58.0% | 89,6 k € | +429% | 16,9 k € | +22.9% | 13,8 k € | -59.1% | 33,8 k € | +46.2% | 23,1 k € | -77.6% | 103,3 k € | -39.1% | 169,5 k € | +76.9% | 95,8 k € | -19.6% | 119,1 k € | +15.9% | 102,7 k € | +27.0% | 80,9 k € | +1237% | -7,1 k € | +86.3% | -51,8 k € | -178% | 66,1 k € | -42.4% | 114,7 k € | +105% | 55,8 k € |
| EBITDA | 62,7 k € | +37.4% | 45,6 k € | +49.7% | 30,5 k € | -4.9% | 32,1 k € | -62.3% | 85,1 k € | +593% | 12,3 k € | +44.5% | 8,5 k € | -70.4% | 28,7 k € | +60.5% | 17,9 k € | -81.8% | 98,2 k € | -40.3% | 164,5 k € | +80.9% | 91 k € | -20.3% | 114,2 k € | +15.5% | 98,8 k € | +27.8% | 77,4 k € | +891% | -9,8 k € | +82.4% | -55,6 k € | -189% | 62,5 k € | -43.8% | 111,2 k € | +103% | 54,8 k € |
| Operating result | 21,6 k € | +390% | 4,4 k € | +134% | -12,9 k € | -13.9% | -11,3 k € | -127% | 41,7 k € | +234% | -31 k € | +10.9% | -34,8 k € | -174% | -12,7 k € | +43.3% | -22,4 k € | -138% | 58,9 k € | -53.2% | 125,7 k € | +141% | 52,1 k € | -31.0% | 75,6 k € | +25.5% | 60,3 k € | +73.2% | 34,8 k € | +215% | -30,1 k € | +64.9% | -85,9 k € | -410% | 27,8 k € | -63.4% | 75,9 k € | +289% | 19,5 k € |
| Net result | 35,9 k € | +34.1% | 26,8 k € | +225% | 8,2 k € | -59.6% | 20,4 k € | -63.2% | 55,4 k € | +663% | 7,3 k € | +263% | -4,5 k € | -139% | 11,6 k € | +38.1% | 8,4 k € | -85.6% | 58,3 k € | -83.5% | 354,1 k € | +627% | 48,7 k € | +0.7% | 48,3 k € | -57.4% | 113,4 k € | -96.5% | 3,3 M € | +7452% | -44,4 k € | -208% | 41,2 k € | +499% | -10,3 k € | -133% | 31,4 k € | +851% | -4,2 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 4,2 M € | +0.9% | 4,1 M € | +0.7% | 4,1 M € | +0.2% | 4,1 M € | +0.5% | 4,1 M € | +1.4% | 4 M € | +0.2% | 4 M € | -0.1% | 4 M € | +0.3% | 4 M € | +0.2% | 4 M € | +1.5% | 4 M € | +9.8% | 3,6 M € | +1.4% | 3,6 M € | +1.4% | 3,5 M € | +3.3% | 3,4 M € | +2637% | 123,9 k € | -26.4% | 168,4 k € | +32.4% | 127,2 k € | -7.5% | 137,5 k € | +14.8% | 119,8 k € |
| Total assets | 4,3 M € | +0.3% | 4,3 M € | +0.7% | 4,3 M € | -0.1% | 4,3 M € | -0.0% | 4,3 M € | +3.1% | 4,1 M € | -0.7% | 4,2 M € | -0.4% | 4,2 M € | -2.0% | 4,3 M € | +0.7% | 4,2 M € | -25.4% | 5,7 M € | +26.6% | 4,5 M € | -3.3% | 4,6 M € | +0.2% | 4,6 M € | +1.2% | 4,6 M € | +339% | 1 M € | -9.2% | 1,1 M € | +10.7% | 1 M € | -3.9% | 1,1 M € | +13.3% | 948,7 k € |
| Cash | 68,8 k € | +10287% | 662,4 € | -83.9% | 4,1 k € | -22.8% | 5,3 k € | -88.0% | 44,3 k € | +603% | 6,3 k € | +128% | 2,8 k € | -64.9% | 7,9 k € | -38.6% | 12,8 k € | +115% | 6 k € | -93.3% | 89,8 k € | +6.6% | 84,2 k € | -90.4% | 873,7 k € | +0.6% | 868,3 k € | -73.4% | 3,3 M € | +7655% | 42,1 k € | -80.8% | 219 k € | +11514% | 1,9 k € | -84.9% | 12,5 k € | +908% | 1,2 k € |
| Debts | 110,9 k € | -16.2% | 132,3 k € | +1.5% | 130,3 k € | -9.1% | 143,3 k € | -13.4% | 165,6 k € | +78.9% | 92,6 k € | -27.0% | 126,9 k € | -9.7% | 140,5 k € | -40.3% | 235,5 k € | +9.7% | 214,7 k € | -87.1% | 1,7 M € | +110% | 791,1 k € | -20.8% | 998,2 k € | -7.1% | 1,1 M € | -8.4% | 1,2 M € | +29.5% | 906,4 k € | -6.1% | 965 k € | +6.5% | 906 k € | -2.0% | 924,6 k € | +11.6% | 828,8 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | – | – | 0,0 ETP | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | |||||||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 19 ended
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
BEREMAT● Active | 0548.660.011 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/08/2026 | 01/08/2025 | 27/09/2024 | 04/07/2023 | 12/07/2022 | 30/07/2021 |
| General meeting | 31/08/2026 | 30/07/2025 | 18/07/2024 | 30/06/2023 | 13/06/2022 | 14/07/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 31/08/2026 | 31/08/2026 | Dutch | |
| Micro model | 31/12/2024 | 30/07/2025 | 01/08/2025 | Dutch | |
| Abridged model | 31/12/2023 | 18/07/2024 | 27/09/2024 | French | |
| Abridged model | 31/12/2022 | 30/06/2023 | 04/07/2023 | French | |
| Abridged model | 31/12/2021 | 13/06/2022 | 12/07/2022 | French | |
| Abridged model | 31/12/2020 | 14/07/2021 | 30/07/2021 | French | |
| Abridged model | 31/12/2019 | 05/08/2020 | 25/09/2020 | French | |
| Abridged model | 31/12/2018 | 22/08/2019 | 02/09/2019 | French | |
| Abridged model | 31/12/2017 | 19/06/2018 | 27/08/2018 | French | |
| Abridged model | 31/12/2016 | 09/06/2017 | 04/07/2017 | French | |
| Abridged model | 31/12/2015 | 10/06/2016 | 08/07/2016 | French | |
| Abridged model | 31/12/2014 | 12/06/2015 | 28/08/2015 | French | |
| Abridged model | 31/12/2013 | 13/06/2014 | 29/08/2014 | French | |
| Abridged model | 31/12/2012 | 09/08/2013 | 21/08/2013 | French | |
| Abridged model | 31/12/2011 | 08/06/2012 | 13/06/2012 | French | |
| Abridged model | 31/12/2010 | 01/04/2011 | 20/05/2011 | French | |
| Abridged model | 31/12/2009 | 30/07/2010 | 30/07/2010 | French | |
| Abridged model | 31/12/2008 | 30/04/2009 | 19/06/2009 | French | |
| Abridged model | 31/12/2007 | 28/08/2008 | 11/09/2008 | French | |
| Abridged model | 31/12/2006 | 08/06/2007 | 27/07/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 19 ended
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates31/10/2023DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates21/06/2023DIVERS - DEMISSIONS, NOMINATIONS
- Mandates21/08/2017DEMISSIONS, NOMINATIONS
- Mandates10/11/2015DEMISSIONS, NOMINATIONS
- Mandates02/09/2013DEMISSIONS, NOMINATIONS
- Mandates31/05/2011DEMISSIONS, NOMINATIONS
- Mandates09/09/2008DEMISSIONS, NOMINATIONS
- Registered office24/08/2006SIEGE SOCIAL
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202535,9 k €↑
- 2024Annual accounts 202426,8 k €↑
- 2023Annual accounts 20238,2 k €↓
- 2022Annual accounts 202220,4 k €↓
- 2021Annual accounts 202155,4 k €↑
- 2020Annual accounts 20207,3 k €↑
- 2019Annual accounts 2019-4,5 k €↓
- 2018Annual accounts 201811,6 k €↑
- 2017Annual accounts 20178,4 k €↓
- 2016Annual accounts 201658,3 k €↓
- 2015Annual accounts 2015354,1 k €↑
- 2014Annual accounts 201448,7 k €↑
- 2013Annual accounts 201348,3 k €↓
- 2012Annual accounts 2012113,4 k €↓
- 2011Annual accounts 20113,3 M €↑
- 2010Annual accounts 2010-44,4 k €↓
- 2009Annual accounts 200941,2 k €↑
- 2008Annual accounts 2008-10,3 k €↓
- 2007Annual accounts 200731,4 k €↑
- 2006Annual accounts 2006-4,2 k €
- 18/10/1993IncorporationPublic limited company