ACTIVE

EPIMO

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result-25,1 k €-39,8 %over 1 year

Gross margin766,4 k €+7,0 %over 1 year

Equity767,2 k €-16,7 %over 1 year

Workforce14,4 ETP-7,7 %over 1 year

Identity

Source · BCE/KBO

EPIMO is a Private limited company incorporated in 1993. Its main activity is: Retail sale in non-specialised stores with food, beverages or tobacco predominating. Its registered office is in Rendeux. It employs on average 14,4 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0451.227.865
Incorporation: 04/11/1993
Legal form: Private limited company
Registered office: Route de Marche, Rendeux-Haut 10
6987 Rendeux · WallonieSee on map
Contributed capital: 68 200,00 €
Latest accounts: 31/12/2025
Average workforce: 14,4 ETP

Activities (NACE)

47110Retail sale in non-specialised stores with food, beverages or tobacco predominating· main 47112Retail sale in non-specialised stores with food, beverages or tobacco predominating 47114Retail sale in non-specialised stores with food, beverages or tobacco predominating 52112Warehousing and storage

Joint committees (2)

Signals

Solid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 21 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	766,4 k €	+7.0%	716,1 k €	-31.5%	1 M €	+49.7%	698,1 k €	-24.0%	919,1 k €
EBITDA	150,8 k €	-2.7%	155 k €	-67.2%	472,4 k €	+303%	117,4 k €	-65.2%	337,5 k €
Operating result	-32,1 k €	-222%	-10 k €	-103%	309,4 k €	+728%	-49,3 k €	-125%	195,3 k €
Net result	-25,1 k €	-39.8%	-18 k €	-110%	178,1 k €	+603%	-35,4 k €	-125%	140,7 k €
Balance sheet
Equity	767,2 k €	-16.7%	921,4 k €	-14.2%	1,1 M €	+19.3%	900,7 k €	-4.2%	940,1 k €
Total assets	2,2 M €	-7.6%	2,4 M €	-4.1%	2,5 M €	+5.7%	2,4 M €	+5.0%	2,3 M €
Cash	299,4 k €	-52.1%	625,2 k €	+109%	299,1 k €	-57.0%	696,3 k €	+8.9%	639,4 k €
Debts	1,4 M €	-2.3%	1,4 M €	+4.2%	1,4 M €	-2.3%	1,4 M €	+13.4%	1,3 M €
Other
Workforce	14,4 ETP	-7.7%	15,6 ETP	+5.4%	14,8 ETP	-5.7%	15,7 ETP	+7.5%	14,6 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 1 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Cédric WYEME	Administrator - managersince 01/10/2017Manager01/10/2017 → 2019 accountsended
Sandrine WYEME	Administrator - managersince 01/10/2017Manager01/10/2017 → 2019 accountsended
Jacqueline PIERRET	Administrator - managersince 19/10/2016Manager19/10/2016 → 2019 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
ALEX WYEME	Mandate2015 accountsManager2016 accounts

Other companies at this address

Route de Marche, Rendeux-Haut 10 6987 Rendeux

Company	CBE no.
CHINEZ MALIN● Active	1009.207.695
WPFamilyHouse● Active	0727.620.853

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	17/08/2026	30/07/2025	26/09/2024	04/07/2023	14/10/2022	26/10/2021
General meeting	16/08/2026	24/07/2025	20/09/2024	30/06/2023	04/10/2022	25/10/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 21 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	16/08/2026	17/08/2026	French	PDF
Abridged model	31/12/2024	24/07/2025	30/07/2025	French	PDF
Abridged model	31/12/2023	20/09/2024	26/09/2024	French	PDF
Abridged model	31/12/2022	30/06/2023	04/07/2023	French	PDF
Abridged model	31/12/2021	04/10/2022	14/10/2022	French	PDF
Abridged model	31/12/2020	25/10/2021	26/10/2021	French	PDF
Abridged model	31/12/2019	30/09/2020	12/10/2020	French	PDF
Abridged model	31/12/2018	05/09/2019	20/09/2019	French	PDF
Abridged model	31/12/2017	21/09/2018	26/09/2018	French	PDF
Abridged model	31/12/2016	29/11/2017	30/11/2017	French	PDF
Abridged model	31/12/2015	29/07/2016	29/07/2016	French	PDF
Abridged modelCorrection	31/12/2014	18/08/2015	06/11/2015	French	PDF
Abridged model	31/12/2014	18/08/2015	19/08/2015	French	PDF
Abridged model	31/12/2013	18/07/2014	29/08/2014	French	PDF
Abridged model	31/12/2012	30/08/2013	30/08/2013	French	PDF
Abridged model	31/12/2011	27/07/2012	27/07/2012	French	PDF
Abridged model	31/12/2010	16/11/2011	16/11/2011	French	PDF
Abridged model	31/12/2009	26/11/2010	26/11/2010	French	PDF
Abridged model	31/12/2008	18/09/2009	18/09/2009	French	PDF
Abridged model	31/12/2007	06/11/2008	06/11/2008	French	PDF
Abridged model	31/12/2006	07/08/2007	27/08/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 1 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Cédric WYEME	Administrator - managersince 01/10/2017Manager01/10/2017 → 2019 accountsended
Sandrine WYEME	Administrator - managersince 01/10/2017Manager01/10/2017 → 2019 accountsended
Jacqueline PIERRET	Administrator - managersince 19/10/2016Manager19/10/2016 → 2019 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
ALEX WYEME	Mandate2015 accountsManager2016 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates10/12/2020
MODIFICATION FORME JURIDIQUE - DIVERS - OBJET - DEMISSIONS, NOMINATIONS
PDF
Mandates16/10/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates02/02/2017
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings20 filings

Mandates

Sandrine WYEME

Cédric WYEME

Jacqueline PIERRET

ALEX WYEME

1993199419951996199719981999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026

EPIMO

Route de Marche, Rendeux-Haut 10, 6987 Rendeux

Administrator - managerManager

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Route de Marche, Rendeux-Haut 10, 6987 RendeuxCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00401153

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
EPIMOCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00401153

Events

2025
Annual accounts 2025-25,1 k €↓
2024
Annual accounts 2024-18 k €↓
2023
Annual accounts 2023178,1 k €↑
2022
Annual accounts 2022-35,4 k €↓
2021
Annual accounts 2021140,7 k €↑
2020
Annual accounts 202080,6 k €↓
2019
Annual accounts 2019471,3 k €↑
2018
Annual accounts 2018-354,3 k €↓
2017
Annual accounts 2017174,3 k €↑
2016
Annual accounts 201668,1 k €↑
2015
Annual accounts 2015-274,3 k €↓
2014
Annual accounts 201470 k €↑
2013
Annual accounts 201356,2 k €↓
2012
Annual accounts 201258,9 k €↑
2011
Annual accounts 201143,8 k €↑
2010
Annual accounts 201011,3 k €↑
2009
Annual accounts 20097,9 k €↑
2008
Annual accounts 2008-56,3 k €↓
2007
Annual accounts 200725,1 k €↓
2006
Annual accounts 200671,8 k €
04/11/1993
IncorporationPrivate limited company

EPIMO

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events