ACTIVE

NUROP

Export PDF

Financial year 2025 · closed on 31/03/2025

Net result

23 k €

+2416.1% YoY

Gross margin

142 k €

+92.2% YoY

Equity

110,3 k €

+26.4% YoY

What does NUROP do?

NUROP is a Private limited company incorporated in 1993. Its main activity is: Raising of dairy cattle. Its registered office is in Voeren.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0451.365.942

Incorporation

30/11/1993

Legal form

Private limited company

Registered office

Rue Kloosterhof 25
3793 Voeren · FlandreSee on map

Contributed capital

31 000,00 €

Latest accounts

31/03/2025

Activities (NACE)

01410Raising of dairy cattle· main 01610Support activities for crop production 01610Support activities for crop production 10910Manufacture of prepared feeds for farm animals 10910Manufacture of prepared feeds for farm animals

Signals

ProfitablePositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	142 k €	+92.2%	73,9 k €	-18.5%	90,6 k €	-1.9%	92,4 k €	+20.1%	77 k €	-9.5%	85 k €	-18.4%	104,3 k €	+17.4%	88,8 k €	+11.3%	79,8 k €	+6863%	-1,2 k €	-101%	104,6 k €	+4.0%	100,6 k €	-12.5%	115 k €	+27.8%	90,1 k €	+5.0%	85,8 k €	-10.6%	96 k €	+68.8%	56,9 k €	+135%	24,2 k €
EBITDA	139,7 k €	+104%	68,3 k €	-23.5%	89,3 k €	+2.4%	87,2 k €	+14.5%	76,2 k €	-9.6%	84,3 k €	-18.5%	103,5 k €	+17.5%	88,1 k €	+11.1%	79,3 k €	+3336%	-2,5 k €	-102%	103,8 k €	+4.5%	99,3 k €	-8.6%	108,6 k €	+22.0%	89 k €	+4.9%	84,9 k €	-10.7%	95,1 k €	+69.8%	56 k €	+141%	23,2 k €
Operating result	54,6 k €	+116313%	-47 €	-100%	25,7 k €	+24.1%	20,7 k €	+51.7%	13,7 k €	-3.3%	14,1 k €	-51.5%	29,1 k €	+120%	13,3 k €	+5.9%	12,5 k €	+117%	-74,3 k €	-460%	20,6 k €	+7.3%	19,2 k €	-12.8%	22 k €	+28.3%	17,2 k €	-12.5%	19,6 k €	-47.9%	37,7 k €	+53.2%	24,6 k €	+396%	-8,3 k €
Net result	23 k €	+2416%	915,9 €	-94.0%	15,2 k €	+73.3%	8,8 k €	+1321%	-719,2 €	-106%	11,9 k €	+38.7%	8,6 k €	+476%	1,5 k €	+148%	602,3 €	+724%	-96,5 €	-102%	4,5 k €	+649%	602 €	+44.6%	416,2 €	+586%	60,7 €	-93.8%	973,9 €	-95.4%	21,3 k €	+176%	7,7 k €	+130%	-25,6 k €
Balance sheet
Equity	110,3 k €	+26.4%	87,2 k €	+1.1%	86,3 k €	+21.4%	71,1 k €	+14.1%	62,3 k €	-1.1%	63 k €	+23.3%	51,1 k €	+20.2%	42,5 k €	+3.6%	41 k €	+25.3%	32,8 k €	-0.3%	32,8 k €	+15.9%	28,3 k €	+2.2%	27,7 k €	+1.5%	27,3 k €	+0.2%	27,3 k €	+3.7%	26,3 k €	+430%	5 k €	+279%	-2,8 k €
Total assets	637,4 k €	+13.7%	560,8 k €	+0.7%	556,7 k €	+10.3%	504,5 k €	-8.2%	549,3 k €	+9.9%	499,9 k €	+0.7%	496,6 k €	-1.3%	502,9 k €	+10.3%	456 k €	-36.6%	719,8 k €	+43.0%	503,4 k €	-15.7%	597,5 k €	-7.4%	645,5 k €	+1.4%	636,7 k €	-5.6%	674,2 k €	+62.0%	416,2 k €	+13.3%	367,4 k €	-2.4%	376,5 k €
Cash	9,4 k €	-25.4%	12,6 k €	-15.6%	14,9 k €	+118%	6,8 k €	-32.4%	10,1 k €	-66.5%	30,2 k €	+1218%	2,3 k €	+8.4%	2,1 k €	+84.8%	1,1 k €	-92.2%	14,6 k €	+332%	3,4 k €	-14.9%	4 k €	+991%	364,1 €	-88.4%	3,1 k €	-92.6%	42,5 k €	+1463%	2,7 k €	-64.4%	7,6 k €	+1321%	537,4 €
Debts	527,1 k €	+11.3%	473,6 k €	+0.7%	470,4 k €	+8.5%	433,5 k €	-11.0%	487 k €	+11.5%	436,9 k €	-1.9%	445,4 k €	-3.2%	460,4 k €	+10.9%	415 k €	-39.6%	687 k €	+46.0%	470,5 k €	-16.8%	565,2 k €	-2.2%	578,1 k €	-5.1%	609,4 k €	-5.8%	646,9 k €	+65.9%	389,9 k €	+7.6%	362,5 k €	-4.4%	379,3 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/03/2025 · 2 active · 12 ended

Active mandates

Sebastianus Van Schaijk

Director · since 30 décembre 2003

Active

Yvonne van der Loop

Director · since 30 décembre 2003

Active

Ended mandates

Sebastianus Van Schaijk

Managing director · since 01 janvier 2010 · until 31 décembre 2015

Ended

Van Schaijk Louisa Anna Martina

Director · since 01 janvier 2010 · until 31 décembre 2015

Ended

Yvonne Van der Loop

Director · since 01 janvier 2010 · until 31 décembre 2015

Ended

Martina De Bruin

Director · since 01 février 2004 · until 01 février 2010

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/04/2024	01/04/2023	01/04/2022	01/04/2021	01/04/2020	01/04/2019
Closing of the financial year	31/03/2025	31/03/2024	31/03/2023	31/03/2022	31/03/2021	31/03/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/10/2025	23/08/2024	22/11/2023	22/11/2022	30/11/2021	30/11/2020
General meeting	02/05/2025	02/05/2024	04/05/2023	05/05/2022	03/05/2021	04/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/03/2025	02/05/2025	31/10/2025	Dutch	PDF
Micro model	31/03/2024	02/05/2024	23/08/2024	Dutch	PDF
Micro model	31/03/2023	04/05/2023	22/11/2023	Dutch	PDF
Micro model	31/03/2022	05/05/2022	22/11/2022	Dutch	PDF
Micro model	31/03/2021	03/05/2021	30/11/2021	Dutch	PDF
Micro model	31/03/2020	04/05/2020	30/11/2020	Dutch	PDF
Micro model	31/03/2019	06/05/2019	31/10/2019	Dutch	PDF
Micro model	31/03/2018	07/05/2018	27/09/2018	Dutch	PDF
Micro model	31/03/2017	02/05/2017	09/11/2017	Dutch	PDF
Abridged model	31/03/2015	04/05/2015	22/12/2015	Dutch	PDF
Abridged model	31/03/2014	02/05/2014	13/10/2014	Dutch	PDF
Abridged model	31/03/2013	02/05/2013	30/10/2013	Dutch	PDF
Abridged model	31/03/2012	03/05/2012	27/09/2012	Dutch	PDF
Abridged model	31/03/2011	05/05/2011	07/11/2011	Dutch	PDF
Abridged model	31/03/2010	06/05/2010	26/11/2010	Dutch	PDF
Abridged model	31/03/2009	02/05/2009	26/11/2009	Dutch	PDF
Abridged model	31/03/2008	05/05/2008	31/10/2008	Dutch	PDF
Abridged model	31/03/2007	07/05/2007	31/10/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 2 active · 12 ended

Active mandates

Sebastianus Van Schaijk

Director · since 30 décembre 2003

Active

Yvonne van der Loop

Director · since 30 décembre 2003

Active

Ended mandates

Sebastianus Van Schaijk

Managing director · since 01 janvier 2010 · until 31 décembre 2015

Ended

Van Schaijk Louisa Anna Martina

Director · since 01 janvier 2010 · until 31 décembre 2015

Ended

Yvonne Van der Loop

Director · since 01 janvier 2010 · until 31 décembre 2015

Ended

Martina De Bruin

Director · since 01 février 2004 · until 01 février 2010

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office11/07/2024
WIJZIGING RECHTSVORM - MAATSCHAPPELIJKE ZETEL
PDF
Mandates20/12/2022
ONTSLAGEN - BENOEMINGEN
PDF
Registered office29/12/2017
MAATSCHAPPELIJKE ZETEL
PDF
Mandates09/02/2016
ONTSLAGEN - BENOEMINGEN
PDF
Registered office20/02/2013
MAATSCHAPPELIJKE ZETEL
PDF
Mandates08/02/2011
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates11/10/2004
ONTSLAGEN - BENOEMINGEN
PDF
Mandates05/02/2004
ONTSLAGEN - BENOEMINGEN - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202523 k €↑
2024
Annual accounts 2024915,9 €↓
2023
Annual accounts 202315,2 k €↑
2022
Annual accounts 20228,8 k €↑
2021
Annual accounts 2021-719,2 €↓
2020
Annual accounts 202011,9 k €↑
2019
Annual accounts 20198,6 k €↑
2018
Annual accounts 20181,5 k €↑
2017
Annual accounts 2017602,3 €↑
2015
Annual accounts 2015-96,5 €↓
2014
Annual accounts 20144,5 k €↑
2013
Annual accounts 2013602 €↑
2012
Annual accounts 2012416,2 €↑
2011
Annual accounts 201160,7 €↓
2010
Annual accounts 2010973,9 €↓
2009
Annual accounts 200921,3 k €↑
2008
Annual accounts 20087,7 k €↑
2007
Annual accounts 2007-25,6 k €
30/11/1993
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

NUROP

Overview

What does NUROP do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline