ACTIVE

CABINETS MEDICAUX ET EXPERTISES GRAIDE

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result150 k €+21,9 %over 1 year
Gross margin334,9 k €+16,1 %over 1 year
Equity562,2 k €+0,9 %over 1 year
Workforce96 912,0 ETP

Identity

Source · BCE/KBO

CABINETS MEDICAUX ET EXPERTISES GRAIDE is a Private limited company incorporated in 1993. Its main activity is: Pre-primary education. Its registered office is in Bièvre. It employs on average 96 912,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0451.371.682
Incorporation
22/11/1993
Legal form
Private limited company
Registered office
Rue Saint-Denis, Graide 10
5555 Bièvre · WallonieSee on map
Contributed capital
7 436,80 €
Latest accounts
31/12/2024
Average workforce
96 912,0 ETP
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 19 filings

Trend over 19 financial years

20242023202220212020
Income statement
Gross margin334,9 k €288,4 k €296,1 k €297,8 k €244,8 k €
EBITDA230,7 k €194,5 k €207 k €222,2 k €170,7 k €
Operating result197 k €159,8 k €180,8 k €196,1 k €145,6 k €
Net result150 k €123,1 k €143,4 k €153,2 k €112 k €
Balance sheet
Equity562,2 k €557,2 k €554,1 k €510,7 k €437,5 k €
Total assets774,2 k €770,6 k €749,6 k €694,7 k €590,8 k €
Cash200,5 k €62,1 k €63,1 k €95,7 k €113,2 k €
Debts211,8 k €213,4 k €195,5 k €184 k €153,3 k €
Other
Workforce96 912,0 ETP––––

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

2 active · 2 ended

Active mandates

Jean-Pol Bouillon

Director

Active
Laurence Rabeux

Director

Active

Ended mandates

Jean-Pol Bouillon

Manager

Ended
Laurence Rabeux

Manager

Ended

Full financial information

Source · NBB
202420232022202120202019
Type of accountAbridged modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date11/07/202527/09/202401/09/202331/08/202220/07/202103/07/2020
General meeting28/06/202529/08/202430/08/202316/08/202226/06/202127/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202428/06/202511/07/2025FrenchPDF
Micro model31/12/202329/08/202427/09/2024FrenchPDF
Micro model31/12/202230/08/202301/09/2023FrenchPDF
Micro model31/12/202116/08/202231/08/2022FrenchPDF
Micro model31/12/202026/06/202120/07/2021FrenchPDF
Micro model31/12/201927/06/202003/07/2020FrenchPDF
Micro model31/12/201826/08/201929/08/2019FrenchPDF
Micro model31/12/201730/06/201803/07/2018FrenchPDF
Micro model31/12/201618/08/201726/08/2017FrenchPDF
Abridged model31/12/201522/07/201629/07/2016FrenchPDF
Abridged model31/12/201428/07/201531/07/2015FrenchPDF
Abridged model31/12/201322/09/201426/09/2014FrenchPDF
Abridged model31/12/201227/09/201330/09/2013FrenchPDF
Abridged model31/12/201124/09/201226/09/2012FrenchPDF
Abridged model31/12/201030/06/201120/07/2011FrenchPDF
Abridged model31/12/200910/09/201020/09/2010FrenchPDF
Abridged model31/12/200805/10/200922/10/2009FrenchPDF
Abridged model31/12/200705/01/200908/01/2009FrenchPDF
Abridged model31/12/200613/09/200720/09/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

2 active · 2 ended

Active mandates

Jean-Pol Bouillon

Director

Active
Laurence Rabeux

Director

Active

Ended mandates

Jean-Pol Bouillon

Manager

Ended
Laurence Rabeux

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates31/10/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
    PDF
  • Capital / shares13/02/2018
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Capital / shares21/03/2014
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024150 k €↑
  2. 2023
    Annual accounts 2023123,1 k €↓
  3. 2022
    Annual accounts 2022143,4 k €↓
  4. 2021
    Annual accounts 2021153,2 k €↑
  5. 2020
    Annual accounts 2020112 k €↑
  6. 2019
    Annual accounts 201964,8 k €↓
  7. 2018
    Annual accounts 201868,4 k €↑
  8. 2017
    Annual accounts 201759,8 k €↑
  9. 2016
    Annual accounts 201658,3 k €↓
  10. 2015
    Annual accounts 201591,4 k €↑
  11. 2014
    Annual accounts 201453,3 k €↓
  12. 2013
    Annual accounts 201373,9 k €↑
  13. 2012
    Annual accounts 201272,3 k €↓
  14. 2011
    Annual accounts 201179,5 k €↓
  15. 2010
    Annual accounts 201093,9 k €↑
  16. 2009
    Annual accounts 200983,7 k €↓
  17. 2008
    Annual accounts 200890,6 k €↑
  18. 2007
    Annual accounts 200781,8 k €↑
  19. 2006
    Annual accounts 200670,2 k €
  20. 22/11/1993
    IncorporationPrivate limited company