ACTIVE

BORTOLIN HANNUT

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

798,4 k €

-0.9% YoY

Revenue

22 M €

-5.8% YoY

Equity

4 M €

+25.3% YoY

Workforce

24,6 ETP

+4.2% YoY

What does BORTOLIN HANNUT do?

BORTOLIN HANNUT is a Private limited company incorporated in 1993. Its main activity is: Sale of cars and light motor vehicles. Its registered office is in Hannut. It employs on average 24,6 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0451.410.977

Incorporation

10/12/1993

Legal form

Private limited company

Registered office

Rue de Landen 166
4280 Hannut · WallonieSee on map

Contributed capital

200 000,00 €

Latest accounts

31/12/2025

Average workforce

24,6 ETP

Activities (NACE)

45113Sale of cars and light motor vehicles· main 45201Maintenance and repair of motor vehicles 47811Retail sale via stalls and markets of food, beverages and tobacco products 50200Sea and coastal freight water transport 95311Repair of computers and personal and household goods 45113Sale of cars and light motor vehicles+11

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	22 M €	-5.8%	23,4 M €	+15.5%	20,2 M €	+1.3%	20 M €	+22.4%	16,3 M €	-3.3%	16,9 M €	+28.4%	13,1 M €		–		–		–		13,5 M €	+4.6%	12,9 M €	+34.3%	9,6 M €	+1.0%	9,5 M €	-6.0%	10,1 M €	+6.8%	9,5 M €	-1.4%	9,6 M €	-5.1%	10,1 M €	+0.4%	10,1 M €	+20.8%	8,3 M €
EBITDA	1,2 M €	+4.8%	1,2 M €	-4.9%	1,2 M €	+2.6%	1,2 M €	+112%	566,9 k €	-9.4%	625,4 k €	+168%	233,6 k €	-35.1%	360,2 k €	+7.6%	334,7 k €	+39.0%	240,8 k €	-49.7%	479,3 k €	+19.7%	400,3 k €	+135%	170,1 k €	+301%	-84,5 k €	-129%	294,5 k €	+5684%	-5,3 k €	-102%	225,3 k €	-17.4%	272,9 k €	+16.5%	234,2 k €	+8.5%	215,9 k €
Operating result	1,1 M €	-3.0%	1,1 M €	+20.3%	940,1 k €	-9.9%	1 M €	+111%	494,6 k €	+0.7%	491,3 k €	+486%	83,8 k €	-61.8%	219,5 k €	-33.7%	331 k €	+107%	160 k €	-58.8%	388,6 k €	+34.7%	288,6 k €	+203%	95,4 k €	+165%	-147,5 k €	-173%	201,9 k €	+632%	-37,9 k €	-140%	94,3 k €	-53.7%	203,5 k €	+19.7%	170 k €	+7.8%	157,7 k €
Net result	798,4 k €	-0.9%	806 k €	+25.8%	640,9 k €	-14.1%	745,9 k €	+123%	334,1 k €	+0.5%	332,3 k €	+2586%	12,4 k €	-89.1%	113,7 k €	-36.2%	178,3 k €	+205%	58,4 k €	-73.0%	215,7 k €	+89.3%	114 k €	+530%	-26,5 k €	-1134%	-2,1 k €	-103%	68,1 k €	+120%	-341 k €	-423%	-65,2 k €	-266%	39,3 k €	+255%	11,1 k €	-65.3%	32 k €
Balance sheet
Equity	4 M €	+25.3%	3,2 M €	+34.3%	2,3 M €	+37.5%	1,7 M €	+25.4%	1,4 M €	+32.5%	1 M €	+47.7%	696,5 k €	+1.8%	684,1 k €	+2.1%	670,3 k €	+36.2%	492,1 k €	+13.5%	433,7 k €	+99.0%	218 k €	-2.7%	224 k €	-10.6%	250,5 k €	-0.9%	252,7 k €	+114%	118 k €	-74.3%	459,1 k €	-12.4%	524,3 k €	+8.1%	485 k €	+2.3%	473,9 k €
Total assets	6,8 M €	+1.8%	6,7 M €	-13.0%	7,7 M €	+0.1%	7,6 M €	+38.8%	5,5 M €	-8.4%	6 M €	-2.4%	6,2 M €	+16.1%	5,3 M €	-9.7%	5,9 M €	+57.5%	3,7 M €	-7.3%	4 M €	+13.2%	3,6 M €	+6.3%	3,3 M €	-13.3%	3,9 M €	+7.4%	3,6 M €	+9.5%	3,3 M €	-9.3%	3,6 M €	-9.2%	4 M €	-9.2%	4,4 M €	+34.2%	3,3 M €
Cash	1,2 M €	+16.6%	1 M €	+3.7%	1 M €	-54.8%	2,2 M €	+234%	669,6 k €	-28.3%	934,4 k €	+124%	416,6 k €	-19.7%	519 k €	-25.2%	694,2 k €	+119%	316,9 k €	+81.5%	174,6 k €	+1319%	12,3 k €	-87.3%	97 k €	+52.6%	63,5 k €	-77.5%	282 k €	+1713%	15,6 k €	-1.6%	15,8 k €	-65.5%	45,8 k €	+43.9%	31,8 k €	-38.5%	51,7 k €
Debts	2,8 M €	-19.4%	3,5 M €	-34.0%	5,3 M €	-10.6%	5,9 M €	+43.3%	4,1 M €	-16.9%	5 M €	-8.8%	5,5 M €	+18.2%	4,6 M €	-11.2%	5,2 M €	+60.8%	3,2 M €	-9.8%	3,6 M €	+7.6%	3,3 M €	+7.0%	3,1 M €	-13.4%	3,6 M €	+8.0%	3,3 M €	+5.6%	3,2 M €	+0.1%	3,2 M €	-8.7%	3,4 M €	-11.1%	3,9 M €	+39.3%	2,8 M €
Other
Workforce	24,6 ETP	+4.2%	23,6 ETP	+19.8%	19,7 ETP	+2.1%	19,3 ETP	+6.6%	18,1 ETP	+4.0%	17,4 ETP	+0.6%	17,3 ETP	+6.1%	16,3 ETP	+8.7%	15,0 ETP	+7.1%	14,0 ETP	+1.4%	13,8 ETP	+13.1%	12,2 ETP	-6.2%	13,0 ETP	0.0%	13,0 ETP	-3.0%	13,4 ETP	+15.5%	11,6 ETP	+5.5%	11,0 ETP	-8.3%	12,0 ETP	+6.2%	11,3 ETP	+3.7%	10,9 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 24 ended

Active mandates

Bruno BORTOLIN

Director · since 03 juin 2024

Active

HOLDING BORTOLIN

Director · since 03 juin 2024 · 0536.213.624

Represented by Xavier BORTOLIN

Active

Ended mandates

Bruno BORTOLIN

Director · since 17 mai 2023 · until 25 mai 2029

Ended

HOLDING BORTOLIN

Director · since 17 mai 2023 · until 25 mai 2029 · 0536.213.624

Represented by Frédéric VIERSET

Ended

Xavier BORTOLIN

Director · since 17 mai 2023 · until 25 mai 2029

Ended

Bruno BORTOLIN

Director · since 27 mai 2022 · until 26 mai 2028

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/07/2026	04/07/2025	25/07/2024	23/06/2023	24/06/2022	08/07/2021
General meeting	30/06/2026	20/06/2025	28/06/2024	26/05/2023	27/05/2022	07/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	30/06/2026	27/07/2026	French	PDF
Full model	31/12/2024	20/06/2025	04/07/2025	French	PDF
Full model	31/12/2023	28/06/2024	25/07/2024	French	PDF
Full model	31/12/2022	26/05/2023	23/06/2023	French	PDF
Full model	31/12/2021	27/05/2022	24/06/2022	French	PDF
Full model	31/12/2020	07/06/2021	08/07/2021	French	PDF
Full model	31/12/2019	22/05/2020	07/07/2020	French	PDF
Abridged model	31/12/2018	24/05/2019	16/08/2019	French	PDF
Abridged model	31/12/2017	25/05/2018	21/08/2018	French	PDF
Abridged model	31/12/2016	26/05/2017	17/08/2017	French	PDF
Abridged model	31/12/2015	28/05/2016	29/07/2016	French	PDF
Abridged model	31/12/2014	23/05/2015	28/07/2015	French	PDF
Abridged model	31/12/2013	24/05/2014	26/07/2014	French	PDF
Abridged modelCorrection	31/12/2012	25/05/2013	28/08/2013	French	PDF
Abridged model	31/12/2012	25/05/2013	14/07/2013	French	PDF
Full model	31/12/2011	15/06/2012	26/07/2012	French	PDF
Full model	31/12/2010	20/07/2011	05/08/2011	French	PDF
Full model	31/12/2009	20/07/2010	21/07/2010	French	PDF
Abridged model	31/12/2008	22/05/2009	25/07/2009	French	PDF
Abridged model	31/12/2007	23/05/2008	22/07/2008	French	PDF
Abridged model	31/12/2006	25/05/2007	18/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 24 ended

Active mandates

Bruno BORTOLIN

Director · since 03 juin 2024

Active

HOLDING BORTOLIN

Director · since 03 juin 2024 · 0536.213.624

Represented by Xavier BORTOLIN

Active

Ended mandates

Bruno BORTOLIN

Director · since 17 mai 2023 · until 25 mai 2029

Ended

HOLDING BORTOLIN

Director · since 17 mai 2023 · until 25 mai 2029 · 0536.213.624

Represented by Frédéric VIERSET

Ended

Xavier BORTOLIN

Director · since 17 mai 2023 · until 25 mai 2029

Ended

Bruno BORTOLIN

Director · since 27 mai 2022 · until 26 mai 2028

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates20/11/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates11/06/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Mandates12/01/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates05/06/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
PDF
Mandates19/07/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates14/02/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates09/10/2017
DENOMINATION - DEMISSIONS, NOMINATIONS
PDF
Mandates27/07/2016
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025798,4 k €↓
2024
Annual accounts 2024806 k €↑
2023
Annual accounts 2023640,9 k €↓
2022
Annual accounts 2022745,9 k €↑
2021
Annual accounts 2021334,1 k €↑
2020
Annual accounts 2020332,3 k €↑
2019
Annual accounts 201912,4 k €↓
2018
Annual accounts 2018113,7 k €↓
2017
Annual accounts 2017178,3 k €↑
2017
Name changeBORTOLIN Hannut
2016
Annual accounts 201658,4 k €↓
2015
Annual accounts 2015215,7 k €↑
2014
Annual accounts 2014114 k €↑
2013
Annual accounts 2013-26,5 k €↓
2012
Annual accounts 2012-2,1 k €↓
2011
Annual accounts 201168,1 k €↑
2010
Annual accounts 2010-341 k €↓
2009
Annual accounts 2009-65,2 k €↓
2008
Annual accounts 200839,3 k €↑
2007
Annual accounts 200711,1 k €↓
2006
Annual accounts 200632 k €
2006
Name changeDELBRASSINNE MOTORS
10/12/1993
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BORTOLIN HANNUT

Overview

What does BORTOLIN HANNUT do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline