ACTIVE

GEMATEC

Export PDF

Financial year 2021 · closed on 31/12/2021

Net result

554 €

+121.9% YoY

Revenue

1,7 k €

Equity

11,5 k €

+36.2% YoY

What does GEMATEC do?

GEMATEC is a Public limited company incorporated in 1993. Its registered office is in Marchin.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0451.432.159

Incorporation

18/11/1993

Legal form

Public limited company

Registered office

Molu 11
4570 Marchin · WallonieSee on map

Contributed capital

30 987,00 €

Latest accounts

31/12/2021

Signals

ProfitableGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	1,7 k €		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–
EBITDA	624 €	+126%	-2,4 k €	+13.0%	-2,8 k €	-191%	3 k €	+145%	-6,8 k €	-320%	-1,6 k €	-115%	10,5 k €	+381%	-3,7 k €	-192%	4,1 k €	-54.9%	9 k €	-47.1%	17 k €	+599%	-3,4 k €	+10.4%	-3,8 k €	+24.0%	-5 k €	-12.1%	-4,5 k €	-510%	-732 €
Operating result	624 €	+126%	-2,4 k €	+13.0%	-2,8 k €	-191%	3 k €	+145%	-6,8 k €	-320%	-1,6 k €	-115%	10,5 k €	+381%	-3,7 k €	-193%	4 k €	-55.2%	8,9 k €	-47.3%	17 k €	+590%	-3,5 k €	+10.2%	-3,9 k €	+23.7%	-5,1 k €	-12.0%	-4,5 k €	-477%	-782 €
Net result	554 €	+122%	-2,5 k €	+10.7%	-2,8 k €	-195%	3 k €	+144%	-6,8 k €	-285%	-1,8 k €	-117%	10,4 k €	+374%	-3,8 k €	-197%	3,9 k €	-46.8%	7,4 k €	-56.3%	16,9 k €	+572%	-3,6 k €	+9.4%	-4 k €	+23.2%	-5,1 k €	-7.9%	-4,8 k €	-428%	-904 €
Balance sheet
Equity	11,5 k €	+36.2%	8,4 k €	-23.0%	11 k €	-20.5%	13,8 k €	+27.5%	10,8 k €	-38.7%	17,7 k €	-9.1%	19,4 k €	+116%	9 k €	-29.7%	12,8 k €	+44.3%	8,9 k €	+499%	1,5 k €	+110%	-15,4 k €	-30.2%	-11,8 k €	-50.1%	-7,9 k €	-187%	-2,7 k €	-236%	2 k €
Total assets	39,5 k €	-27.7%	54,6 k €	+16.0%	47,1 k €	-3.1%	48,6 k €	-7.9%	52,7 k €	+7.3%	49,1 k €	-3.7%	51 k €	+29.0%	39,6 k €	-7.7%	42,9 k €	+46.2%	29,3 k €	-27.8%	40,6 k €	+125%	18 k €	+1.7%	17,7 k €	-27.8%	24,5 k €	-10.7%	27,5 k €	-7.9%	29,9 k €
Cash	43 €	-12.2%	49 €		–		7 €	-96.0%	176 €	+238%	52 €		–		15,1 k €	-9.6%	16,7 k €	+800%	1,9 k €	+129%	810 €	-39.6%	1,3 k €	-9.2%	1,5 k €	-15.5%	1,8 k €	+12.5%	1,6 k €	-2.1%	1,6 k €
Debts	28 k €	-39.4%	46,1 k €	+27.8%	36,1 k €	+3.9%	34,8 k €	-17.1%	41,9 k €	+33.2%	31,5 k €	-0.3%	31,6 k €	+3.3%	30,6 k €	+1.7%	30,1 k €	+47.1%	20,4 k €	-47.8%	39,1 k €	+17.0%	33,5 k €	+13.1%	29,6 k €	-8.8%	32,4 k €	+7.3%	30,2 k €	+8.6%	27,8 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2021 · 1 active · 3 ended

Active mandates

Jean-Claude JONGEN

Mandate

Active

Ended mandates

Jean-Claude JONGEN

Director

Ended

jeanine VANRIETTE

Managing director

Ended

Jeanine VANRIETTE

Mandate

Ended

At this address

Other companies at this address

Company	CBE no.
PYRAMID CONCEPTS● Active	0434.095.685

Annual accounts

Full financial information

	2021	2020	2019	2018	2017	2016
Type of account	Micro model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017	01/01/2016
Closing of the financial year	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017	31/12/2016
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	17/10/2022	10/08/2021	29/07/2020	30/07/2019	28/07/2018	30/07/2017
General meeting	30/06/2022	29/06/2021	30/06/2020	30/06/2019	29/06/2018	30/06/2017
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2021	30/06/2022	17/10/2022	French	PDF
Abridged model	31/12/2020	29/06/2021	10/08/2021	French	PDF
Abridged model	31/12/2019	30/06/2020	29/07/2020	French	PDF
Abridged model	31/12/2018	30/06/2019	30/07/2019	French	PDF
Abridged model	31/12/2017	29/06/2018	28/07/2018	French	PDF
Abridged model	31/12/2016	30/06/2017	30/07/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	30/07/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	30/07/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	30/07/2014	French	PDF
Abridged model	31/12/2012	30/06/2013	30/07/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	30/07/2012	French	PDF
Abridged model	31/12/2010	29/06/2011	25/07/2011	French	PDF
Abridged model	31/12/2009	28/06/2010	22/07/2010	French	PDF
Abridged model	31/12/2008	29/06/2009	24/07/2009	French	PDF
Abridged model	31/12/2007	28/06/2008	17/07/2008	French	PDF
Abridged model	31/12/2006	30/06/2007	10/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2021 · 1 active · 3 ended

Active mandates

Jean-Claude JONGEN

Mandate

Active

Ended mandates

Jean-Claude JONGEN

Director

Ended

jeanine VANRIETTE

Managing director

Ended

Jeanine VANRIETTE

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office21/04/2006
SIEGE SOCIAL
PDF
Registered office24/09/2004
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2021
Annual accounts 2021554 €↑
2020
Annual accounts 2020-2,5 k €↑
2019
Annual accounts 2019-2,8 k €↓
2018
Annual accounts 20183 k €↑
2017
Annual accounts 2017-6,8 k €↓
2016
Annual accounts 2016-1,8 k €↓
2015
Annual accounts 201510,4 k €↑
2014
Annual accounts 2014-3,8 k €↓
2013
Annual accounts 20133,9 k €↓
2012
Annual accounts 20127,4 k €↓
2011
Annual accounts 201116,9 k €↑
2010
Annual accounts 2010-3,6 k €↑
2009
Annual accounts 2009-4 k €↑
2008
Annual accounts 2008-5,1 k €↓
2007
Annual accounts 2007-4,8 k €↓
2006
Annual accounts 2006-904 €
18/11/1993
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

GEMATEC

Overview

What does GEMATEC do?

Trend over 16 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline