NORMAL SITUATION

IMMO MARIPOSA

Export PDF

Company — Normal situation.

Financial year 2023 · Closed on 31/12/2023

Net result184 k €+103,0 %over 1 year

Gross margin2,1 M €+72,6 %over 1 year

Equity9,7 M €-12,5 %over 1 year

Workforce1,2 ETP+50,0 %over 1 year

Identity

Source · BCE/KBO

IMMO MARIPOSA is a company registered in Belgium. It employs on average 1,2 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0451.469.276
Legal form: Public limited company
Contributed capital: 1 977 694,54 €
Latest accounts: 31/12/2023
Average workforce: 1,2 ETP

Joint committees (1)

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

Financials

Source · NBB, 30 filings

Trend over 16 financial years

	2023		2022		2021		2020		2019
Income statement
Gross margin	2,1 M €	+72.6%	1,2 M €	+217%	384 k €	-3.1%	396,2 k €	+450%	72 k €
EBITDA	1,4 M €	+131%	-4,4 M €	-1899%	245,2 k €	-20.9%	310,2 k €	+389%	63,4 k €
Operating result	1,1 M €	+122%	-5,1 M €	-2920%	182,6 k €	-26.3%	247,7 k €	+12650%	1,9 k €
Net result	184 k €	+103%	-6,1 M €	-4927%	125,9 k €	-41.7%	215,7 k €	+14127%	1,5 k €
Balance sheet
Equity	9,7 M €	-12.5%	11,1 M €	+404%	2,2 M €	+6.0%	2,1 M €	+11.6%	1,9 M €
Total assets	28,3 M €	+5.8%	26,7 M €	+980%	2,5 M €	+12.1%	2,2 M €	+12.6%	2 M €
Cash	25,3 k €	-55.6%	56,9 k €	-92.0%	710,5 k €	+86.4%	381,3 k €	+225%	117,3 k €
Debts	17 M €	+20.9%	14,1 M €	+9835%	141,8 k €	+50.7%	94,1 k €	+3.1%	91,2 k €
Other
Workforce	1,2 ETP	+50.0%	0,8 ETP		–		1,0 ETP		–

Board of directors

Source · NBB, accounts to 31/12/2023

1 active · 5 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
QUEEN'S LANE PROPERTIES0889.039.741Represented by Chami RACHID	Directorsince 18/01/2022

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Danielle Van Lier	Director12/06/2017 → 30/06/2023
Julie Van Lier	Managing director12/06/2017 → 30/06/2023
Sophie Van Lier	Managing director12/06/2017 → 30/06/2023
Soplhie Van Lier	Managing director12/06/2017 → 30/06/2023

Full financial information

Source · NBB

	2023	2022	2021	2020	2019	2018
Type of account	Abridged model	Abridged model	Micro model	Abridged model	Micro model	Micro model
Start of the financial year	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018
Closing of the financial year	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/07/2024	27/07/2023	16/02/2022	01/06/2021	28/07/2020	27/06/2019
General meeting	28/06/2024	30/06/2023	13/01/2022	30/04/2021	30/06/2020	30/05/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 30 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2023	28/06/2024	26/07/2024	French	PDF
Abridged model	31/12/2022	30/06/2023	27/07/2023	French	PDF
Micro model	31/12/2021	13/01/2022	16/02/2022	French	PDF
Abridged model	31/12/2020	30/04/2021	01/06/2021	French	PDF
Micro model	31/12/2019	30/06/2020	28/07/2020	French	PDF
Micro model	31/12/2018	30/05/2019	27/06/2019	French	PDF
Micro model	31/12/2017	14/06/2018	12/07/2018	French	PDF
Abridged model	31/12/2016	12/06/2017	13/06/2017	French	PDF
Abridged model	31/12/2015	11/06/2016	22/06/2016	French	PDF
Abridged model	31/12/2014	12/06/2015	18/06/2015	French	PDF
Abridged model	31/12/2013	13/06/2014	01/07/2014	French	PDF
Abridged model	31/12/2012	13/06/2013	21/06/2013	French	PDF
Abridged model	31/12/2011	19/06/2012	27/06/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	26/07/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	29/07/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	30/07/2009	French	PDF
Abridged model	31/12/2007	27/06/2008	25/07/2008	French	PDF
Abridged model	31/12/2006	29/06/2007	27/07/2007	French	PDF
Abridged model	31/12/2005	29/06/2006	29/08/2006	French	PDF
Abridged model	31/12/2004	20/09/2005	30/09/2005	French	PDF
Abridged model	31/12/2003	19/07/2004	30/07/2004	French	PDF
Abridged model	31/12/2002	30/06/2003	30/07/2003	French	PDF
Abridged model	31/12/2001	28/06/2002	26/07/2002	French	PDF
Abridged model	31/12/2000	03/07/2001	02/08/2001	French	PDF
Abridged model	31/12/1999	05/10/2000	22/12/2000	French	PDF
Abridged model	31/12/1998	27/05/1999	23/06/1999	French	PDF
Abridged model	31/12/1997	18/06/1998	17/07/1998	French	—
Abridged model	31/12/1996	29/05/1997	16/09/1997	French	—
Abridged model	31/12/1995	30/05/1996	30/09/1996	French	—
Abridged model	31/12/1994	26/05/1995	26/06/1995	French	—

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2023

1 active · 5 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
QUEEN'S LANE PROPERTIES0889.039.741Represented by Chami RACHID	Directorsince 18/01/2022

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Danielle Van Lier	Director12/06/2017 → 30/06/2023
Julie Van Lier	Managing director12/06/2017 → 30/06/2023
Sophie Van Lier	Managing director12/06/2017 → 30/06/2023
Soplhie Van Lier	Managing director12/06/2017 → 30/06/2023

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Other06/08/2024
Rectificatif à la description des biens immeubles faisant partie du
PDF
Dissolution06/08/2024
RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates12/06/2024
Confirmation de la durée du mandat de l'administrateur unique - Pouvoirs
PDF
Restructuring27/05/2024
Projet de fusion par absorption - Pouvoirs
PDF
Restructuring29/08/2022
CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring17/06/2022
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates07/02/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
PDF
Mandates28/06/2017
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Name

Registered office

Annual accounts

Filings16 filings

Mandates

QUEEN'S LANE PROPERTIES

Julie Van Lier

Danielle Van Lier

Sophie Van Lier

Soplhie Van Lier

Marc Van Lier

2005200620072008200920102011201220132014201520162017201820192020202120222023202420252026

IMMO MARIPOSA

Boulevard Edmond Machtens 134 bte 17, 1080 Molenbeek-Saint-Jean

Managing directorDirector

Director

Managing director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Boulevard Edmond Machtens 134 bte 17, 1080 Molenbeek-Saint-Jean	accounts 2022 → 2023	Accounts 2023 · 2024-00294341

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
IMMO MARIPOSA	accounts 2022 → 2023	Accounts 2023 · 2024-00294341

Events

2023
Annual accounts 2023184 k €↑
2022
Annual accounts 2022-6,1 M €↓
2021
Annual accounts 2021125,9 k €↓
2020
Annual accounts 2020215,7 k €↑
2019
Annual accounts 20191,5 k €↑
2018
Annual accounts 2018-7 k €↑
2017
Annual accounts 2017-7,2 k €↓
2016
Annual accounts 2016-6,3 k €↓
2015
Annual accounts 2015-5,5 k €↓
2014
Annual accounts 2014-2,5 k €↓
2013
Annual accounts 2013-2,2 k €↑
2012
Annual accounts 2012-2,4 k €↑
2011
Annual accounts 2011-6,8 k €↓
2010
Annual accounts 2010-3,4 k €↑
2009
Annual accounts 2009-5,1 k €↑
2008
Annual accounts 2008-8,9 k €

IMMO MARIPOSA

Overview

Identity

Financials

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events