ACTIVE

FERME DU MOULIN BAYARD

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result-12,6 k €-109,5 %over 1 year

Gross margin650,9 k €-20,7 %over 1 year

Equity5,1 M €-0,2 %over 1 year

Workforce4,9 ETP-2,0 %over 1 year

Identity

Source · BCE/KBO

FERME DU MOULIN BAYARD is a Private limited company incorporated in 1993. Its main activity is: Development of building projects. Its registered office is in Eghezée. It employs on average 4,9 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0451.483.035
Incorporation: 24/11/1993
Legal form: Private limited company
Registered office: Rue du Château-Bayard,Dhuy 4
5310 Eghezée · WallonieSee on map
Contributed capital: 3 300 000,00 €
Latest accounts: 31/12/2024
Average workforce: 4,9 ETP

Activities (NACE)

41101Development of building projects· main 68121Buying and selling of own real estate 68201Rental and operating of own or leased real estate 68201Rental and operating of own or leased real estate 70111Activities of head offices 55203Holiday and other short-stay accommodation+9

Contacts

3 public details availableLog in to view

Signals

Solid equityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 19 financial years

	2024		2023		2022		2021		2020
Income statement
Gross margin	650,9 k €	-20.7%	820,8 k €	+8.5%	756,2 k €	+70.3%	444 k €	-37.2%	707 k €
EBITDA	313,7 k €	-34.3%	477,3 k €	+0.8%	473,6 k €	+67.8%	282,3 k €	-47.0%	532,4 k €
Operating result	7,6 k €	-95.1%	156,2 k €	+1.0%	154,7 k €	+463%	-42,6 k €	-122%	197,7 k €
Net result	-12,6 k €	-110%	132,3 k €	-4.1%	137,9 k €	+334%	-59 k €	-131%	193,3 k €
Balance sheet
Equity	5,1 M €	-0.2%	5,2 M €	+2.6%	5 M €	+2.8%	4,9 M €	-1.2%	4,9 M €
Total assets	7,4 M €	-3.1%	7,6 M €	+1.1%	7,5 M €	-2.8%	7,7 M €	-11.5%	8,7 M €
Cash	96,7 k €	-72.9%	356,7 k €	+92.4%	185,4 k €	+4.2%	178 k €	-79.2%	857,6 k €
Debts	2,2 M €	-9.2%	2,4 M €	-1.9%	2,5 M €	-12.4%	2,8 M €	-24.9%	3,8 M €
Other
Workforce	4,9 ETP	-2.0%	5,0 ETP	0.0%	5,0 ETP	+19.0%	4,2 ETP	-19.2%	5,2 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

2 active · 6 ended

Active mandates

Benoit de Bergeyck

Administrator - manager

Active

Louis de Bergeyck

Director

Active

Ended mandates

Pascale Neve de Mervergnies

Manager · since 18 juin 2013

Ended

Benoit de Brouchoven de Bergeyck de Namur d'Elzee

Managing director

Ended

Benoit de Brouchoven de Bergeyck de Namur d'Elzee

Administrator - manager

Ended

Louis de Brouchoven de Bergeyck de Namur d'Elzee

Associate

Ended

Other companies at this address

Rue du Château-Bayard,Dhuy 4 5310 Eghezée

Company	CBE no.
BAYARD AGRICULTURE● Active	0668.604.370

Full financial information

Source · NBB

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/06/2025	17/07/2024	10/07/2023	05/07/2022	06/07/2021	16/06/2020
General meeting	06/06/2025	01/06/2024	03/06/2023	04/06/2022	04/06/2021	02/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	06/06/2025	24/06/2025	French	PDF
Abridged model	31/12/2023	01/06/2024	17/07/2024	French	PDF
Abridged model	31/12/2022	03/06/2023	10/07/2023	French	PDF
Abridged model	31/12/2021	04/06/2022	05/07/2022	French	PDF
Abridged model	31/12/2020	04/06/2021	06/07/2021	French	PDF
Abridged model	31/12/2019	02/06/2020	16/06/2020	French	PDF
Abridged model	31/12/2018	04/06/2019	27/06/2019	French	PDF
Abridged model	31/12/2017	04/06/2018	18/07/2018	French	PDF
Abridged model	31/12/2016	05/06/2017	20/07/2017	French	PDF
Abridged model	31/12/2015	04/06/2016	28/06/2016	French	PDF
Abridged model	31/12/2014	26/06/2015	14/07/2015	French	PDF
Abridged model	31/12/2013	02/06/2014	27/06/2014	French	PDF
Abridged model	31/12/2012	04/06/2013	30/07/2013	French	PDF
Abridged model	31/12/2011	20/06/2012	12/07/2012	French	PDF
Abridged model	31/12/2010	04/06/2011	07/07/2011	French	PDF
Abridged modelCorrection	31/12/2009	02/06/2010	06/07/2011	French	PDF
Abridged model	31/12/2009	02/06/2010	28/06/2010	French	PDF
Abridged model	31/12/2008	03/06/2009	03/07/2009	French	PDF
Abridged model	31/12/2007	04/06/2008	10/07/2008	French	PDF
Abridged model	31/12/2006	06/06/2007	23/07/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

2 active · 6 ended

Active mandates

Benoit de Bergeyck

Administrator - manager

Active

Louis de Bergeyck

Director

Active

Ended mandates

Pascale Neve de Mervergnies

Manager · since 18 juin 2013

Ended

Benoit de Brouchoven de Bergeyck de Namur d'Elzee

Managing director

Ended

Benoit de Brouchoven de Bergeyck de Namur d'Elzee

Administrator - manager

Ended

Louis de Brouchoven de Bergeyck de Namur d'Elzee

Associate

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates07/07/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates14/07/2023
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Capital / shares20/11/2019
CAPITAL, ACTIONS
PDF
Mandates13/03/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates11/12/2015
DEMISSIONS, NOMINATIONS
PDF
Mandates05/09/2014
DEMISSIONS, NOMINATIONS
PDF
Capital / shares31/01/2014
CAPITAL, ACTIONS
PDF
Mandates22/10/2013
DENOMINATION - OBJET - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2024
Annual accounts 2024-12,6 k €↓
2023
Annual accounts 2023132,3 k €↓
2022
Annual accounts 2022137,9 k €↑
2021
Annual accounts 2021-59 k €↓
2020
Annual accounts 2020193,3 k €↑
2019
Annual accounts 201912,4 k €↑
2018
Annual accounts 2018-81,1 k €↓
2017
Annual accounts 201764,7 k €↓
2016
Annual accounts 201675,2 k €↑
2015
Annual accounts 2015-429,5 k €↓
2014
Annual accounts 2014-1,7 k €↑
2013
Annual accounts 2013-302,7 k €↑
2013
Name changeFERME DU MOULIN BAYARD
2012
Annual accounts 2012-392,2 k €↑
2011
Annual accounts 2011-413,8 k €↓
2010
Annual accounts 2010-3,7 k €↑
2009
Annual accounts 2009-238,6 k €↓
2008
Annual accounts 20087 M €↑
2007
Annual accounts 20071,5 M €↑
2006
Annual accounts 2006827,7 k €
2006
Name changeFERME DU MOULIN
24/11/1993
IncorporationPrivate limited company

FERME DU MOULIN BAYARD

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline