ACTIVE

COPARFIM

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-26,8 k €

+74.3% YoY

Gross margin

284,4 k €

+128.0% YoY

Equity

4 M €

-0.7% YoY

What does COPARFIM do?

COPARFIM is a Public limited company incorporated in 1993. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Namur.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0451.485.213

Incorporation

27/10/1993

Legal form

Public limited company

Registered office

Av. du Bourg. Jean Materne(JB) 143-145
5100 Namur · WallonieSee on map

Contributed capital

1 105 746,03 €

Latest accounts

31/12/2025

Activities (NACE)

68201Rental and operating of own or leased real estate· main 68201Rental and operating of own or leased real estate 68203Rental and operating of own or leased real estate 68203Rental and operating of own or leased real estate

Signals

Solid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	284,4 k €	+128%	124,7 k €	+118%	57,2 k €	-92.5%	766,9 k €	+711%	94,5 k €	+11.3%	84,9 k €	-59.0%	207 k €	-46.2%	384,7 k €	+66.8%	230,7 k €	+3.6%	222,6 k €	+8.5%	205,1 k €	-9.5%	226,7 k €	+101%	112,6 k €	+70.7%	66 k €	+370%	14,1 k €	-47.7%	26,9 k €	-49.1%	52,8 k €	-66.1%	155,7 k €	+844%	16,5 k €	+1323%	1,2 k €
EBITDA	253,9 k €	+114%	118,4 k €	+132%	51 k €	-90.8%	552,4 k €	+644%	74,2 k €	+1210%	5,7 k €	-95.6%	129,9 k €	-58.8%	315,7 k €	+36.8%	230,7 k €	+3.7%	222,5 k €	+8.5%	205 k €	-9.5%	226,6 k €	+101%	112,5 k €	+71.0%	65,8 k €	+368%	14,1 k €	-46.9%	26,5 k €	-48.8%	51,6 k €	-66.6%	154,6 k €	+895%	15,5 k €	+2755%	544 €
Operating result	117 k €	+347%	26,2 k €	+525%	-6,2 k €	-101%	447,9 k €	+713%	-73,1 k €	+51.4%	-150,5 k €	-268%	-40,9 k €	-133%	123,1 k €	-46.6%	230,5 k €	+3.9%	221,7 k €	+8.6%	204,2 k €	-9.7%	226,1 k €	+102%	111,9 k €	+70.3%	65,7 k €	+371%	14 k €	-47.3%	26,5 k €	-25.0%	35,3 k €	-74.5%	138,2 k €	+24435%	-568 €	+94.5%	-10,3 k €
Net result	-26,8 k €	+74.3%	-104,5 k €	-166%	-39,3 k €	-116%	247,8 k €	+682%	-42,6 k €	+6.7%	-45,6 k €	+17.0%	-55 k €	-236%	40,5 k €	-72.0%	144,2 k €	+10.7%	130,3 k €	+11.5%	116,8 k €	-18.5%	143,4 k €	+79.5%	79,9 k €	+32.8%	60,1 k €	+50.7%	39,9 k €	+65.4%	24,1 k €	-43.2%	42,4 k €	-59.1%	103,9 k €	+878%	10,6 k €	+273%	-6,1 k €
Balance sheet
Equity	4 M €	-0.7%	4 M €	+28.8%	3,1 M €	-1.2%	3,1 M €	+6.4%	3 M €	-1.4%	3 M €	-1.6%	3 M €	-1.9%	3,1 M €	+184%	1,1 M €	+15.2%	949,9 k €	+15.9%	819,6 k €	+16.6%	702,8 k €	+25.6%	559,4 k €	+16.7%	479,5 k €	+14.3%	419,3 k €	-34.9%	644,5 k €	+3.9%	620,3 k €	+7.3%	577,9 k €	+21.9%	474 k €	+2.3%	463,4 k €
Total assets	6,2 M €	-0.6%	6,2 M €	+35.1%	4,6 M €	+30.0%	3,6 M €	+4.5%	3,4 M €	-6.2%	3,6 M €	-6.1%	3,9 M €	-5.8%	4,1 M €	+108%	2 M €	+2.0%	1,9 M €	+0.1%	1,9 M €	+0.6%	1,9 M €	+223%	592,8 k €	+18.2%	501,5 k €	-32.8%	746,2 k €	+9.3%	682,5 k €	-13.8%	792,1 k €	+13.2%	699,5 k €	+47.0%	475,7 k €	+0.7%	472,6 k €
Cash	208,2 k €	+56.2%	133,3 k €	-55.7%	301 k €	+300%	75,2 k €	-79.0%	358,3 k €	-20.4%	450,2 k €	+123%	201,7 k €	-12.2%	229,8 k €	+86.4%	123,3 k €	+20.0%	102,7 k €	-12.0%	116,8 k €	+163%	44,4 k €	-75.1%	178,8 k €	-18.3%	218,7 k €	-49.5%	433,4 k €	+9.3%	396,3 k €	+139%	165,9 k €	+669%	21,6 k €	+4.5%	20,6 k €	-15.9%	24,6 k €
Debts	2,1 M €	+0.1%	2,1 M €	+54.6%	1,3 M €	+452%	243,3 k €	-42.1%	420,4 k €	-31.0%	609,4 k €	-23.4%	796 k €	-18.2%	973,6 k €	+11.0%	877 k €	-10.8%	983 k €	-11.5%	1,1 M €	-8.6%	1,2 M €	+3532%	33,5 k €	+52.3%	22 k €	-93.2%	325,2 k €	+755%	38 k €	-77.9%	171,7 k €	+42.6%	120,4 k €	+6754%	1,8 k €	-79.9%	8,7 k €
Other
Workforce	–		–		–		–		0,0 ETP	-100%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP		–		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 20 ended

Active mandates

CAROLINE RAICK

Director · since 13 juin 2022 · until 13 juin 2028

Active

CLAUDE RAICK

Director · since 13 juin 2022 · until 13 juin 2028

Active

MICHAEL RAICK

Director · since 13 juin 2022 · until 13 juin 2028

Active

Ended mandates

CLAUDE RAICK

Managing director · since 13 juin 2022 · until 13 juin 2028

Ended

MICHAEL RAICK

Managing director · since 13 juin 2022 · until 13 juin 2028

Ended

Claude RAICK

Managing director · since 13 juillet 2018 · until 06 mai 2024

Ended

CODATA SERVICES

Director · since 13 juillet 2018 · until 03 mai 2021 · 0505.976.645

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/06/2026	29/06/2025	30/06/2024	27/06/2023	29/06/2022	03/06/2021
General meeting	04/05/2026	05/05/2025	06/05/2024	02/05/2023	02/05/2022	03/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	04/05/2026	30/06/2026	French	PDF
Abridged model	31/12/2024	05/05/2025	29/06/2025	French	PDF
Abridged model	31/12/2023	06/05/2024	30/06/2024	French	PDF
Abridged model	31/12/2022	02/05/2023	27/06/2023	French	PDF
Abridged model	31/12/2021	02/05/2022	29/06/2022	French	PDF
Abridged model	31/12/2020	03/05/2021	03/06/2021	French	PDF
Abridged model	31/12/2019	04/05/2020	12/06/2020	French	PDF
Abridged model	31/12/2018	06/05/2019	24/06/2019	French	PDF
Abridged model	31/12/2017	17/05/2018	19/06/2018	French	PDF
Abridged model	31/12/2016	18/05/2017	21/06/2017	French	PDF
Abridged model	31/12/2015	19/05/2016	27/07/2016	French	PDF
Abridged model	31/12/2014	21/05/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	30/05/2014	03/06/2014	French	PDF
Abridged model	31/12/2012	16/05/2013	22/07/2013	French	PDF
Abridged model	31/12/2011	18/05/2012	28/09/2012	French	PDF
Abridged model	31/12/2010	16/06/2011	05/07/2011	French	PDF
Abridged model	31/12/2009	27/05/2010	23/08/2010	French	PDF
Abridged model	31/12/2008	21/05/2009	07/09/2009	French	PDF
Abridged model	31/12/2007	15/05/2008	29/08/2008	French	PDF
Abridged model	31/12/2006	18/05/2007	01/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 20 ended

Active mandates

CAROLINE RAICK

Director · since 13 juin 2022 · until 13 juin 2028

Active

CLAUDE RAICK

Director · since 13 juin 2022 · until 13 juin 2028

Active

MICHAEL RAICK

Director · since 13 juin 2022 · until 13 juin 2028

Active

Ended mandates

CLAUDE RAICK

Managing director · since 13 juin 2022 · until 13 juin 2028

Ended

MICHAEL RAICK

Managing director · since 13 juin 2022 · until 13 juin 2028

Ended

Claude RAICK

Managing director · since 13 juillet 2018 · until 06 mai 2024

Ended

CODATA SERVICES

Director · since 13 juillet 2018 · until 03 mai 2021 · 0505.976.645

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Capital / shares06/11/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS
PDF
Mandates15/06/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
PDF
Mandates11/06/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates08/08/2018
DENOMINATION - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Restructuring08/08/2018
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring31/05/2018
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates25/03/2015
DEMISSIONS, NOMINATIONS
PDF
Mandates19/02/2015
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-26,8 k €↑
2024
Annual accounts 2024-104,5 k €↓
2023
Annual accounts 2023-39,3 k €↓
2022
Annual accounts 2022247,8 k €↑
2021
Annual accounts 2021-42,6 k €↑
2020
Annual accounts 2020-45,6 k €↑
2019
Annual accounts 2019-55 k €↓
2018
Annual accounts 201840,5 k €↓
2018
Name changeCOPARFIM
2017
Annual accounts 2017144,2 k €↑
2016
Annual accounts 2016130,3 k €↑
2015
Annual accounts 2015116,8 k €↓
2014
Annual accounts 2014143,4 k €↑
2013
Annual accounts 201379,9 k €↑
2012
Annual accounts 201260,1 k €↑
2011
Annual accounts 201139,9 k €↑
2010
Annual accounts 201024,1 k €↓
2009
Annual accounts 200942,4 k €↓
2008
Annual accounts 2008103,9 k €↑
2007
Annual accounts 200710,6 k €↑
2006
Annual accounts 2006-6,1 k €
2006
Name changeCODATA CONSEIL
27/10/1993
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

COPARFIM

Overview

What does COPARFIM do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline