DUO - MED
0451.495.309 · rovalta.com · 25/09/2026
NORMAL SITUATION
DUO - MED
Company — Normal situation.
Financial year 2021 · Closed on 31/12/2021
Net result2,6 M €+766,7 %over 1 year
Revenue20,4 M €+113,2 %over 1 year
Equity7,7 M €+124,0 %over 1 year
Workforce26,1 ETP+51,7 %over 1 year
Overview
Identity
Source · BCE/KBODUO - MED is a company registered in Belgium. It employs on average 26,1 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0451.495.309
- Legal form
- Public limited company
- Contributed capital
- 93 600,00 €
- Latest accounts
- 31/12/2021
- Average workforce
- 26,1 ETP
Joint committees (3)
- 14904
- 200
- 218
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Financials
Source · NBB, 16 filingsTrend over 14 financial years
| 2021 | 2020 | 2019 | 2018 | 2017 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Revenue | 20,4 M € | +113% | 9,6 M € | -18.7% | 11,8 M € | +11.2% | 10,6 M € | -21.0% | 13,4 M € |
| EBITDA | 4,3 M € | +244% | 1,2 M € | -44.0% | 2,2 M € | +105% | 1,1 M € | -58.4% | 2,6 M € |
| Operating result | 4 M € | +396% | 806,8 k € | -57.9% | 1,9 M € | +164% | 725,8 k € | -66.7% | 2,2 M € |
| Net result | 2,6 M € | +767% | 305,5 k € | -73.3% | 1,1 M € | +441% | 211,4 k € | -83.3% | 1,3 M € |
| Balance sheet | |||||||||
| Equity | 7,7 M € | +124% | 3,5 M € | +9.7% | 3,2 M € | +56.8% | 2 M € | +11.7% | 1,8 M € |
| Total assets | 15,3 M € | +61.9% | 9,5 M € | -6.6% | 10,1 M € | +10.3% | 9,2 M € | -19.7% | 11,4 M € |
| Cash | 9,2 M € | +54.5% | 5,9 M € | +40.1% | 4,2 M € | +52.3% | 2,8 M € | +83.7% | 1,5 M € |
| Debts | 7,5 M € | +27.2% | 5,9 M € | -15.3% | 7 M € | -2.5% | 7,2 M € | -25.7% | 9,6 M € |
| Other | |||||||||
| Workforce | 26,1 ETP | +51.7% | 17,2 ETP | -19.2% | 21,3 ETP | 0.0% | 21,3 ETP | +13.3% | 18,8 ETP |
Board of directors
Source · NBB, accounts to 31/12/20212 active · 31 ended
Active mandates
Reinier Van der List
ActiveActive
Ended mandates
Financials
Full financial information
Source · NBB| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 | 01/01/2016 |
| Closing of the financial year | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 | 31/12/2016 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 27/06/2022 | 22/06/2021 | 14/10/2020 | 24/09/2019 | 24/07/2018 | 16/06/2017 |
| General meeting | 23/06/2022 | 14/06/2021 | 13/10/2020 | 28/06/2019 | 01/06/2018 | 02/06/2017 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 16 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2021 | 23/06/2022 | 27/06/2022 | Dutch | |
| Full model | 31/12/2020 | 14/06/2021 | 22/06/2021 | Dutch | |
| Full model | 31/12/2019 | 13/10/2020 | 14/10/2020 | Dutch | |
| Full model | 31/12/2018 | 28/06/2019 | 24/09/2019 | Dutch | |
| Full model | 31/12/2017 | 01/06/2018 | 24/07/2018 | Dutch | |
| Full model | 31/12/2016 | 02/06/2017 | 16/06/2017 | Dutch | |
| Full model | 31/12/2015 | 30/06/2016 | 12/07/2016 | Dutch | |
| Full model | 31/12/2014 | 30/06/2015 | 09/07/2015 | Dutch | |
| Full model | 31/12/2013 | 06/06/2014 | 11/06/2014 | Dutch | |
| Full model | 31/12/2012 | 07/06/2013 | 25/06/2013 | Dutch | |
| Full model | 31/12/2011 | 01/06/2012 | 14/06/2012 | Dutch | |
| Full model | 31/12/2010 | 03/06/2011 | 20/06/2011 | Dutch | |
| Abridged model | 31/12/2009 | 04/06/2010 | 31/08/2010 | Dutch | |
| Abridged model | 30/06/2009 | 05/12/2009 | 28/01/2010 | Dutch | |
| Abridged model | 30/06/2008 | 24/07/2008 | 18/12/2008 | Dutch | |
| Abridged model | 30/06/2007 | 01/12/2007 | 18/12/2007 | Dutch |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20212 active · 31 ended
Active mandates
Reinier Van der List
ActiveActive
Ended mandates
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Restructuring04/07/2022Geruisloze fusie
- Restructuring25/04/2022Fusievoorstel
- Restructuring10/05/2021FUSIE DOOR OVERNEMING - WIJZIGING VOORWERP - ONTSLAG
- Mandates02/04/2021Ontslag bestuurder
- Restructuring18/03/2021Fusievoorstel
- Mandates24/11/2020Benoeming commissaris
- Registered office21/06/2019Wijziging maatschappelijke zetel
- Mandates07/02/2019Bijzondere volmachten - ontslagen en benoemingen
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2021Annual accounts 20212,6 M €↑
- 2020Annual accounts 2020305,5 k €↓
- 2019Annual accounts 20191,1 M €↑
- 2018Annual accounts 2018211,4 k €↓
- 2017Annual accounts 20171,3 M €↓
- 2016Annual accounts 20162,2 M €↑
- 2015Annual accounts 20151,7 M €↓
- 2014Annual accounts 20141,9 M €↑
- 2013Annual accounts 20131,6 M €↑
- 2012Annual accounts 20121,4 M €↑
- 2011Annual accounts 20111,2 M €↓
- 2010Annual accounts 20101,3 M €↑
- 2009Annual accounts 200987,9 k €↑
- 2009Annual accounts 200929,3 k €