ACTIVE

SONIC

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

60,7 k €

-21.5% YoY

Gross margin

1,3 M €

+18.3% YoY

Equity

771,3 k €

-5.1% YoY

What does SONIC do?

SONIC is a Public limited company incorporated in 1994. Its main activity is: Gambling and betting activities. Its registered office is in Charleroi.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0451.511.739

Incorporation

05/01/1994

Legal form

Public limited company

Registered office

Chaussée de Fleurus 347 box A001
6060 Charleroi · WallonieSee on map

Contributed capital

1 113 188,43 €

Latest accounts

31/12/2025

Activities (NACE)

92722Gambling and betting activities· main 93292Other amusement and recreation activities 93293Other amusement and recreation activities

Joint committees (2)

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	1,3 M €	+18.3%	1,1 M €	-6.0%	1,2 M €	+37.4%	845 k €	+110%	402 k €	+9.9%	365,7 k €	-52.6%	771,6 k €	-36.8%	1,2 M €	-19.1%	1,5 M €	+17.4%	1,3 M €	-12.8%	1,5 M €	+209%	476,2 k €	-70.0%	1,6 M €	+28.1%	1,2 M €	+34.8%	918,8 k €	-9.1%	1 M €	-27.7%	1,4 M €	+17.6%	1,2 M €	-12.2%	1,4 M €	+17.7%	1,1 M €
EBITDA	491,2 k €	+242%	143,6 k €	+22.2%	117,5 k €	+32.9%	88,4 k €	-12.3%	100,8 k €	+179%	-127,6 k €	-137%	346,3 k €	+2.5%	337,9 k €	+54.3%	219 k €	-8.7%	239,8 k €	-27.7%	331,8 k €	+148%	-695,4 k €	-285%	376 k €	+115%	174,5 k €	+707%	-28,7 k €	-137%	77,4 k €	-81.6%	420,1 k €	+71.9%	244,4 k €	-38.3%	396,4 k €	+32.6%	299 k €
Operating result	301,6 k €	+199%	100,9 k €	+35.1%	74,6 k €	+224%	23 k €	-16.6%	27,6 k €	+112%	-229,5 k €	-208%	211,8 k €	-14.9%	248,7 k €	+76.8%	140,7 k €	-2.4%	144,1 k €	-35.9%	224,7 k €	+128%	-794,7 k €	-372%	292,4 k €	+296%	73,8 k €	+132%	-233 k €	-53.8%	-151,5 k €	-271%	88,5 k €	+266%	-53,3 k €	-148%	111,5 k €	+74.6%	63,9 k €
Net result	60,7 k €	-21.5%	77,4 k €	+25.6%	61,6 k €	+554%	9,4 k €	-59.1%	23 k €	+110%	-233,3 k €	-216%	200,8 k €	+11.2%	180,5 k €	+132%	77,7 k €	-9.5%	85,9 k €	-14.7%	100,6 k €	+113%	-777,3 k €	-580%	162,1 k €	+379%	33,8 k €	+118%	-187,1 k €	-2.0%	-183,3 k €	-406%	59,9 k €	+864%	-7,8 k €	+69.6%	-25,8 k €	-2694%	-922,9 €
Balance sheet
Equity	771,3 k €	-5.1%	812,6 k €	+10.5%	735,2 k €	+9.1%	673,6 k €	+1.4%	664,2 k €	+3.6%	641,2 k €	-26.7%	874,5 k €	+24.3%	703,7 k €	+34.5%	523,1 k €	+17.5%	445,4 k €	+23.9%	359,5 k €	+38.9%	258,9 k €	-37.2%	412,1 k €	+112%	194,1 k €	+21.1%	160,2 k €	+25.9%	127,3 k €	-59.0%	310,6 k €	+23.9%	250,7 k €	-3.0%	258,6 k €	-9.1%	284,3 k €
Total assets	1,9 M €	+14.4%	1,7 M €	-2.6%	1,7 M €	+27.5%	1,3 M €	+15.1%	1,2 M €	+9.9%	1,1 M €	-22.3%	1,4 M €	-23.4%	1,8 M €	+9.2%	1,6 M €	+22.0%	1,3 M €	-7.4%	1,4 M €	+21.8%	1,2 M €	-25.3%	1,6 M €	+87.2%	845 k €	+9.3%	773,3 k €	-0.5%	777,5 k €	-25.5%	1 M €	-10.5%	1,2 M €	-7.9%	1,3 M €	+14.6%	1,1 M €
Cash	552,9 k €	-2.0%	564,5 k €	-8.5%	616,6 k €	+110%	294,1 k €	+87.9%	156,5 k €	-11.2%	176,1 k €	+27.7%	137,9 k €	-54.5%	302,7 k €	-32.4%	447,6 k €	+11.7%	400,6 k €	+34.0%	299 k €	+129%	130,6 k €	-28.9%	183,7 k €	+77.1%	103,7 k €	+7.7%	96,4 k €	+224%	29,8 k €	-70.0%	99,2 k €	+10.3%	90 k €	+640%	12,2 k €	-60.3%	30,6 k €
Debts	1 M €	+22.2%	846,9 k €	-12.6%	968,5 k €	+46.2%	662,2 k €	+33.4%	496,5 k €	+19.8%	414,7 k €	-14.4%	484,4 k €	-25.0%	645,4 k €	-5.0%	679,4 k €	-23.3%	885,6 k €	-17.9%	1,1 M €	+17.0%	922 k €	-21.2%	1,2 M €	+79.7%	650,9 k €	+6.2%	613 k €	-5.7%	650,3 k €	-11.2%	732,4 k €	-19.9%	914,1 k €	-9.2%	1 M €	+22.8%	819,4 k €
Other
Workforce	–		–		–		–		–		10,3 ETP	-4.6%	10,8 ETP	-1.8%	11,0 ETP	+2.8%	10,7 ETP	-0.9%	10,8 ETP	0.0%	10,8 ETP	-10.7%	12,1 ETP	-14.2%	14,1 ETP	+3.7%	13,6 ETP	-8.7%	14,9 ETP	-11.3%	16,8 ETP	-12.5%	19,2 ETP	+18.5%	16,2 ETP	+17.4%	13,8 ETP	-6.1%	14,7 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2013 · 3 active · 7 ended

Active mandates

EUROPE PARK AMUSEMENT

Director · since 29 avril 2011 · until 29 avril 2017 · 0449.193.934

Active

Olivier FAGNANI

Managing director · since 29 avril 2011 · until 29 avril 2017

Active

Ludovic LEFEVRE

Director

Active

Ended mandates

SONIC

Director · since 29 avril 2011 · until 29 avril 2017 · 0451.511.739

Ended

Olivier FAGNANI

Director · since 09 octobre 2009 · until 09 octobre 2015

Ended

Robert SARTORI

Director · since 18 décembre 2007 · until 18 décembre 2013

Ended

Roberto DON GIOVANNI

Managing director · since 18 décembre 2007 · until 18 décembre 2013

Ended

At this address

Other companies at this address

Company	CBE no.
GILLY CONSTRUCTIONS● Active	0441.697.121
GILLY IMM● Active	0435.541.381
KHAR● Active	0807.056.727
LOR INVEST● Active	0683.562.661
LOR Management● Active	0821.209.720
ROYAL SAINT-JOSSE● Active	0860.047.530
THOMASUN● Active	0876.483.486

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	28/08/2025	27/08/2024	14/08/2023	30/08/2022	26/07/2021
General meeting	19/06/2026	20/06/2025	25/04/2024	27/04/2023	12/05/2022	22/04/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	19/06/2026	31/08/2026	French	PDF
Abridged model	31/12/2024	20/06/2025	28/08/2025	French	PDF
Abridged model	31/12/2023	25/04/2024	27/08/2024	French	PDF
Abridged model	31/12/2022	27/04/2023	14/08/2023	French	PDF
Abridged model	31/12/2021	12/05/2022	30/08/2022	French	PDF
Abridged model	31/12/2020	22/04/2021	26/07/2021	French	PDF
Abridged modelCorrection	31/12/2019	05/06/2020	10/09/2020	French	PDF
Abridged model	31/12/2019	23/04/2020	19/08/2020	French	PDF
Abridged model	31/12/2018	25/04/2019	29/07/2019	French	PDF
Abridged model	31/12/2017	26/04/2018	20/07/2018	French	PDF
Abridged model	31/12/2016	27/04/2017	10/07/2017	French	PDF
Abridged model	31/12/2015	28/04/2016	26/07/2016	French	PDF
Abridged model	31/12/2014	23/04/2015	16/07/2015	French	PDF
Abridged model	31/12/2013	24/04/2014	26/08/2014	French	PDF
Abridged model	31/12/2012	24/04/2013	19/08/2013	French	PDF
Abridged model	31/12/2011	25/04/2012	09/08/2012	French	PDF
Abridged model	31/12/2010	27/04/2011	18/08/2011	French	PDF
Abridged model	31/12/2009	28/04/2010	30/08/2010	French	PDF
Abridged model	31/12/2008	29/04/2009	19/08/2009	French	PDF
Abridged model	31/12/2007	30/04/2008	26/08/2008	French	PDF
Abridged model	31/12/2006	25/04/2007	30/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2013 · 3 active · 7 ended

Active mandates

EUROPE PARK AMUSEMENT

Director · since 29 avril 2011 · until 29 avril 2017 · 0449.193.934

Active

Olivier FAGNANI

Managing director · since 29 avril 2011 · until 29 avril 2017

Active

Ludovic LEFEVRE

Director

Active

Ended mandates

SONIC

Director · since 29 avril 2011 · until 29 avril 2017 · 0451.511.739

Ended

Olivier FAGNANI

Director · since 09 octobre 2009 · until 09 octobre 2015

Ended

Robert SARTORI

Director · since 18 décembre 2007 · until 18 décembre 2013

Ended

Roberto DON GIOVANNI

Managing director · since 18 décembre 2007 · until 18 décembre 2013

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates03/05/2024
DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Mandates14/03/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates30/08/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates09/04/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates08/11/2018
DEMISSIONS, NOMINATIONS
PDF
Registered office11/01/2016
SIEGE SOCIAL
PDF
Capital / shares27/11/2014
CAPITAL, ACTIONS - DIVERS
PDF
Registered office03/10/2014
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202560,7 k €↓
2024
Annual accounts 202477,4 k €↑
2023
Annual accounts 202361,6 k €↑
2022
Annual accounts 20229,4 k €↓
2021
Annual accounts 202123 k €↑
2020
Annual accounts 2020-233,3 k €↓
2019
Annual accounts 2019200,8 k €↑
2018
Annual accounts 2018180,5 k €↑
2017
Annual accounts 201777,7 k €↓
2016
Annual accounts 201685,9 k €↓
2015
Annual accounts 2015100,6 k €↑
2014
Annual accounts 2014-777,3 k €↓
2013
Annual accounts 2013162,1 k €↑
2012
Annual accounts 201233,8 k €↑
2011
Annual accounts 2011-187,1 k €↓
2010
Annual accounts 2010-183,3 k €↓
2009
Annual accounts 200959,9 k €↑
2008
Annual accounts 2008-7,8 k €↑
2007
Annual accounts 2007-25,8 k €↓
2006
Annual accounts 2006-922,9 €
05/01/1994
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SONIC

Overview

What does SONIC do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline