NORMAL SITUATION

FRABEMA

Export PDF

Company — Normal situation.

Financial year 2022 · Closed on 31/12/2022

Net result61,9 k €+48,7 %over 1 year

Gross margin108 k €+34,1 %over 1 year

Equity224,8 k €+3,2 %over 1 year

Workforce0,9 ETP

Identity

Source · BCE/KBO

FRABEMA is a company registered in Belgium. It employs on average 0,9 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0451.517.380
Legal form: Public limited company
Contributed capital: 62 000,00 €
Latest accounts: 31/12/2022
Average workforce: 0,9 ETP

Joint committees (1)

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 29 filings

Trend over 15 financial years

	2022		2021		2018		2017		2016
Income statement
Gross margin	108 k €	+34.1%	80,5 k €	+34.4%	59,9 k €	+17.1%	51,2 k €	+1.4%	50,4 k €
EBITDA	70,7 k €	+36.6%	51,8 k €	+72.6%	30 k €	+15.6%	25,9 k €	+5.1%	24,7 k €
Operating result	64,8 k €	+41.3%	45,9 k €	+399%	9,2 k €	+63.7%	5,6 k €	+10.2%	5,1 k €
Net result	61,9 k €	+48.7%	41,7 k €	+683%	5,3 k €	+293%	1,4 k €	+661%	178 €
Balance sheet
Equity	224,8 k €	+3.2%	217,9 k €	+25.8%	173,2 k €	+3.2%	167,8 k €	+0.8%	166,5 k €
Total assets	563,5 k €	+6.0%	531,4 k €	+10.2%	482,2 k €	-6.2%	513,8 k €	+10.3%	466 k €
Cash	57,2 k €	+481%	9,8 k €	-84.1%	62,1 k €	+329%	14,5 k €	-74.0%	55,8 k €
Debts	338,7 k €	+8.0%	313,6 k €	+1.5%	309 k €	-10.7%	345,9 k €	+15.5%	299,5 k €
Other
Workforce	0,9 ETP		–		0,9 ETP	+28.6%	0,7 ETP	0.0%	0,7 ETP

Board of directors

Source · NBB, accounts to 31/12/2022

2 active · 10 ended

Active mandates

Christophe Janssens

Director · since 29 mai 2022 · until 28 mai 2028

Active

Pharmacie de Hérinnes

Managing director · since 29 mai 2022 · until 28 mai 2028 · 0825.530.475

Represented by Berte SOPHIE

Active

Ended mandates

Christophe Janssens

Director · since 29 mai 2016 · until 29 mai 2022

Ended

Pharmacie de Hérinnes

Managing director · since 29 mai 2016 · until 29 mai 2022 · 0825.530.475

Represented by Sophie Berte

Ended

Pharmacie de Hérinnes

Managing director · since 29 mai 2016 · until 29 mai 2022 · 0825.530.475

Represented by Berte SOPHIE

Ended

Christophe Janssens

Director · since 12 juillet 2010 · until 29 mai 2016

Ended

Full financial information

Source · NBB

	2022	2021	2020	2019	2018	2017
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017
Closing of the financial year	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	13/07/2023	12/08/2022	31/08/2021	28/08/2020	12/08/2019	30/08/2018
General meeting	28/05/2023	29/05/2022	30/05/2021	31/05/2020	26/05/2019	27/05/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 29 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2022	28/05/2023	13/07/2023	French	PDF
Abridged model	31/12/2021	29/05/2022	12/08/2022	French	PDF
Abridged model	31/12/2020	30/05/2021	31/08/2021	French	PDF
Abridged model	31/12/2019	31/05/2020	28/08/2020	French	PDF
Abridged model	31/12/2018	26/05/2019	12/08/2019	French	PDF
Abridged model	31/12/2017	27/05/2018	30/08/2018	French	PDF
Abridged model	31/12/2016	28/05/2017	30/08/2017	French	PDF
Abridged model	31/12/2015	29/05/2016	29/08/2016	French	PDF
Abridged model	31/12/2014	31/05/2015	20/08/2015	French	PDF
Abridged model	31/12/2013	25/05/2014	28/08/2014	French	PDF
Abridged model	31/12/2012	26/05/2013	29/08/2013	French	PDF
Abridged model	31/12/2011	27/05/2012	30/08/2012	French	PDF
Abridged model	31/12/2010	29/05/2011	18/08/2011	French	PDF
Abridged model	31/12/2009	30/05/2010	27/08/2010	French	PDF
Abridged model	31/12/2008	31/05/2009	24/08/2009	French	PDF
Abridged model	31/12/2007	25/05/2008	30/06/2008	French	PDF
Abridged model	31/12/2006	27/05/2007	16/07/2007	French	PDF
Abridged model	31/12/2005	28/05/2006	01/08/2006	French	PDF
Abridged model	31/12/2004	29/05/2005	30/06/2005	French	PDF
Abridged model	31/12/2003	30/05/2004	14/07/2004	French	PDF
Abridged model	31/12/2002	25/05/2003	29/07/2003	French	PDF
Abridged model	31/12/2001	26/05/2002	25/11/2002	French	PDF
Abridged model	31/12/2000	27/05/2001	26/07/2001	French	PDF
Abridged model	31/12/1999	28/05/2000	26/06/2000	French	PDF

View all 29 filings

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2022

2 active · 10 ended

Active mandates

Christophe Janssens

Director · since 29 mai 2022 · until 28 mai 2028

Active

Pharmacie de Hérinnes

Managing director · since 29 mai 2022 · until 28 mai 2028 · 0825.530.475

Represented by Berte SOPHIE

Active

Ended mandates

Christophe Janssens

Director · since 29 mai 2016 · until 29 mai 2022

Ended

Pharmacie de Hérinnes

Managing director · since 29 mai 2016 · until 29 mai 2022 · 0825.530.475

Represented by Sophie Berte

Ended

Pharmacie de Hérinnes

Managing director · since 29 mai 2016 · until 29 mai 2022 · 0825.530.475

Represented by Berte SOPHIE

Ended

Christophe Janssens

Director · since 12 juillet 2010 · until 29 mai 2016

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette

Dissolution31/07/2023
RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates06/04/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates07/12/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates21/10/2016
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2022
Annual accounts 202261,9 k €↑
2021
Annual accounts 202141,7 k €↑
2018
Annual accounts 20185,3 k €↑
2017
Annual accounts 20171,4 k €↑
2016
Annual accounts 2016178 €↑
2015
Annual accounts 2015-38 k €↓
2014
Annual accounts 2014501 €↑
2013
Annual accounts 2013-22 k €↓
2012
Annual accounts 201211,8 k €↓
2011
Annual accounts 201150,1 k €↑
2010
Annual accounts 201035,8 k €↑
2009
Annual accounts 200912,5 k €↑
2008
Annual accounts 200811,2 k €↓
2007
Annual accounts 200728,8 k €↑
2006
Annual accounts 2006-288 €

FRABEMA

Overview

Identity

Financials

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline