ACTIVE

GENESIS CONSULT

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result1,8 M €-14,7 %over 1 year

Revenue25,5 M €-5,7 %over 1 year

Equity2,9 M €-12,6 %over 1 year

Workforce49,4 ETP-13,6 %over 1 year

Identity

Source · BCE/KBO

GENESIS CONSULT is a Private limited company incorporated in 1993. Its registered office is in Woluwe-Saint-Lambert. It employs on average 49,4 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0451.539.750
Incorporation: 10/12/1993
Legal form: Private limited company
Registered office: Boulevard de la Woluwe 64 box 3
1200 Woluwe-Saint-Lambert · BruxellesSee on map
Contributed capital: 1 100 000,00 €
Latest accounts: 31/12/2025
Average workforce: 49,4 ETP

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHigh revenue

Financials

Source · NBB, 21 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Revenue	25,5 M €	-5.7%	27 M €	+21.0%	22,3 M €	+4.6%	21,3 M €	+3.6%	20,6 M €
EBITDA	2,6 M €	-15.8%	3,1 M €	+80.7%	1,7 M €	-16.2%	2,1 M €	-36.2%	3,2 M €
Operating result	2,5 M €	-14.5%	3 M €	+76.0%	1,7 M €	-16.0%	2 M €	-36.4%	3,2 M €
Net result	1,8 M €	-14.7%	2,1 M €	+87.1%	1,1 M €	-17.2%	1,3 M €	-39.5%	2,2 M €
Balance sheet
Equity	2,9 M €	-12.6%	3,4 M €	+2.5%	3,3 M €	+3.6%	3,2 M €	+12.2%	2,8 M €
Total assets	8,1 M €	-3.2%	8,4 M €	+7.2%	7,8 M €	+14.1%	6,8 M €	+3.2%	6,6 M €
Cash	2,5 M €	+67.5%	1,5 M €	+37.0%	1,1 M €	-57.7%	2,5 M €	+83.0%	1,4 M €
Debts	5,1 M €	+4.8%	4,8 M €	+9.1%	4,4 M €	+23.7%	3,6 M €	-3.8%	3,7 M €
Other
Workforce	49,4 ETP	-13.6%	57,2 ETP	+3.4%	55,3 ETP	-12.4%	63,1 ETP	-9.3%	69,6 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 5 ended

Active mandates

RODRIGUE BUTAYE

Director · since 23 septembre 2022

Active

DockIT Group

Director · 0708.983.985

Represented by LAURENT DULLIER

Active

Ended mandates

DockIT Group

Manager · since 30 octobre 2018 · 0708.983.985

Represented by LAURENT DULLIER

Ended

PHILIPPE VARIN

Manager · since 24 septembre 2003

Ended

DockIT Group

Director · 0708.983.985

Represented by LAURENT DULLIER

Ended

PHILIPPE VARIN

Manager · until 30 octobre 2018

Ended

Other companies at this address

Boulevard de la Woluwe 64 1200 Woluwe-Saint-Lambert

Company	CBE no.
ACP Résidence W64 - Immeuble à Woluwé-St-Lambert, bld de la Woluwe 64● Active	0793.613.418
BRÛLEBATEAUX● Active	1037.500.914
ICETESY● Active	0544.451.201
STREAMIT● Active	0778.335.225

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	15/07/2026	03/07/2025	25/07/2024	13/07/2023	07/12/2022	09/07/2021
General meeting	30/06/2026	27/06/2025	28/06/2024	30/06/2023	06/05/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 21 filings

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	30/06/2026	15/07/2026	French	PDF
Full model	31/12/2024	27/06/2025	03/07/2025	French	PDF
Full model	31/12/2023	28/06/2024	25/07/2024	French	PDF
Full model	31/12/2022	30/06/2023	13/07/2023	French	PDF
Full modelCorrection	31/12/2021	06/05/2022	07/12/2022	French	PDF
Full model	31/12/2021	06/05/2022	29/06/2022	French	PDF
Full model	31/12/2020	30/06/2021	09/07/2021	French	PDF
Full model	31/12/2019	06/06/2020	19/06/2020	French	PDF
Abridged model	31/12/2018	17/06/2019	12/07/2019	French	PDF
Abridged model	31/12/2017	15/03/2018	16/03/2018	French	PDF
Abridged model	31/12/2016	30/06/2017	14/07/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	15/07/2016	French	PDF
Abridged model	31/12/2014	04/05/2015	29/05/2015	French	PDF
Abridged model	31/12/2013	19/06/2014	09/07/2014	French	PDF
Abridged model	31/12/2012	24/04/2013	22/05/2013	French	PDF
Abridged model	31/12/2011	04/05/2012	20/06/2012	French	PDF
Abridged model	31/12/2010	13/05/2011	16/05/2011	French	PDF
Abridged model	31/12/2009	03/06/2010	23/06/2010	French	PDF
Abridged model	31/12/2008	15/04/2009	11/05/2009	French	PDF
Abridged model	31/12/2007	28/02/2008	26/03/2008	French	PDF
Abridged model	31/12/2006	14/06/2007	19/06/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 5 ended

Active mandates

RODRIGUE BUTAYE

Director · since 23 septembre 2022

Active

DockIT Group

Director · 0708.983.985

Represented by LAURENT DULLIER

Active

Ended mandates

DockIT Group

Manager · since 30 octobre 2018 · 0708.983.985

Represented by LAURENT DULLIER

Ended

PHILIPPE VARIN

Manager · since 24 septembre 2003

Ended

DockIT Group

Director · 0708.983.985

Represented by LAURENT DULLIER

Ended

PHILIPPE VARIN

Manager · until 30 octobre 2018

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates21/10/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates09/10/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates05/12/2024
DEMISSIONS, NOMINATIONS
PDF
Registered office12/03/2024
SIEGE SOCIAL
PDF
Mandates14/10/2022
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Mandates29/10/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates19/12/2018
DEMISSIONS, NOMINATIONS
PDF
Capital / shares12/08/2015
CAPITAL, ACTIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 20251,8 M €↓
2024
Annual accounts 20242,1 M €↑
2023
Annual accounts 20231,1 M €↓
2022
Annual accounts 20221,3 M €↓
2021
Annual accounts 20212,2 M €↑
2020
Annual accounts 20201,1 M €↑
2019
Annual accounts 2019925 k €↑
2018
Annual accounts 2018802,2 k €↑
2017
Annual accounts 2017393,2 k €↑
2016
Annual accounts 2016270,2 k €↓
2015
Annual accounts 2015541,8 k €↑
2014
Annual accounts 2014307,6 k €↑
2013
Annual accounts 2013192,5 k €↑
2012
Annual accounts 201293,3 k €↑
2011
Annual accounts 201121,1 k €↑
2010
Annual accounts 20101,9 k €↑
2009
Annual accounts 2009687 €↓
2008
Annual accounts 20083,4 k €↓
2007
Annual accounts 200756,1 k €↑
2006
Annual accounts 20067,9 k €
10/12/1993
IncorporationPrivate limited company

GENESIS CONSULT

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline