ACTIVE

NEMOTHERM IMMOBILIER

Financial year 2024 · Closed on 31/12/2024

Net result30,2 k €+62,5 %over 1 year
Gross margin129 k €+58,6 %over 1 year
Equity167,7 k €+147,7 %over 1 year

Identity

Source · BCE/KBO

NEMOTHERM IMMOBILIER is a Private limited company incorporated in 1993. Its main activity is: Manufacture of weapons and ammunition. Its registered office is in Nivelles.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0451.569.048
Incorporation
13/12/1993
Legal form
Private limited company
Registered office
Rue du Commerce 11
1400 Nivelles · WallonieSee on map
Contributed capital
9 296,01 €
Latest accounts
31/12/2024
Joint committees (4)
  • 111
  • 11113
  • 14902
  • 209
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 18 financial years

20242023202320222021
Income statement
Gross margin129 k €81,3 k €412,2 k €1,5 M €853,3 k €
EBITDA102,9 k €56,5 k €148,5 k €956,7 k €171,6 k €
Operating result73,3 k €41,7 k €130,6 k €934,8 k €119,8 k €
Net result30,2 k €18,6 k €75,4 k €877,3 k €78,6 k €
Balance sheet
Equity167,7 k €-351,8 k €-178 k €-253,4 k €69,4 k €
Total assets1,4 M €908,2 k €1,5 M €1,5 M €1,9 M €
Cash663,6 €0 €43,7 k €20 k €580,6 €
Debts1,3 M €1,3 M €1,6 M €1,7 M €1,8 M €
Other
Workforce––9,0 ETP10,3 ETP12,7 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

2 active · 18 ended

Active mandates

NIRO INVEST BV

Director · since 23 novembre 2023

Represented by Franssen UNO ANDREAS HENDRIK

Active
Brugmans Consultancy BV BV

Director · since 06 novembre 2016

Represented by Brugmans CORNELIS

Active

Ended mandates

NIRO INVEST BV

Director · since 23 novembre 2023 · 0440.196.094

Represented by Franssen UNO ANDREAS HENDRIK

Ended
Cornelis Brugmans

Manager · since 11 mai 2017

Ended
Brugmans BV BVBA

Manager · since 08 novembre 2016 · 0666.818.778

Represented by Cornelis Brugmans

Ended
Brugmans Consulting SRL

Manager · since 08 novembre 2016 · 0666.818.778

Represented by Cornelis Brugmans

Ended

Other companies at this address

Rue du Commerce 11 1400 Nivelles
CompanyCBE no.
1003.147.670

Full financial information

Source · NBB
202420232023202220212020
Type of accountMicro modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/07/202301/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202431/12/202330/06/202331/12/202231/12/202131/12/2020
Length of the financial year12 months6 months6 months12 months12 months12 months
Filing date29/10/202529/04/202506/05/202501/09/202319/12/202202/11/2021
General meeting29/09/202531/03/202531/03/202530/06/202313/12/202226/10/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202429/09/202529/10/2025FrenchPDF
Abridged model31/12/202331/03/202529/04/2025FrenchPDF
Abridged model30/06/202331/03/202506/05/2025DutchPDF
Abridged model31/12/202230/06/202301/09/2023DutchPDF
Abridged model31/12/202113/12/202219/12/2022DutchPDF
Abridged model31/12/202026/10/202102/11/2021FrenchPDF
Abridged model31/12/201912/11/202013/11/2020FrenchPDF
Abridged model31/12/201806/09/201926/09/2019FrenchPDF
Abridged model31/12/201712/11/201814/11/2018FrenchPDF
Abridged model31/12/201626/05/201731/08/2017FrenchPDF
Abridged model31/12/201527/05/201630/08/2016FrenchPDF
Abridged model31/12/201422/05/201531/08/2015FrenchPDF
Abridged model31/12/201323/05/201403/10/2014FrenchPDF
Abridged model31/12/201224/05/201322/07/2013FrenchPDF
Abridged model31/12/201125/05/201228/06/2012FrenchPDF
Abridged model31/12/201027/05/201129/07/2011FrenchPDF
Abridged model31/12/200928/05/201030/06/2010FrenchPDF
Abridged model31/12/200827/02/200911/08/2009DutchPDF
Abridged model31/12/200723/05/200819/06/2008DutchPDF
Abridged model31/12/200625/05/200717/08/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

2 active · 18 ended

Active mandates

NIRO INVEST BV

Director · since 23 novembre 2023

Represented by Franssen UNO ANDREAS HENDRIK

Active
Brugmans Consultancy BV BV

Director · since 06 novembre 2016

Represented by Brugmans CORNELIS

Active

Ended mandates

NIRO INVEST BV

Director · since 23 novembre 2023 · 0440.196.094

Represented by Franssen UNO ANDREAS HENDRIK

Ended
Cornelis Brugmans

Manager · since 11 mai 2017

Ended
Brugmans BV BVBA

Manager · since 08 novembre 2016 · 0666.818.778

Represented by Cornelis Brugmans

Ended
Brugmans Consulting SRL

Manager · since 08 novembre 2016 · 0666.818.778

Represented by Cornelis Brugmans

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Restructuring19/12/2023
    DENOMINATION - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring04/09/2023
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - DIVERS
    PDF
  • Mandates22/05/2017
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates12/12/2016
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates04/08/2011
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates17/12/2009
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office16/12/2009
    BENAMING - MAATSCHAPPELIJKE ZETEL - DOEL - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Other16/12/2009
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202430,2 k €↑
  2. 2023
    Annual accounts 202318,6 k €↓
  3. 2023
    Annual accounts 202375,4 k €↓
  4. 2023
    Name changeNEMOTHERM IMMOBILIER
  5. 2022
    Annual accounts 2022877,3 k €↑
  6. 2021
    Annual accounts 202178,6 k €↑
  7. 2021
    Name changeNEMOTHERM
  8. 2018
    Annual accounts 2018-191 k €↑
  9. 2017
    Annual accounts 2017-337,7 k €↓
  10. 2016
    Annual accounts 2016-264,8 k €↓
  11. 2015
    Annual accounts 2015-66,8 k €↑
  12. 2014
    Annual accounts 2014-201 k €↓
  13. 2013
    Annual accounts 201389,5 k €↑
  14. 2012
    Annual accounts 2012-115,4 k €↓
  15. 2011
    Annual accounts 201117,5 k €↑
  16. 2010
    Annual accounts 2010-60,7 k €↓
  17. 2009
    Annual accounts 2009-37,3 k €↓
  18. 2008
    Annual accounts 2008-28,7 k €↓
  19. 2007
    Annual accounts 2007-1,1 k €↑
  20. 2006
    Annual accounts 2006-5,2 k €
  21. 13/12/1993
    IncorporationPrivate limited company