ACTIVE

Vrije Sociale Werken - 1

Financial year 2025 · Closed on 31/12/2025

Net result-64,5 k €+48,5 %over 1 year
Gross margin84,3 k €-14,7 %over 1 year
Equity2,7 M €-2,3 %over 1 year

Identity

Source · BCE/KBO

Vrije Sociale Werken - 1 is a Non-profit organization incorporated in 1993. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Asse.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0451.589.438
Incorporation
28/10/1993
Legal form
Non-profit organization
Registered office
Kalkoven 22
1730 Asse · FlandreSee on map
Latest accounts
31/12/2025
Joint committees (1)
  • 218
Signals
Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 19 financial years

20252024202320222021
Income statement
Gross margin84,3 k €98,8 k €60,5 k €97 k €105,4 k €
EBITDA43,7 k €40,7 k €24,6 k €56,2 k €69,5 k €
Operating result-54,8 k €-109,6 k €-86,7 k €-56 k €-45 k €
Net result-64,5 k €-125,2 k €-100,4 k €-73,2 k €-66,9 k €
Balance sheet
Equity2,7 M €2,7 M €2,9 M €3 M €3 M €
Total assets3 M €3,2 M €3,4 M €3,4 M €3,6 M €
Cash28,3 k €113,3 k €15,4 k €74,5 k €21,3 k €
Debts316 k €408,3 k €526,1 k €413,9 k €511,2 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

5 active · 3 ended

Active mandates

Danny Van Der Slagmolen

Director · since 21 juin 2011

Active
Ingrid Amelrijckx

Director · since 21 juin 2011

Active
Philip De Backer

Director · since 21 juin 2011

Active
Johan Van Tittelboom

Chairman of the board of directors · since 22 mars 2003

Active
Lyoytta Pessemier

Vice-chairman of the board of directors · since 22 mars 2003

Active

Ended mandates

Camiel Pessemier

Director · since 22 mars 2003 · until 07 juillet 2010

Ended
Camiel Pessemier

Director · since 22 mars 2003

Ended
Willy Michiels

Director · since 22 mars 2003

Ended

Other companies at this address

Kalkoven 22 1730 Asse
CompanyCBE no.
0411.817.755
Vief Plus● Active
0439.537.286
0505.777.004

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date26/06/202617/07/202502/07/202420/07/202307/07/202229/06/2021
General meeting23/06/202625/06/202525/06/202420/06/202321/06/202215/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202523/06/202626/06/2026DutchPDF
Abridged model31/12/202425/06/202517/07/2025DutchPDF
Abridged model31/12/202325/06/202402/07/2024DutchPDF
Abridged model31/12/202220/06/202320/07/2023DutchPDF
Abridged model31/12/202121/06/202207/07/2022DutchPDF
Abridged model31/12/202015/06/202129/06/2021DutchPDF
Abridged model31/12/201922/06/202001/07/2020DutchPDF
Abridged model31/12/201824/06/201903/07/2019DutchPDF
Abridged model31/12/201719/06/201803/07/2018DutchPDF
Abridged model31/12/201620/06/201710/07/2017DutchPDF
Abridged model31/12/201521/06/201630/06/2016DutchPDF
Abridged model31/12/201416/06/201503/07/2015DutchPDF
Abridged model31/12/201317/06/201426/06/2014DutchPDF
Abridged model31/12/201225/06/201328/06/2013DutchPDF
Abridged model31/12/201119/06/201226/06/2012DutchPDF
Abridged model31/12/201021/06/201130/06/2011DutchPDF
Abridged model31/12/200925/06/201030/06/2010DutchPDF
Abridged model31/12/200823/06/200901/07/2009DutchPDF
Abridged model31/12/200717/06/200820/06/2008DutchPDF
Abridged model31/12/200618/06/200728/06/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

5 active · 3 ended

Active mandates

Danny Van Der Slagmolen

Director · since 21 juin 2011

Active
Ingrid Amelrijckx

Director · since 21 juin 2011

Active
Philip De Backer

Director · since 21 juin 2011

Active
Johan Van Tittelboom

Chairman of the board of directors · since 22 mars 2003

Active
Lyoytta Pessemier

Vice-chairman of the board of directors · since 22 mars 2003

Active

Ended mandates

Camiel Pessemier

Director · since 22 mars 2003 · until 07 juillet 2010

Ended
Camiel Pessemier

Director · since 22 mars 2003

Ended
Willy Michiels

Director · since 22 mars 2003

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Other23/12/2020
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Registered office07/10/2016
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates05/08/2011
    DOEL - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Capital / shares14/12/2007
    DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - ALGEMENE VERGADERING - KAPITAAL - AANDELEN
    PDF
  • Mandates09/09/2004
    ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-64,5 k €↑
  2. 2024
    Annual accounts 2024-125,2 k €↓
  3. 2023
    Annual accounts 2023-100,4 k €↓
  4. 2022
    Annual accounts 2022-73,2 k €↓
  5. 2021
    Annual accounts 2021-66,9 k €↓
  6. 2021
    Name changeVrije Sociale Werken - 1 - v.z.w.
  7. 2020
    Annual accounts 20201,7 k €↑
  8. 2019
    Annual accounts 2019-26 k €↓
  9. 2018
    Annual accounts 2018230,7 k €↑
  10. 2017
    Annual accounts 2017215,6 k €↑
  11. 2016
    Annual accounts 2016-34,1 k €↓
  12. 2015
    Annual accounts 2015-2,8 k €↓
  13. 2014
    Annual accounts 201437,1 k €↓
  14. 2013
    Annual accounts 201339,4 k €↑
  15. 2012
    Annual accounts 2012-127 k €↓
  16. 2011
    Annual accounts 2011-13,5 k €↓
  17. 2010
    Annual accounts 2010-9,4 k €↓
  18. 2009
    Annual accounts 2009116,2 k €↓
  19. 2008
    Annual accounts 2008125,5 k €↓
  20. 2007
    Annual accounts 2007229 k €
  21. 2007
    Name changeVrije Sociale Werken - 1
  22. 28/10/1993
    IncorporationNon-profit organization