ACTIVE

CYCLES HENKET

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result

-3,5 k €

-102,6 %over 1 year

Gross margin

166,7 k €

-41,2 %over 1 year

Equity

876,9 k €

-1,5 %over 1 year

Workforce

5,7 ETP

+21,3 %over 1 year

Identity

Source · BCE/KBO

CYCLES HENKET is a Private limited company incorporated in 1993. Its main activity is: Sale, maintenance and repair of motorcycles and related parts and accessories. Its registered office is in Pepinster. It employs on average 5,7 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0451.592.210
Incorporation: 22/12/1993
Legal form: Private limited company
Registered office: Rue Hodister 148
4860 Pepinster · WallonieSee on map
Contributed capital: 27 500,00 €
Latest accounts: 31/12/2025
Average workforce: 5,7 ETP

Activities (NACE)

45402Sale, maintenance and repair of motorcycles and related parts and accessories· main 47632Retail sale of music and video recordings in specialised stores 47785Other retail sale of new goods in specialised stores 47830Retail sale via stalls and markets 50400Inland freight water transport 52492Warehousing and support activities for transportation+6

Joint committees (3)

14901
14904
201

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	166,7 k €	-41.2%	283,7 k €	+37.2%	206,8 k €	-43.2%	363,7 k €	+44.6%	251,6 k €
EBITDA	145,7 €	-99.9%	181,5 k €	+99.0%	91,2 k €	-66.3%	270,6 k €	+51.4%	178,7 k €
Operating result	-4,6 k €	-103%	175,2 k €	+108%	84,3 k €	-67.9%	262,6 k €	+49.8%	175,3 k €
Net result	-3,5 k €	-103%	134,2 k €	+97.6%	67,9 k €	-66.8%	204,4 k €	+45.0%	141 k €
Balance sheet
Equity	876,9 k €	-1.5%	890,4 k €	-4.4%	931,2 k €	+6.6%	873,3 k €	+30.5%	668,9 k €
Total assets	937,8 k €	-14.6%	1,1 M €	+4.9%	1 M €	+11.7%	937,9 k €	+22.1%	768,2 k €
Cash	256,7 k €	+11.2%	231 k €	+355%	50,8 k €	-45.3%	92,8 k €	-54.9%	205,7 k €
Debts	60,8 k €	-70.8%	208,1 k €	+78.8%	116,4 k €	+80.2%	64,6 k €	-34.9%	99,3 k €
Other
Workforce	5,7 ETP	+21.3%	4,7 ETP	+4.4%	4,5 ETP	-2.2%	4,6 ETP	+31.4%	3,5 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 3 ended

Active mandates

CVW INVEST

Director · since 04 janvier 2018 · 0686.771.975

Represented by Cédric VANWEERST

Active

Ended mandates

CVW INVEST

Manager · since 04 janvier 2018 · 0686.771.975

Represented by Cédric VANWEERST

Ended

Roger HENKET

Manager · until 04 janvier 2018

Ended

Roger HENKET

Manager

Ended

Other companies at this address

Rue Hodister 148 4860 Pepinster

Company	CBE no.
CVW INVEST● Active	0686.771.975
Cyclestock● Active	1016.895.837

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	18/07/2026	23/06/2025	25/06/2024	19/07/2023	30/07/2022	16/08/2021
General meeting	19/06/2026	26/05/2025	21/06/2024	23/06/2023	30/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	19/06/2026	18/07/2026	French	PDF
Abridged model	31/12/2024	26/05/2025	23/06/2025	French	PDF
Abridged model	31/12/2023	21/06/2024	25/06/2024	French	PDF
Abridged model	31/12/2022	23/06/2023	19/07/2023	French	PDF
Abridged model	31/12/2021	30/06/2022	30/07/2022	French	PDF
Abridged model	31/12/2020	30/06/2021	16/08/2021	French	PDF
Abridged model	31/12/2019	05/06/2020	08/06/2020	French	PDF
Abridged model	31/12/2018	28/06/2019	10/07/2019	French	PDF
Abridged model	31/12/2017	22/06/2018	06/07/2018	French	PDF
Abridged model	31/12/2016	02/06/2017	31/07/2017	French	PDF
Abridged model	31/12/2015	03/06/2016	30/08/2016	French	PDF
Abridged model	31/12/2014	05/06/2015	05/08/2015	French	PDF
Abridged model	31/12/2013	06/06/2014	13/08/2014	French	PDF
Abridged model	31/12/2012	07/06/2013	28/08/2013	French	PDF
Abridged model	31/12/2011	01/06/2012	06/07/2012	French	PDF
Abridged model	31/12/2010	03/06/2011	23/08/2011	French	PDF
Abridged model	31/12/2009	04/06/2010	10/08/2010	French	PDF
Abridged model	31/12/2008	05/06/2009	28/07/2009	French	PDF
Abridged model	31/12/2007	06/06/2008	12/08/2008	French	PDF
Abridged model	31/12/2006	29/06/2007	14/08/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 3 ended

Active mandates

CVW INVEST

Director · since 04 janvier 2018 · 0686.771.975

Represented by Cédric VANWEERST

Active

Ended mandates

CVW INVEST

Manager · since 04 janvier 2018 · 0686.771.975

Represented by Cédric VANWEERST

Ended

Roger HENKET

Manager · until 04 janvier 2018

Ended

Roger HENKET

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette

Other24/05/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates11/10/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Mandates14/02/2018
DEMISSIONS, NOMINATIONS
PDF
Capital / shares09/11/2005
CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 2025-3,5 k €↓
2024
Annual accounts 2024134,2 k €↑
2023
Annual accounts 202367,9 k €↓
2022
Annual accounts 2022204,4 k €↑
2021
Annual accounts 2021141 k €↓
2020
Annual accounts 2020294,3 k €↑
2019
Annual accounts 201962,1 k €↑
2018
Annual accounts 201821,1 k €↓
2017
Annual accounts 201731,9 k €↑
2016
Annual accounts 201625,5 k €↑
2015
Annual accounts 201521,9 k €↑
2014
Annual accounts 201417 k €↓
2013
Annual accounts 201319,7 k €↓
2012
Annual accounts 201235,7 k €↓
2011
Annual accounts 201138 k €↓
2010
Annual accounts 201062,2 k €↓
2009
Annual accounts 200980,9 k €↑
2008
Annual accounts 200843,1 k €↓
2007
Annual accounts 200753,4 k €↑
2006
Annual accounts 200647,4 k €
22/12/1993
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CYCLES HENKET

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline