ACTIVE

PHARMACIE CLABOTS

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result-61,5 k €-301,7 %over 1 year
Gross margin712,3 k €+11,9 %over 1 year
Equity433,1 k €-12,4 %over 1 year
Workforce5,5 ETP-6,8 %over 1 year

Identity

Source · BCE/KBO

PHARMACIE CLABOTS is a Private company with limited liability incorporated in 1993. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Genappe. It employs on average 5,5 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0451.595.376
Incorporation
23/12/1993
Legal form
Private company with limited liability
Registered office
Rue de Villers-la-Ville 78
1470 Genappe · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Average workforce
5,5 ETP
Joint committees (1)
  • 313
Signals
Good liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin712,3 k €636,6 k €612,6 k €811,8 k €234,5 k €
EBITDA301,1 k €209,3 k €269 k €629,6 k €45,3 k €
Operating result-61 k €97,6 k €173,1 k €603,7 k €-8,2 k €
Net result-61,5 k €30,5 k €191,9 k €383,2 k €-24,5 k €
Balance sheet
Equity433,1 k €494,6 k €554,1 k €462,2 k €199 k €
Total assets1,8 M €2,1 M €2,4 M €1,9 M €971,1 k €
Cash142,7 k €188,5 k €140,4 k €130,8 k €450,1 k €
Debts1,4 M €1,6 M €1,9 M €1,4 M €772,1 k €
Other
Workforce5,5 ETP5,9 ETP5,9 ETP3,1 ETP3,6 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 10 ended

Active mandates

C.V.H.

Manager · 0472.931.418

Represented by Pierre CLABOTS

Active
Marie DE VRIESE

Director

Active

Ended mandates

C.V.H.

Mandate · since 22 janvier 2015 · 0472.931.418

Represented by Jean CLABOTS

Ended
C.V.H.

Managing director · since 28 mai 2011 · until 22 janvier 2015 · 0472.931.418

Represented by Jean CLABOTS

Ended
C.V.H.

Managing director · since 28 mai 2011 · until 27 mai 2017 · 0472.931.418

Represented by Jean CLABOTS

Ended
Roland VERVRANGEN

Director · since 28 mai 2011 · until 22 janvier 2015

Ended

Other companies at this address

Rue de Villers-la-Ville 78 1470 Genappe
CompanyCBE no.
C.V.H.● Active
0472.931.418
MDV Pharma● Active
0742.814.914
UTVA HOLDING PHARMA● Active
0650.881.975

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date24/07/202614/07/202519/08/202402/05/202317/05/202215/06/2021
General meeting30/06/202630/06/202529/06/202423/03/202317/03/202210/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202530/06/202624/07/2026FrenchPDF
Abridged model31/12/202430/06/202514/07/2025FrenchPDF
Abridged model31/12/202329/06/202419/08/2024FrenchPDF
Abridged model31/12/202223/03/202302/05/2023FrenchPDF
Abridged model31/12/202117/03/202217/05/2022FrenchPDF
Abridged model31/12/202010/05/202115/06/2021FrenchPDF
Abridged model31/12/201930/06/202010/07/2020FrenchPDF
Abridged model31/12/201830/06/201914/08/2019FrenchPDF
Abridged model31/12/201727/06/201803/08/2018FrenchPDF
Abridged model31/12/201616/06/201704/07/2017FrenchPDF
Abridged model31/12/201517/06/201619/08/2016FrenchPDF
Abridged model31/12/201419/06/201514/08/2015FrenchPDF
Abridged model31/12/201331/05/201422/08/2014FrenchPDF
Abridged model31/12/201225/05/201327/06/2013FrenchPDF
Abridged model31/12/201126/05/201208/08/2012FrenchPDF
Abridged model31/12/201028/05/201124/08/2011FrenchPDF
Abridged model31/12/200929/05/201027/08/2010FrenchPDF
Abridged model31/12/200830/05/200930/06/2009FrenchPDF
Abridged model31/12/200731/05/200814/08/2008FrenchPDF
Abridged model31/12/200626/05/200720/07/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 10 ended

Active mandates

C.V.H.

Manager · 0472.931.418

Represented by Pierre CLABOTS

Active
Marie DE VRIESE

Director

Active

Ended mandates

C.V.H.

Mandate · since 22 janvier 2015 · 0472.931.418

Represented by Jean CLABOTS

Ended
C.V.H.

Managing director · since 28 mai 2011 · until 22 janvier 2015 · 0472.931.418

Represented by Jean CLABOTS

Ended
C.V.H.

Managing director · since 28 mai 2011 · until 27 mai 2017 · 0472.931.418

Represented by Jean CLABOTS

Ended
Roland VERVRANGEN

Director · since 28 mai 2011 · until 22 janvier 2015

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Registered office28/03/2023
    SIEGE SOCIAL
    PDF
  • Restructuring17/02/2023
    DENOMINATION - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring14/11/2022
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - DIVERS
    PDF
  • Mandates04/08/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates02/03/2015
    OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE
    PDF
  • Registered office18/04/2014
    SIEGE SOCIAL
    PDF
  • Mandates18/07/2011
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates27/04/2006
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-61,5 k €↓
  2. 2024
    Annual accounts 202430,5 k €↓
  3. 2023
    Annual accounts 2023191,9 k €↓
  4. 2022
    Annual accounts 2022383,2 k €↑
  5. 2022
    Name changePHARMACIE CLABOTS
  6. 2021
    Annual accounts 2021-24,5 k €↓
  7. 2020
    Annual accounts 2020100,6 k €↑
  8. 2019
    Annual accounts 201952,9 k €↑
  9. 2018
    Annual accounts 2018428,9 €↓
  10. 2017
    Annual accounts 201760,4 k €↑
  11. 2016
    Annual accounts 201624,1 k €↓
  12. 2015
    Annual accounts 201552 k €↓
  13. 2014
    Annual accounts 2014127,2 k €↑
  14. 2013
    Annual accounts 201351,7 k €↑
  15. 2012
    Annual accounts 201211,7 k €↓
  16. 2011
    Annual accounts 201139,8 k €↓
  17. 2010
    Annual accounts 201055,2 k €↓
  18. 2009
    Annual accounts 200970,3 k €↓
  19. 2008
    Annual accounts 200880,8 k €↓
  20. 2007
    Annual accounts 200796 k €↓
  21. 2006
    Annual accounts 2006105,4 k €
  22. 2006
    Name changePHARMACIE JEAN CLABOTS
  23. 23/12/1993
    IncorporationPrivate company with limited liability