ACTIVE

PHARMACIE CLABOTS

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result-61,5 k €-301,7 %over 1 year

Gross margin712,3 k €+11,9 %over 1 year

Equity433,1 k €-12,4 %over 1 year

Workforce5,5 ETP-6,8 %over 1 year

Identity

Source · BCE/KBO

PHARMACIE CLABOTS is a Private company with limited liability incorporated in 1993. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Genappe. It employs on average 5,5 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0451.595.376
Incorporation: 23/12/1993
Legal form: Private company with limited liability
Registered office: Rue de Villers-la-Ville 78
1470 Genappe · WallonieSee on map
Contributed capital: 18 600,00 €
Latest accounts: 31/12/2025
Average workforce: 5,5 ETP

Activities (NACE)

47730Dispensing chemist in specialised stores· main 47730Dispensing chemist in specialised stores 52310Warehousing and support activities for transportation

Joint committees (1)

Signals

Good liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	712,3 k €	+11.9%	636,6 k €	+3.9%	612,6 k €	-24.5%	811,8 k €	+246%	234,5 k €
EBITDA	301,1 k €	+43.9%	209,3 k €	-22.2%	269 k €	-57.3%	629,6 k €	+1290%	45,3 k €
Operating result	-61 k €	-163%	97,6 k €	-43.6%	173,1 k €	-71.3%	603,7 k €	+7441%	-8,2 k €
Net result	-61,5 k €	-302%	30,5 k €	-84.1%	191,9 k €	-49.9%	383,2 k €	+1664%	-24,5 k €
Balance sheet
Equity	433,1 k €	-12.4%	494,6 k €	-10.7%	554,1 k €	+19.9%	462,2 k €	+132%	199 k €
Total assets	1,8 M €	-14.3%	2,1 M €	-13.4%	2,4 M €	+27.9%	1,9 M €	+94.3%	971,1 k €
Cash	142,7 k €	-24.3%	188,5 k €	+34.3%	140,4 k €	+7.3%	130,8 k €	-70.9%	450,1 k €
Debts	1,4 M €	-14.8%	1,6 M €	-13.9%	1,9 M €	+32.1%	1,4 M €	+81.7%	772,1 k €
Other
Workforce	5,5 ETP	-6.8%	5,9 ETP	0.0%	5,9 ETP	+90.3%	3,1 ETP	-13.9%	3,6 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 1 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
C.V.H.0472.931.418Represented by Jean CLABOTS	ManagerMandate22/01/2015 → 2016 accountsendedManaging director01/01/2005 → 2016 accountsended
Marie DE VRIESE	Director

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Roland VERVRANGEN	Director01/01/2005 → 2016 accounts

Other companies at this address

Rue de Villers-la-Ville 78 1470 Genappe

Company	CBE no.
C.V.H.● Active	0472.931.418
MDV Pharma● Active	0742.814.914
UTVA HOLDING PHARMA● Active	0650.881.975

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/07/2026	14/07/2025	19/08/2024	02/05/2023	17/05/2022	15/06/2021
General meeting	30/06/2026	30/06/2025	29/06/2024	23/03/2023	17/03/2022	10/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	24/07/2026	French	PDF
Abridged model	31/12/2024	30/06/2025	14/07/2025	French	PDF
Abridged model	31/12/2023	29/06/2024	19/08/2024	French	PDF
Abridged model	31/12/2022	23/03/2023	02/05/2023	French	PDF
Abridged model	31/12/2021	17/03/2022	17/05/2022	French	PDF
Abridged model	31/12/2020	10/05/2021	15/06/2021	French	PDF
Abridged model	31/12/2019	30/06/2020	10/07/2020	French	PDF
Abridged model	31/12/2018	30/06/2019	14/08/2019	French	PDF
Abridged model	31/12/2017	27/06/2018	03/08/2018	French	PDF
Abridged model	31/12/2016	16/06/2017	04/07/2017	French	PDF
Abridged model	31/12/2015	17/06/2016	19/08/2016	French	PDF
Abridged model	31/12/2014	19/06/2015	14/08/2015	French	PDF
Abridged model	31/12/2013	31/05/2014	22/08/2014	French	PDF
Abridged model	31/12/2012	25/05/2013	27/06/2013	French	PDF
Abridged model	31/12/2011	26/05/2012	08/08/2012	French	PDF
Abridged model	31/12/2010	28/05/2011	24/08/2011	French	PDF
Abridged model	31/12/2009	29/05/2010	27/08/2010	French	PDF
Abridged model	31/12/2008	30/05/2009	30/06/2009	French	PDF
Abridged model	31/12/2007	31/05/2008	14/08/2008	French	PDF
Abridged model	31/12/2006	26/05/2007	20/07/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 1 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
C.V.H.0472.931.418Represented by Jean CLABOTS	ManagerMandate22/01/2015 → 2016 accountsendedManaging director01/01/2005 → 2016 accountsended
Marie DE VRIESE	Director

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Roland VERVRANGEN	Director01/01/2005 → 2016 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Registered office28/03/2023
SIEGE SOCIAL
PDF
Restructuring17/02/2023
DENOMINATION - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring14/11/2022
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - DIVERS
PDF
Mandates04/08/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates02/03/2015
OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Registered office18/04/2014
SIEGE SOCIAL
PDF
Mandates18/07/2011
DEMISSIONS, NOMINATIONS
PDF
Other27/04/2006
Extrait du procès-verbal du conseil d'administration du 23 mars 2006 -
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings20 filings

Mandates

C.V.H.

Marie DE VRIESE

Roland VERVRANGEN

1993199419951996199719981999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026

PHARMACIE CLABOTSPHARMACIE JEAN CLABOTS

Rue de Villers-la-Ville 78, 1470 Genappe

ManagerManaging director

Director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Rue de Villers-la-Ville 78, 1470 GenappeCurrent	accounts 2022 → 2025	Accounts 2025 · 2026-00325992
Rue de Charleroi 65 bte 1, 1470 Genappe	accounts 2021	Accounts 2021 · 2022-20027764

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
PHARMACIE CLABOTSCurrent	accounts 2022 → 2025	Accounts 2025 · 2026-00325992
PHARMACIE JEAN CLABOTS	accounts 2006 → 2021	Accounts 2021 · 2022-20027764

Events

2025
Annual accounts 2025-61,5 k €↓
2024
Annual accounts 202430,5 k €↓
2023
Annual accounts 2023191,9 k €↓
2022
Annual accounts 2022383,2 k €↑
2022
Name changePHARMACIE CLABOTS
2021
Annual accounts 2021-24,5 k €↓
2020
Annual accounts 2020100,6 k €↑
2019
Annual accounts 201952,9 k €↑
2018
Annual accounts 2018428,9 €↓
2017
Annual accounts 201760,4 k €↑
2016
Annual accounts 201624,1 k €↓
2015
Annual accounts 201552 k €↓
2014
Annual accounts 2014127,2 k €↑
2013
Annual accounts 201351,7 k €↑
2012
Annual accounts 201211,7 k €↓
2011
Annual accounts 201139,8 k €↓
2010
Annual accounts 201055,2 k €↓
2009
Annual accounts 200970,3 k €↓
2008
Annual accounts 200880,8 k €↓
2007
Annual accounts 200796 k €↓
2006
Annual accounts 2006105,4 k €
23/12/1993
IncorporationPrivate company with limited liability

PHARMACIE CLABOTS

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events