ACTIVE

IMMODAVE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

18,7 k €

+16.1% YoY

Gross margin

46,1 k €

+6.6% YoY

Equity

176,3 k €

+11.9% YoY

What does IMMODAVE do?

IMMODAVE is a Private limited company incorporated in 1993. Its registered office is in Daverdisse.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0451.698.019

Incorporation

29/12/1993

Legal form

Private limited company

Registered office

Allée des Marronniers 26
6929 Daverdisse · WallonieSee on map

Contributed capital

30 986,69 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 21 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006		2005
Income statement
Gross margin	46,1 k €	+6.6%	43,2 k €	-3.6%	44,8 k €	+8.4%	41,4 k €	+15.4%	35,8 k €	-4.8%	37,7 k €	+13.1%	33,3 k €	-12.3%	38 k €	+25.5%	30,2 k €	+7.3%	28,2 k €	-5.6%	29,9 k €	+34.2%	22,2 k €	-9.9%	24,7 k €	+26.3%	19,6 k €	+6.0%	18,5 k €	-3.0%	19 k €	+0.1%	19 k €	+1.3%	18,8 k €	-7.3%	20,2 k €	-0.9%	20,4 k €	+0.2%	20,4 k €
EBITDA	46,1 k €	+6.6%	43,2 k €	-3.6%	44,8 k €	+8.4%	41,4 k €	+15.4%	35,8 k €	-4.8%	37,7 k €	+13.1%	33,3 k €	-12.3%	38 k €	+25.5%	30,2 k €	+7.3%	28,2 k €	-5.6%	29,9 k €	+34.2%	22,2 k €	-9.9%	24,7 k €	+26.3%	19,6 k €	+7.5%	18,2 k €	-3.7%	18,9 k €	+1.1%	18,7 k €	-0.4%	18,8 k €	-7.3%	20,2 k €	-0.9%	20,4 k €	+1.0%	20,2 k €
Operating result	28,5 k €	+11.2%	25,6 k €	-6.7%	27,4 k €	+10.7%	24,8 k €	+27.7%	19,4 k €	-8.6%	21,2 k €	+25.9%	16,9 k €	-25.6%	22,6 k €	+45.4%	15,6 k €	+7.6%	14,5 k €	-10.3%	16,1 k €	+89.4%	8,5 k €	-22.4%	11 k €	+23.9%	8,9 k €	-36.0%	13,8 k €	-1.8%	14,1 k €	+1.5%	13,9 k €	+39.4%	10 k €	-13.2%	11,5 k €	-1.8%	11,7 k €	-4.7%	12,3 k €
Net result	18,7 k €	+16.1%	16,1 k €	-2.2%	16,5 k €	+5.7%	15,6 k €	+30.0%	12 k €	-2.8%	12,3 k €	+57.3%	7,8 k €	-38.6%	12,8 k €	+307%	3,1 k €	-28.1%	4,4 k €	+0.2%	4,4 k €	+340%	988,8 €	+95.1%	506,8 €	-92.0%	6,3 k €	-31.2%	9,2 k €	+2.6%	9 k €	+8.2%	8,3 k €	+54.7%	5,4 k €	-12.9%	6,2 k €	+7.5%	5,7 k €	-8.1%	6,2 k €
Balance sheet
Equity	176,3 k €	+11.9%	157,6 k €	+11.4%	141,5 k €	+1.4%	139,5 k €	+0.8%	138,4 k €	+9.5%	126,4 k €	+10.8%	114 k €	+7.4%	106,2 k €	+13.7%	93,4 k €	+3.5%	90,3 k €	+5.1%	85,9 k €	+5.3%	81,6 k €	+1.2%	80,6 k €	+0.6%	80,1 k €	+8.6%	73,7 k €	+14.3%	64,5 k €	+16.2%	55,5 k €	+17.6%	47,2 k €	+12.9%	41,8 k €	+17.3%	35,6 k €	+19.2%	29,9 k €
Total assets	235,7 k €	-2.3%	241,1 k €	-8.6%	263,7 k €	-4.7%	276,8 k €	-0.7%	278,7 k €	-4.0%	290,4 k €	-5.2%	306,1 k €	-2.0%	312,4 k €	-4.1%	325,7 k €	+6.0%	307,2 k €	-5.6%	325,3 k €	-2.2%	332,6 k €	-4.5%	348,1 k €	+15.9%	300,5 k €	+162%	114,5 k €	+6.4%	107,6 k €	-1.9%	109,8 k €	-1.0%	110,8 k €	-3.8%	115,2 k €	-6.1%	122,7 k €	-1.5%	124,7 k €
Cash	17,4 k €	+66.5%	10,4 k €	-31.2%	15,1 k €	-28.7%	21,2 k €	+157%	8,3 k €	+182%	2,9 k €	+0.1%	2,9 k €	+164%	1,1 k €	-87.8%	9,1 k €	+141%	3,8 k €	-53.9%	8,2 k €	+835%	873,6 €	-67.6%	2,7 k €	-75.9%	11,2 k €	-46.6%	21 k €	+47.1%	14,3 k €	+45.0%	9,8 k €	+65.2%	6 k €	+256%	1,7 k €	+0.5%	1,7 k €	-14.8%	2 k €
Debts	58,6 k €	-29.2%	82,8 k €	-31.9%	121,5 k €	-11.4%	137,3 k €	-2.1%	140,3 k €	-11.6%	158,7 k €	-17.1%	191,5 k €	-7.2%	206,3 k €	-11.2%	232,3 k €	+7.1%	216,9 k €	-9.4%	239,4 k €	-4.6%	251,1 k €	-6.2%	267,6 k €	+21.4%	220,4 k €	+441%	40,8 k €	-5.5%	43,1 k €	-20.5%	54,3 k €	-14.8%	63,7 k €	-13.3%	73,4 k €	-15.7%	87,1 k €	-8.1%	94,8 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Marc JACQUEMART

Mandate

Active

Ended mandates

marc JACQUEMART

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Abridged model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	11/05/2026	07/04/2025	27/05/2024	09/05/2023	04/05/2022	12/04/2021
General meeting	03/04/2026	04/04/2025	24/05/2024	04/04/2023	01/04/2022	09/04/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	03/04/2026	11/05/2026	French	PDF
Micro model	31/12/2024	04/04/2025	07/04/2025	French	PDF
Micro model	31/12/2023	24/05/2024	27/05/2024	French	PDF
Micro model	31/12/2022	04/04/2023	09/05/2023	French	PDF
Abridged model	31/12/2021	01/04/2022	04/05/2022	French	PDF
Micro model	31/12/2020	09/04/2021	12/04/2021	French	PDF
Micro model	31/12/2019	26/04/2020	03/06/2020	French	PDF
Micro model	31/12/2018	05/07/2019	19/08/2019	French	PDF
Micro model	31/12/2017	21/05/2018	05/06/2018	French	PDF
Micro model	31/12/2016	18/04/2017	19/04/2017	French	PDF
Abridged model	31/12/2015	17/06/2016	27/06/2016	French	PDF
Abridged model	31/12/2014	16/06/2015	19/06/2015	French	PDF
Abridged model	31/12/2013	17/06/2014	19/06/2014	French	PDF
Abridged model	31/12/2012	22/05/2013	20/09/2013	French	PDF
Abridged model	31/12/2011	24/05/2012	05/07/2012	French	PDF
Abridged model	31/12/2010	25/05/2011	13/09/2011	French	PDF
Abridged model	31/12/2009	24/05/2010	30/06/2010	French	PDF
Abridged model	31/12/2008	15/06/2009	12/10/2009	French	PDF
Abridged model	31/12/2007	16/05/2008	16/09/2008	French	PDF
Abridged model	31/12/2006	24/07/2007	21/05/2008	French	PDF
Abridged model	31/12/2005	24/04/2006	21/05/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Marc JACQUEMART

Mandate

Active

Ended mandates

marc JACQUEMART

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates09/03/2021
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - ADRESSE AUTRE QUE SIEGE SOCIAL - DEMISSIONS, NOMINATIONS - SIEGE SOCIAL
PDF
Registered office27/09/2016
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202518,7 k €↑
2024
Annual accounts 202416,1 k €↓
2023
Annual accounts 202316,5 k €↑
2022
Annual accounts 202215,6 k €↑
2021
Annual accounts 202112 k €↓
2020
Annual accounts 202012,3 k €↑
2019
Annual accounts 20197,8 k €↓
2018
Annual accounts 201812,8 k €↑
2017
Annual accounts 20173,1 k €↓
2016
Annual accounts 20164,4 k €↑
2015
Annual accounts 20154,4 k €↑
2014
Annual accounts 2014988,8 €↑
2013
Annual accounts 2013506,8 €↓
2012
Annual accounts 20126,3 k €↓
2011
Annual accounts 20119,2 k €↑
2010
Annual accounts 20109 k €↑
2009
Annual accounts 20098,3 k €↑
2008
Annual accounts 20085,4 k €↓
2007
Annual accounts 20076,2 k €↑
2006
Annual accounts 20065,7 k €↓
2005
Annual accounts 20056,2 k €
29/12/1993
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

IMMODAVE

Overview

What does IMMODAVE do?

Trend over 21 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline