ACTIVE

SCALDIS MANAGEMENT ET PARTICIPATIONS

Financial year 2025 · Closed on 30/11/2025

Net result104,8 k €+8,4 %over 1 year
Gross margin6,4 k €+226,8 %over 1 year
Equity1,1 M €+0,5 %over 1 year

Identity

Source · BCE/KBO

SCALDIS MANAGEMENT ET PARTICIPATIONS is a Public limited company incorporated in 1993. Its registered office is in Brunehaut.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0451.761.860
Incorporation
29/12/1993
Legal form
Public limited company
Registered office
Rue des Déportés(BLE) 3
7620 Brunehaut · WallonieSee on map
Contributed capital
62 000,00 €
Latest accounts
30/11/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin6,4 k €-5 k €-6 k €-3,3 k €-10,2 k €
EBITDA3,8 k €-6,8 k €-10 k €-5,4 k €-12,7 k €
Operating result686,5 €-12,6 k €-15,8 k €-9,8 k €-14,5 k €
Net result104,8 k €96,6 k €100,6 k €104 k €98,2 k €
Balance sheet
Equity1,1 M €1,1 M €1,2 M €1,2 M €1,2 M €
Total assets1,3 M €1,3 M €1,4 M €1,3 M €1,2 M €
Cash208 k €169,6 k €79 k €116,7 k €137,6 k €
Debts121,9 k €145,3 k €259,4 k €127,4 k €13 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 30/11/2025

3 active · 15 ended

Active mandates

Fabien HENRION

Director · since 01 janvier 2020 · until 31 décembre 2025

Active
VALERIE HENRION

Director · since 01 janvier 2020 · until 31 décembre 2025

Active
PASPHIL

Director · 0479.480.797

Represented by fabien henrion

Active

Ended mandates

PASPHIL

Director · since 01 janvier 2020 · until 31 décembre 2025 · 0479.480.797

Represented by fabien henrion

Ended
Fabien HENRION

Director · since 01 janvier 2014 · until 31 décembre 2019

Ended
FABIEN HENRION

Managing director · since 01 janvier 2014 · until 31 décembre 2019

Ended
JEAN RUSIN

Director · since 01 janvier 2014 · until 31 décembre 2019

Ended

Other companies at this address

Rue des Déportés(BLE) 3 7620 Brunehaut
CompanyCBE no.
HENRION-FOUREZ● Active
0423.585.835

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/12/202401/12/202301/12/202201/12/202101/12/202001/12/2019
Closing of the financial year30/11/202530/11/202430/11/202330/11/202230/11/202130/11/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date13/05/202627/05/202509/07/202411/07/202330/08/202222/07/2021
General meeting12/05/202613/05/202514/05/202409/05/202310/05/202211/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/11/202512/05/202613/05/2026FrenchPDF
Micro model30/11/202413/05/202527/05/2025FrenchPDF
Micro model30/11/202314/05/202409/07/2024FrenchPDF
Micro model30/11/202209/05/202311/07/2023FrenchPDF
Micro model30/11/202110/05/202230/08/2022FrenchPDF
Micro model30/11/202011/05/202122/07/2021FrenchPDF
Micro model30/11/201912/05/202026/05/2020FrenchPDF
Micro model30/11/201814/05/201917/06/2019FrenchPDF
Micro model30/11/201708/05/201822/05/2018FrenchPDF
Abridged model30/11/201609/05/201719/05/2017FrenchPDF
Abridged model30/11/201510/05/201617/05/2016FrenchPDF
Abridged model30/11/201412/05/201510/06/2015FrenchPDF
Abridged model30/11/201313/05/201430/05/2014FrenchPDF
Abridged model30/11/201214/05/201326/06/2013FrenchPDF
Abridged model30/11/201108/05/201229/05/2012FrenchPDF
Abridged model30/11/201010/05/201123/05/2011FrenchPDF
Abridged model30/11/200911/05/201017/05/2010FrenchPDF
Abridged model30/11/200812/05/200930/06/2009FrenchPDF
Abridged model30/11/200713/05/200830/06/2008FrenchPDF
Abridged model30/11/200608/05/200701/06/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/11/2025

3 active · 15 ended

Active mandates

Fabien HENRION

Director · since 01 janvier 2020 · until 31 décembre 2025

Active
VALERIE HENRION

Director · since 01 janvier 2020 · until 31 décembre 2025

Active
PASPHIL

Director · 0479.480.797

Represented by fabien henrion

Active

Ended mandates

PASPHIL

Director · since 01 janvier 2020 · until 31 décembre 2025 · 0479.480.797

Represented by fabien henrion

Ended
Fabien HENRION

Director · since 01 janvier 2014 · until 31 décembre 2019

Ended
FABIEN HENRION

Managing director · since 01 janvier 2014 · until 31 décembre 2019

Ended
JEAN RUSIN

Director · since 01 janvier 2014 · until 31 décembre 2019

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates07/08/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates12/02/2016
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares19/01/2012
    CAPITAL, ACTIONS
    PDF
  • Mandates21/04/2008
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates06/02/2008
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares21/12/2005
    CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025104,8 k €↑
  2. 2024
    Annual accounts 202496,6 k €↓
  3. 2023
    Annual accounts 2023100,6 k €↓
  4. 2023
    Name changeSCALDIS MANAGEMENT & PARTICIPATIONS
  5. 2022
    Annual accounts 2022104 k €↑
  6. 2021
    Annual accounts 202198,2 k €↓
  7. 2021
    Name changeSCALDIS MANAGEMENT & MANAGEMENTS
  8. 2020
    Annual accounts 202098,8 k €↓
  9. 2019
    Annual accounts 2019132,5 k €↓
  10. 2018
    Annual accounts 2018136,7 k €↑
  11. 2017
    Annual accounts 2017112,4 k €↑
  12. 2016
    Annual accounts 20169,8 k €↓
  13. 2015
    Annual accounts 201512,3 k €↑
  14. 2014
    Annual accounts 20142,6 k €↓
  15. 2013
    Annual accounts 201353,3 k €↓
  16. 2012
    Annual accounts 201254,2 k €↑
  17. 2011
    Annual accounts 201149 k €↑
  18. 2010
    Annual accounts 20104,5 k €↓
  19. 2009
    Annual accounts 2009186,7 k €↑
  20. 2008
    Annual accounts 20082,2 k €↓
  21. 2007
    Annual accounts 200731,5 k €↓
  22. 2006
    Annual accounts 200697,1 k €
  23. 29/12/1993
    IncorporationPublic limited company