L'ETINCELLE ET LA PYROTECHNIE HCH REUNIES
0451.790.267 · rovalta.com · 28/09/2026
ACTIVE
L'ETINCELLE ET LA PYROTECHNIE HCH REUNIES
Financial year 2025 · Closed on 31/12/2025
Net result-2,2 k €-137,7 %over 1 year
Gross margin5,3 k €-79,1 %over 1 year
Equity119 k €-1,8 %over 1 year
Overview
Identity
Source · BCE/KBOL'ETINCELLE ET LA PYROTECHNIE HCH REUNIES is a Public limited company incorporated in 1994. Its main activity is: Gambling and betting activities. Its registered office is in Huy.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0451.790.267
- Incorporation
- 10/01/1994
- Legal form
- Public limited company
- Registered office
- Chaussée de Waremme 16
4500 Huy · WallonieSee on map - Contributed capital
- 30 986,69 €
- Latest accounts
- 31/12/2025
Activities (NACE)
Signals
Solid equityLow riskGood liquidityPositive EBITDA
Financials
Source · NBB, 21 filingsTrend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 5,3 k € | -79.1% | 25,5 k € | -2.0% | 26 k € | -20.0% | 32,5 k € | -7.3% | 35,1 k € |
| EBITDA | 4,9 k € | -80.4% | 25 k € | -1.8% | 25,5 k € | -19.2% | 31,6 k € | -8.8% | 34,6 k € |
| Operating result | 4 k € | -54.9% | 9 k € | -7.9% | 9,7 k € | -52.4% | 20,4 k € | -41.0% | 34,6 k € |
| Net result | -2,2 k € | -138% | 5,8 k € | +78.2% | 3,3 k € | -76.2% | 13,7 k € | -45.9% | 25,3 k € |
| Balance sheet | |||||||||
| Equity | 119 k € | -1.8% | 121,1 k € | +5.0% | 115,3 k € | +2.9% | 112,1 k € | +13.9% | 98,4 k € |
| Total assets | 145,4 k € | -7.7% | 157,6 k € | +9.0% | 144,6 k € | -2.8% | 148,7 k € | +4.8% | 141,9 k € |
| Cash | 76,5 k € | +81.1% | 42,2 k € | +94.1% | 21,7 k € | -45.9% | 40,2 k € | -47.9% | 77,1 k € |
| Debts | 26,5 k € | -27.4% | 36,5 k € | +24.9% | 29,2 k € | -18.3% | 35,7 k € | -17.7% | 43,4 k € |
| Other | |||||||||
| Workforce | – | – | – | – | – | ||||
Valuation
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20251 active · 4 ended
Active mandates
| Director | Mandates in this company | Period |
|---|---|---|
TERENCE RENIER | DirectorManaging director15/04/2015 → 21/05/2021ended |
Ended mandates
| Director | Mandates in this company | Period |
|---|---|---|
ALICIA NAESSENS-LAP | Director15/04/2015 → 21/05/2021 | |
Alain RENIER | Director10/01/1994 → 18/09/2015 | |
Jeannine DEHARD | Director18/09/2009 → 18/09/2015 |
Other companies at this address
Chaussée de Waremme 16 4500 Huy| Company | CBE no. |
|---|---|
G&O Lex – Bureau d’avocats● Active | 0446.247.807 |
J. BOXUS● Active | 0428.607.366 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 28/08/2026 | 16/07/2025 | 24/07/2024 | 17/08/2023 | 29/08/2022 | 13/07/2021 |
| General meeting | 15/05/2026 | 16/05/2025 | 17/05/2024 | 19/05/2023 | 20/05/2022 | 21/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 21 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 15/05/2026 | 28/08/2026 | French | |
| Micro modelCorrection | 31/12/2024 | 16/05/2025 | 16/07/2025 | French | |
| Micro model | 31/12/2024 | 16/05/2025 | 02/07/2025 | French | |
| Micro model | 31/12/2023 | 17/05/2024 | 24/07/2024 | French | |
| Micro model | 31/12/2022 | 19/05/2023 | 17/08/2023 | French | |
| Micro model | 31/12/2021 | 20/05/2022 | 29/08/2022 | French | |
| Micro model | 31/12/2020 | 21/05/2021 | 13/07/2021 | French | |
| Micro model | 31/12/2019 | 15/05/2020 | 25/08/2020 | French | |
| Micro model | 31/12/2018 | 17/05/2019 | 30/08/2019 | French | |
| Micro model | 31/12/2017 | 18/05/2018 | 27/08/2018 | French | |
| Micro model | 31/12/2016 | 19/05/2017 | 04/08/2017 | French | |
| Abridged model | 31/12/2015 | 20/05/2016 | 26/07/2016 | French | |
| Abridged model | 31/12/2014 | 15/05/2015 | 28/07/2015 | French | |
| Abridged model | 30/04/2013 | 20/09/2013 | 17/12/2013 | French | |
| Abridged model | 30/04/2012 | 21/09/2012 | 30/11/2012 | French | |
| Abridged model | 30/04/2011 | 16/09/2011 | 06/12/2011 | French | |
| Abridged model | 30/04/2010 | 18/09/2010 | 30/11/2010 | French | |
| Abridged model | 30/04/2009 | 18/09/2009 | 30/11/2009 | French | |
| Abridged model | 30/04/2008 | 19/09/2008 | 23/12/2008 | French | |
| Abridged model | 30/04/2007 | 21/09/2007 | 06/12/2007 | French | |
| Abridged model | 30/04/2006 | 15/09/2006 | 01/06/2007 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20251 active · 4 ended
Active mandates
| Director | Mandates in this company | Period |
|---|---|---|
TERENCE RENIER | DirectorManaging director15/04/2015 → 21/05/2021ended |
Ended mandates
| Director | Mandates in this company | Period |
|---|---|---|
ALICIA NAESSENS-LAP | Director15/04/2015 → 21/05/2021 | |
Alain RENIER | Director10/01/1994 → 18/09/2015 | |
Jeannine DEHARD | Director18/09/2009 → 18/09/2015 |
Ownership and network
Looking for more information about this company?
Try for freePublications
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
Source · CBE, NBB annual accountsYear
Identity
Incorporation
Name
Registered office
Annual accounts
Filings20 filings
Mandates
ALICIA NAESSENS-LAP
TERENCE RENIER
Jeannine DEHARD
Alain RENIER
Karin RENIER
199419951996199719981999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026
L'ETINCELLE ET LA PYROTECHNIE HCH REUNIES
Chaussée de Waremme 16, 4500 Huy
Director
Managing director
Director
Director
CurrentPlanned, not yet servedEndedAccounts filedToday
Registered offices
Source · NBB annual accounts, CBE| Registered address | Period | Source |
|---|---|---|
| Chaussée de Waremme 16, 4500 HuyCurrent | accounts 2021 → 2025 | Accounts 2025 · 2026-00476370 |
Company names
Source · NBB annual accounts, CBE| Name | Period | Source |
|---|---|---|
| L'ETINCELLE ET LA PYROTECHNIE HCH REUNIESCurrent | accounts 2006 → 2025 | Accounts 2025 · 2026-00476370 |
Events
- 2025Annual accounts 2025-2,2 k €↓
- 2024Annual accounts 20245,8 k €↑
- 2023Annual accounts 20233,3 k €↓
- 2022Annual accounts 202213,7 k €↓
- 2021Annual accounts 202125,3 k €↑
- 2020Annual accounts 20205,3 k €↑
- 2019Annual accounts 2019290,7 €↓
- 2018Annual accounts 20185,8 k €↑
- 2017Annual accounts 20175,2 k €↓
- 2016Annual accounts 201623,2 k €↑
- 2015Annual accounts 20152 k €↓
- 2014Annual accounts 201434,7 k €↑
- 2013Annual accounts 2013-17,3 k €↓
- 2012Annual accounts 2012-17,1 k €↓
- 2011Annual accounts 2011-12,3 k €↓
- 2010Annual accounts 2010-1,6 k €↑
- 2009Annual accounts 2009-10,1 k €↓
- 2008Annual accounts 2008860 €↓
- 2007Annual accounts 20073,7 k €↑
- 2006Annual accounts 2006462 €
- 10/01/1994IncorporationPublic limited company