ACTIVE

CABINET COMPTABLE DE SMET

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result17,5 k €+2,7 %over 1 year
Gross margin24,8 k €+3,4 %over 1 year
Equity20 k €-11,0 %over 1 year

Identity

Source · BCE/KBO

CABINET COMPTABLE DE SMET is a Private limited company incorporated in 1993. Its main activity is: Accounting, bookkeeping and auditing activities; tax consultancy. Its registered office is in Pont-à-Celles.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0451.795.217
Incorporation
28/12/1993
Legal form
Private limited company
Registered office
Rue du Baty(LUT) 1B
6238 Pont-à-Celles · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Joint committees (1)
  • 200
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin24,8 k €24 k €11,6 k €7,8 k €10,5 k €
EBITDA24,4 k €23,5 k €10,8 k €6,9 k €9,6 k €
Operating result24,4 k €23,5 k €10,8 k €6,4 k €8,4 k €
Net result17,5 k €17,1 k €8,1 k €3,7 k €5,5 k €
Balance sheet
Equity20 k €22,4 k €19,9 k €18,7 k €15 k €
Total assets40,4 k €37,5 k €27 k €23,4 k €17,5 k €
Cash758,9 €928,8 €6 k €2,8 k €1,3 k €
Debts20,4 k €15,1 k €7,1 k €4,6 k €2,5 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 4 ended

Active mandates

FRANCE DE SMET

Director

Active

Ended mandates

FRANCE DE SMET

Manager

Ended
Philippe DE SMET

Manager

Ended
PHILIPPE DE SMET

Director · until 15 mai 2023

Ended
PHILIPPE DE SMET

Director

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date01/04/202626/03/202502/04/202420/06/202324/06/202222/06/2021
General meeting31/03/202625/03/202526/03/202417/06/202318/06/202219/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202531/03/202601/04/2026FrenchPDF
Micro model31/12/202425/03/202526/03/2025FrenchPDF
Micro model31/12/202326/03/202402/04/2024FrenchPDF
Micro model31/12/202217/06/202320/06/2023FrenchPDF
Micro model31/12/202118/06/202224/06/2022FrenchPDF
Micro model31/12/202019/06/202122/06/2021FrenchPDF
Micro model31/12/201920/06/202025/06/2020FrenchPDF
Micro model31/12/201815/06/201927/08/2019FrenchPDF
Micro model31/12/201716/06/201829/08/2018FrenchPDF
Abridged model31/12/201617/06/201711/10/2017FrenchPDF
Abridged model31/12/201518/06/201628/08/2016FrenchPDF
Abridged model31/12/201420/06/201513/07/2015FrenchPDF
Abridged model31/12/201321/06/201427/07/2014FrenchPDF
Abridged model31/12/201215/06/201318/08/2013FrenchPDF
Abridged model31/12/201116/06/201221/08/2012FrenchPDF
Abridged model31/12/201018/06/201116/08/2011FrenchPDF
Abridged model31/12/200919/06/201022/07/2010FrenchPDF
Abridged model31/12/200820/06/200913/08/2009FrenchPDF
Abridged model31/12/200721/06/200817/07/2008FrenchPDF
Abridged model31/12/200616/06/200720/08/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 4 ended

Active mandates

FRANCE DE SMET

Director

Active

Ended mandates

FRANCE DE SMET

Manager

Ended
Philippe DE SMET

Manager

Ended
PHILIPPE DE SMET

Director · until 15 mai 2023

Ended
PHILIPPE DE SMET

Director

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates08/09/2023
    MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
    PDF
  • Capital / shares23/01/2004
    OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - ASSEMBLEE GENERALE - CAPITAL, ACTIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202517,5 k €↑
  2. 2024
    Annual accounts 202417,1 k €↑
  3. 2023
    Annual accounts 20238,1 k €↑
  4. 2022
    Annual accounts 20223,7 k €↓
  5. 2021
    Annual accounts 20215,5 k €↓
  6. 2020
    Annual accounts 20207,4 k €↓
  7. 2019
    Annual accounts 201911 k €↑
  8. 2018
    Annual accounts 2018-2,1 k €↑
  9. 2017
    Annual accounts 2017-14,8 k €↓
  10. 2016
    Annual accounts 2016-5,6 k €↓
  11. 2015
    Annual accounts 2015379 €↑
  12. 2014
    Annual accounts 201414 €↓
  13. 2013
    Annual accounts 20133,2 k €↓
  14. 2012
    Annual accounts 20125,5 k €↑
  15. 2011
    Annual accounts 20112,3 k €↑
  16. 2010
    Annual accounts 2010432 €↑
  17. 2009
    Annual accounts 2009-2,3 k €↓
  18. 2008
    Annual accounts 200886 €↑
  19. 2007
    Annual accounts 2007-1,4 k €↓
  20. 2006
    Annual accounts 2006-218 €
  21. 28/12/1993
    IncorporationPrivate limited company