ACTIVE

HAMTIE

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

168,7 k €

-79.2% YoY

Gross margin

564,7 k €

-52.6% YoY

Equity

4,3 M €

-1.0% YoY

Workforce

0,0 ETP

What does HAMTIE do?

HAMTIE is a Private limited company incorporated in 1993. Its main activity is: Buying and selling of own real estate. Its registered office is in Hamme (Vl.).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0451.803.828

Incorporation

22/12/1993

Legal form

Private limited company

Registered office

Theet 53
9220 Hamme (Vl.) · FlandreSee on map

Contributed capital

990 000,00 €

Latest accounts

30/09/2025

Average workforce

0,0 ETP

Activities (NACE)

68100Buying and selling of own real estate· main 68110Buying and selling of own real estate

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	564,7 k €	-52.6%	1,2 M €	-53.0%	2,5 M €	+250%	724,4 k €	+21.8%	595 k €	-5.2%	627,4 k €	-2.4%	643,2 k €	+4.0%	618,4 k €	-5.0%	650,6 k €	-28.5%	909,5 k €	+144%	373,1 k €	+156%	145,8 k €	+9.0%	133,8 k €	+46.2%	91,5 k €	-29.5%	129,7 k €	+17.1%	110,7 k €	+44.9%	76,4 k €	+580%	11,2 k €	-43.3%	19,8 k €
EBITDA	475,9 k €	-56.8%	1,1 M €	-54.7%	2,4 M €	+286%	630 k €	+15.6%	545,1 k €	-3.1%	562,4 k €	-4.4%	588,2 k €	+3.2%	569,9 k €	-7.6%	616,8 k €	-26.1%	834,7 k €	+151%	332,3 k €	+212%	106,6 k €	+11.5%	95,6 k €	-63.0%	258,6 k €	+161%	98,9 k €	+24.3%	79,6 k €	+52.6%	52,2 k €	+416%	-16,5 k €	-1600%	-972,5 €
Operating result	149,8 k €	-83.5%	905,2 k €	-61.7%	2,4 M €	+323%	558,8 k €	+17.1%	477 k €	-2.4%	488,9 k €	-6.4%	522,6 k €	+3.6%	504,3 k €	-8.6%	551,5 k €	-23.5%	720,7 k €	+156%	281,8 k €	+301%	70,2 k €	+18.7%	59,2 k €	-73.7%	225,3 k €	+156%	88,1 k €	+225%	27,1 k €	+138%	11,4 k €	+142%	-27,4 k €	-116%	-12,7 k €
Net result	168,7 k €	-79.2%	811,3 k €	-57.6%	1,9 M €	+273%	513,3 k €	+25.5%	408,8 k €	+1.2%	404 k €	-7.0%	434,6 k €	-12.0%	494,2 k €	+24.5%	397 k €	+2.9%	385,9 k €	+128%	-1,4 M €	-3344%	42,1 k €	-97.0%	1,4 M €	+620%	192,5 k €	-0.8%	194 k €	+1588%	-13 k €	-18.9%	-11 k €	-103%	343,8 k €	+8536%	-4,1 k €
Balance sheet
Equity	4,3 M €	-1.0%	4,3 M €	+12.1%	3,8 M €	+78.0%	2,2 M €	+7.0%	2 M €	+5.1%	1,9 M €	+7.4%	1,8 M €	+3.1%	1,7 M €	+9.8%	1,6 M €	+13.7%	1,4 M €	+38.7%	997,1 k €	-57.8%	2,4 M €	+1.8%	2,3 M €	+148%	934 k €	+26.0%	741,5 k €	+35.4%	547,5 k €	-2.3%	560,5 k €	-0.9%	565,8 k €	-45.0%	1 M €
Total assets	9,4 M €	-0.9%	9,5 M €	+4.0%	9,1 M €	+87.9%	4,8 M €	+20.2%	4 M €	+9.0%	3,7 M €	-5.2%	3,9 M €	+1.1%	3,9 M €	-5.0%	4,1 M €	+12.9%	3,6 M €	-4.2%	3,8 M €	-24.3%	5 M €	+1.6%	4,9 M €	-2.5%	5 M €	+116%	2,3 M €	+4.9%	2,2 M €	+10.3%	2 M €	+21.6%	1,6 M €	+31.3%	1,3 M €
Cash	45,5 k €	-62.5%	121,2 k €	-79.2%	582,9 k €	+4820%	11,8 k €	-40.8%	20 k €	-85.3%	135,6 k €	-82.4%	771,7 k €	+39.1%	554,7 k €	-34.8%	850,8 k €	+138%	357,6 k €	+122%	161 k €	+70.5%	94,4 k €	+114%	44,1 k €	-35.4%	68,2 k €	+262%	18,8 k €	-89.0%	171,2 k €	-1.7%	174,2 k €	-8.6%	190,6 k €	+32.1%	144,3 k €
Debts	4,6 M €	-0.4%	4,6 M €	-2.8%	4,7 M €	+80.1%	2,6 M €	+36.1%	1,9 M €	+14.1%	1,7 M €	-14.6%	2 M €	-1.3%	2 M €	-14.9%	2,4 M €	+13.9%	2,1 M €	-19.8%	2,6 M €	+5.5%	2,4 M €	+1.8%	2,4 M €	-38.5%	3,9 M €	+222%	1,2 M €	-9.3%	1,3 M €	+20.2%	1,1 M €	+48.9%	747,9 k €	+3755%	19,4 k €
Other
Workforce	0,0 ETP		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 15 ended

Active mandates

GICA

Director · since 01 mai 2017 · 0471.852.837

Represented by Terry Cosyns

Active

Carl Van den Broeck

Director · since 28 septembre 2007

Active

Ended mandates

GICA

Director · since 01 mai 2017 · 0471.852.837

Represented by Terry COSYNS

Ended

Terry Cosyns

Manager · since 23 juillet 2011

Ended

Carl Van den Broeck

Director

Ended

Carl Van Den Broeck

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
GICA● Active	0471.852.837
GICA BOUW● Active	0776.345.735
VAN DEN BROECK-COSYNS● Active	0420.267.940
Van Den Broeck - Cosyns VAT Group● Active	0751.546.991

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/04/2026	30/04/2025	30/04/2024	28/04/2023	29/04/2022	30/04/2021
General meeting	26/03/2026	27/03/2025	28/03/2024	30/03/2023	31/03/2022	25/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/09/2025	26/03/2026	30/04/2026	Dutch	PDF
Abridged model	30/09/2024	27/03/2025	30/04/2025	Dutch	PDF
Abridged model	30/09/2023	28/03/2024	30/04/2024	Dutch	PDF
Abridged model	30/09/2022	30/03/2023	28/04/2023	Dutch	PDF
Abridged model	30/09/2021	31/03/2022	29/04/2022	Dutch	PDF
Abridged model	30/09/2020	25/03/2021	30/04/2021	Dutch	PDF
Micro model	30/09/2019	26/03/2020	29/05/2020	Dutch	PDF
Micro model	30/09/2018	28/03/2019	30/04/2019	Dutch	PDF
Micro model	30/09/2017	29/03/2018	30/04/2018	Dutch	PDF
Abridged model	30/09/2016	20/04/2017	12/05/2017	Dutch	PDF
Abridged model	31/12/2014	30/05/2015	27/08/2015	Dutch	PDF
Abridged model	31/12/2013	31/05/2014	11/07/2014	Dutch	PDF
Abridged model	31/12/2012	25/05/2013	22/07/2013	Dutch	PDF
Abridged model	31/12/2011	26/05/2012	17/07/2012	Dutch	PDF
Abridged model	31/12/2010	23/07/2011	08/08/2011	Dutch	PDF
Abridged model	31/12/2009	30/10/2010	16/11/2010	Dutch	PDF
Abridged model	31/12/2008	30/05/2009	14/10/2009	Dutch	PDF
Abridged model	31/12/2007	31/05/2008	29/08/2008	Dutch	PDF
Abridged model	31/12/2006	26/05/2007	29/05/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 15 ended

Active mandates

GICA

Director · since 01 mai 2017 · 0471.852.837

Represented by Terry Cosyns

Active

Carl Van den Broeck

Director · since 28 septembre 2007

Active

Ended mandates

GICA

Director · since 01 mai 2017 · 0471.852.837

Represented by Terry COSYNS

Ended

Terry Cosyns

Manager · since 23 juillet 2011

Ended

Carl Van den Broeck

Director

Ended

Carl Van Den Broeck

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates30/03/2020
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates25/01/2018
ONTSLAGEN - BENOEMINGEN
PDF
Other07/01/2016
ALGEMENE VERGADERING - BOEKJAAR
PDF
Restructuring21/01/2015
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring25/11/2014
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates30/01/2013
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares03/01/2013
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates26/08/2011
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025168,7 k €↓
2024
Annual accounts 2024811,3 k €↓
2023
Annual accounts 20231,9 M €↑
2022
Annual accounts 2022513,3 k €↑
2021
Annual accounts 2021408,8 k €↑
2020
Annual accounts 2020404 k €↓
2019
Annual accounts 2019434,6 k €↓
2018
Annual accounts 2018494,2 k €↑
2017
Annual accounts 2017397 k €↑
2016
Annual accounts 2016385,9 k €↑
2014
Annual accounts 2014-1,4 M €↓
2013
Annual accounts 201342,1 k €↓
2012
Annual accounts 20121,4 M €↑
2011
Annual accounts 2011192,5 k €↓
2010
Annual accounts 2010194 k €↑
2009
Annual accounts 2009-13 k €↓
2008
Annual accounts 2008-11 k €↓
2007
Annual accounts 2007343,8 k €↑
2006
Annual accounts 2006-4,1 k €
22/12/1993
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

HAMTIE

Overview

What does HAMTIE do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline