ACTIVE

VAN DEN BROECK-COSYNS

Export PDF

Financial year 2025 · Closed on 31/10/2025

Net result-38,5 k €-202,2 %over 1 year
Gross margin94,1 k €-32,5 %over 1 year
Equity169,5 k €-18,5 %over 1 year
Workforce1,0 ETP0,0 %over 1 year

Identity

Source · BCE/KBO

VAN DEN BROECK-COSYNS is a Public limited company incorporated in 1980. Its registered office is in Hamme (Vl.). It employs on average 1,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0420.267.940
Incorporation
26/03/1980
Legal form
Public limited company
Registered office
Theet 53
9220 Hamme (Vl.) · FlandreSee on map
Contributed capital
125 000,00 €
Latest accounts
31/10/2025
Average workforce
1,0 ETP
Joint committees (2)
  • 124
  • 218
Signals
Solid equityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 18 filings

Trend over 18 financial years

20252024202320222021
Income statement
Gross margin94,1 k €139,4 k €141,5 k €97,4 k €36,6 k €
EBITDA10,6 k €70,1 k €74,3 k €36 k €-19,7 k €
Operating result-34,3 k €39,2 k €34,6 k €1,6 k €-46,5 k €
Net result-38,5 k €37,7 k €33,8 k €-4 k €-47,7 k €
Balance sheet
Equity169,5 k €208 k €170,3 k €136,5 k €140,5 k €
Total assets380,8 k €402,8 k €291,5 k €259,2 k €276,1 k €
Cash14,4 k €28,5 k €27,8 k €4,1 k €18,7 k €
Debts206,1 k €194,2 k €121,2 k €122,7 k €135,6 k €
Other
Workforce1,0 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/10/2025

3 active · 24 ended

Active mandates

Carmina Van den Broeck

Director · since 18 mars 2026 · until 18 mars 2032

Active
GICA

Director · since 18 mars 2026 · until 18 mars 2032 · 0471.852.837

Represented by Carl Van den Broeck

Active
HAMTIE

Director · since 18 mars 2026 · until 18 mars 2032 · 0451.803.828

Represented by Terry Cosyns

Active

Ended mandates

Carl Van Den Broeck

Director · since 17 mars 2020 · until 16 mars 2026

Ended
Carmina Van den Broeck

Director · since 17 mars 2020 · until 16 mars 2026

Ended
Carmina Van den Broeck

Director · since 17 mars 2020 · until 17 mars 2026

Ended
GICA

Director · since 17 mars 2020 · until 17 mars 2026 · 0471.852.837

Represented by Carl Van den Broeck

Ended

Other companies at this address

Theet 53 9220 Hamme (Vl.)
CompanyCBE no.
GICA● Active
0471.852.837
GICA BOUW● Active
0776.345.735
HAMTIE● Active
0451.803.828
Van Den Broeck - Cosyns VAT Group● Active
0751.546.991

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelMicro model
Start of the financial year01/11/202401/11/202301/11/202201/11/202101/11/202001/11/2019
Closing of the financial year31/10/202531/10/202431/10/202331/10/202231/10/202131/10/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/04/202631/05/202531/05/202431/05/202331/05/202231/05/2021
General meeting21/03/202615/03/202516/03/202418/03/202319/03/202220/03/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 18 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/10/202521/03/202630/04/2026DutchPDF
Abridged model31/10/202415/03/202531/05/2025DutchPDF
Abridged model31/10/202316/03/202431/05/2024DutchPDF
Abridged model31/10/202218/03/202331/05/2023DutchPDF
Abridged model31/10/202119/03/202231/05/2022DutchPDF
Micro model31/10/202020/03/202131/05/2021DutchPDF
Micro model31/10/201921/03/202029/05/2020DutchPDF
Micro model31/10/201816/03/201930/04/2019DutchPDF
Micro model31/10/201717/03/201830/04/2018DutchPDF
Abridged model31/10/201615/04/201712/05/2017DutchPDF
Abridged model30/11/201418/04/201515/06/2015DutchPDF
Abridged model30/11/201315/03/201430/04/2014DutchPDF
Abridged model30/11/201216/03/201328/06/2013DutchPDF
Abridged model31/12/201009/05/201119/08/2011DutchPDF
Abridged model31/12/200910/05/201017/06/2010DutchPDF
Abridged model31/12/200811/05/200914/05/2009DutchPDF
Abridged model31/12/200712/05/200821/05/2008DutchPDF
Abridged model31/12/200614/05/200723/05/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/10/2025

3 active · 24 ended

Active mandates

Carmina Van den Broeck

Director · since 18 mars 2026 · until 18 mars 2032

Active
GICA

Director · since 18 mars 2026 · until 18 mars 2032 · 0471.852.837

Represented by Carl Van den Broeck

Active
HAMTIE

Director · since 18 mars 2026 · until 18 mars 2032 · 0451.803.828

Represented by Terry Cosyns

Active

Ended mandates

Carl Van Den Broeck

Director · since 17 mars 2020 · until 16 mars 2026

Ended
Carmina Van den Broeck

Director · since 17 mars 2020 · until 16 mars 2026

Ended
Carmina Van den Broeck

Director · since 17 mars 2020 · until 17 mars 2026

Ended
GICA

Director · since 17 mars 2020 · until 17 mars 2026 · 0471.852.837

Represented by Carl Van den Broeck

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates22/07/2020
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - DIVERSEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates30/03/2020
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates07/11/2018
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - BENAMING - DOEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates08/01/2018
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other27/05/2016
    BOEKJAAR
    PDF
  • Other14/10/2015
    DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Other27/03/2012
    DIVERSEN
    PDF
  • Mandates18/01/2012
    MAATSCHAPPELIJKE ZETEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - BOEKJAAR
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-38,5 k €↓
  2. 2024
    Annual accounts 202437,7 k €↑
  3. 2023
    Annual accounts 202333,8 k €↑
  4. 2022
    Annual accounts 2022-4 k €↑
  5. 2021
    Annual accounts 2021-47,7 k €↓
  6. 2020
    Annual accounts 20201,3 k €↓
  7. 2019
    Annual accounts 20193,5 k €↑
  8. 2018
    Annual accounts 20181,8 k €↓
  9. 2017
    Annual accounts 201713,6 k €↓
  10. 2016
    Annual accounts 201636,3 k €↑
  11. 2014
    Annual accounts 2014-1,8 k €↓
  12. 2013
    Annual accounts 2013-438,7 €↓
  13. 2012
    Annual accounts 2012135,8 k €↑
  14. 2010
    Annual accounts 201015,3 k €↑
  15. 2009
    Annual accounts 2009-13,6 k €↓
  16. 2008
    Annual accounts 2008359,3 k €↑
  17. 2007
    Annual accounts 2007131,5 k €↓
  18. 2006
    Annual accounts 2006168,6 k €
  19. 26/03/1980
    IncorporationPublic limited company