ACTIVE

BELDIMED

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

38,2 k €

-75.7% YoY

Gross margin

789,5 k €

-27.8% YoY

Equity

681 k €

-14.1% YoY

Workforce

8,7 ETP

+11.5% YoY

What does BELDIMED do?

BELDIMED is a Public limited company incorporated in 1994. Its main activity is: Agents specialised in the sale of other particular products. Its registered office is in Dison. It employs on average 8,7 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0451.903.697

Incorporation

08/02/1994

Legal form

Public limited company

Registered office

Rue Zénobe Gramme 39
4821 Dison · WallonieSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2025

Average workforce

8,7 ETP

Activities (NACE)

46180Agents specialised in the sale of other particular products· main 46180Agents specialised in the sale of other particular products 46460Wholesale of pharmaceutical goods 46460Wholesale of pharmaceutical goods 51180Passenger air transport 51460Air transport

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	789,5 k €	-27.8%	1,1 M €	+61.4%	677,2 k €	-0.8%	682,3 k €	+61.8%	421,6 k €	-16.4%	504 k €	-63.8%	1,4 M €	+70.8%	816,4 k €	+53.7%	531,1 k €	+19.6%	444,1 k €	-40.0%	740,1 k €	-20.9%	936 k €	+38.2%	677,1 k €	+31.9%	513,5 k €	+33.2%	385,5 k €	-24.4%	510,2 k €	-28.0%	708,2 k €	+11.4%	635,7 k €	+5.6%	601,7 k €	+29.4%	465 k €
EBITDA	93,6 k €	-71.9%	332,8 k €	+1578%	19,8 k €	-80.0%	99 k €	+13.2%	87,5 k €	-61.6%	228 k €	-79.3%	1,1 M €	+370%	233,9 k €	-4.8%	245,8 k €	+97.0%	124,7 k €	-68.9%	400,5 k €	-45.0%	727,7 k €	+42.3%	511,3 k €	+49.6%	341,7 k €	+71.9%	198,8 k €	-36.6%	313,7 k €	-42.5%	545,3 k €	+0.7%	541,3 k €	+20.4%	449,7 k €	+26.6%	355,2 k €
Operating result	82,9 k €	-60.8%	211,7 k €	+5584%	3,7 k €	-95.6%	84,5 k €	+13.0%	74,8 k €	-62.7%	200,3 k €	-81.5%	1,1 M €	+306%	267,5 k €	+45.2%	184,2 k €	+81.3%	101,6 k €	-74.3%	394,5 k €	-43.5%	698 k €	+44.2%	484,1 k €	+57.1%	308,2 k €	+93.2%	159,5 k €	-35.7%	248 k €	-48.1%	477,5 k €	-3.1%	493 k €	+9.8%	449 k €	+38.7%	323,8 k €
Net result	38,2 k €	-75.7%	157 k €	+1602%	-10,5 k €	-114%	72,5 k €	+48.7%	48,8 k €	-65.9%	143,1 k €	-82.4%	811,3 k €	+563%	122,4 k €	+5.3%	116,3 k €	+76.7%	65,8 k €	-74.0%	253,3 k €	-50.5%	512,1 k €	+58.0%	324,1 k €	+60.4%	202 k €	+95.7%	103,3 k €	-41.6%	176,8 k €	-45.5%	324,1 k €	+8.8%	298 k €	+13.5%	262,5 k €	+33.6%	196,5 k €
Balance sheet
Equity	681 k €	-14.1%	792,8 k €	-10.5%	885,8 k €	-11.1%	996,3 k €	-18.6%	1,2 M €	-4.0%	1,3 M €	-11.0%	1,4 M €	+40.3%	1 M €	+2.2%	998,1 k €	-6.0%	1,1 M €	-3.1%	1,1 M €	+16.3%	942,7 k €	+69.7%	555,5 k €	+67.6%	331,5 k €	+0.6%	329,4 k €	+1.0%	326,2 k €	+0.5%	324,4 k €	+15.7%	280,3 k €	+15.7%	242,2 k €	+26.0%	192,2 k €
Total assets	2,2 M €	-10.1%	2,4 M €	+3.7%	2,3 M €	-1.5%	2,4 M €	+7.5%	2,2 M €	-15.4%	2,6 M €	+0.5%	2,6 M €	+30.7%	2 M €	+8.0%	1,8 M €	-6.6%	2 M €	-14.5%	2,3 M €	+30.8%	1,7 M €	-21.9%	2,2 M €	+117%	1 M €	+0.1%	1 M €	-10.4%	1,2 M €	-17.4%	1,4 M €	+4.2%	1,3 M €	-11.5%	1,5 M €	+17.3%	1,3 M €
Cash	345,8 k €	-38.5%	562,2 k €	+139%	235,4 k €	-65.0%	673,3 k €	+27.9%	526,6 k €	-15.2%	621,1 k €	-19.2%	768,8 k €	-12.1%	874,7 k €	+97.7%	442,4 k €	-28.5%	618,4 k €	+0.6%	614,6 k €	-3.5%	636,9 k €	+93.0%	330,1 k €	+2533%	12,5 k €	-86.8%	95 k €	+387%	19,5 k €	-76.7%	83,6 k €	-4.8%	87,9 k €	-66.5%	262,6 k €	+26.5%	207,5 k €
Debts	1,5 M €	-8.1%	1,6 M €	+18.1%	1,4 M €	+2.0%	1,3 M €	+43.5%	932,9 k €	-29.1%	1,3 M €	+14.9%	1,1 M €	+20.4%	950,4 k €	+14.9%	827,5 k €	-7.4%	893,4 k €	-24.9%	1,2 M €	+49.5%	795,8 k €	-52.6%	1,7 M €	+140%	700,3 k €	-0.1%	701,3 k €	-14.9%	824,2 k €	-22.9%	1,1 M €	+1.1%	1,1 M €	-16.6%	1,3 M €	+15.8%	1,1 M €
Other
Workforce	8,7 ETP	+11.5%	7,8 ETP	+9.9%	7,1 ETP	-7.8%	7,7 ETP	+11.6%	6,9 ETP	+35.3%	5,1 ETP	+13.3%	4,5 ETP	-8.2%	4,9 ETP	-10.9%	5,5 ETP	+3.8%	5,3 ETP	+8.2%	4,9 ETP	+28.9%	3,8 ETP	-7.3%	4,1 ETP	0.0%	4,1 ETP	+2.5%	4,0 ETP	-2.4%	4,1 ETP	+7.9%	3,8 ETP	+52.0%	2,5 ETP	-13.8%	2,9 ETP	0.0%	2,9 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 19 ended

Active mandates

EAGLE FINANCE

Director · 0827.014.575

Represented by Philipp Gertrude Quodbach

Active

Ended mandates

EAGLE FINANCE

Director · since 31 mai 2013 · until 01 juin 2013 · 0827.014.575

Represented by Philipp QUODBACH

Ended

EAGLE FINANCE

Managing director · since 30 mai 2013 · until 29 mai 2019 · 0827.014.575

Represented by Philipp QUODBACH

Ended

EAGLE FINANCE

Managing director · since 30 mai 2013 · until 29 mai 2019 · 0827.014.575

Represented by Philipp QUODBACH

Ended

EAGLE FINANCE

Managing director · since 30 mai 2013 · until 29 mai 2019 · 0827.014.575

Represented by Philipp QUODBACH

Ended

At this address

Other companies at this address

Company	CBE no.
FAMILIA● Active	0719.307.953
IKRIS PHARMA INTERNATIONAL● Active	0642.608.172
Link Office● Active	0836.023.994
OLSEN ENGINEERING● Active	0778.640.972
POP N PLAY● Bankrupt	0518.960.292
TWINSURE● Active	1002.945.851

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	17/07/2026	30/06/2025	30/07/2024	31/07/2023	29/07/2022	31/08/2021
General meeting	29/06/2026	07/06/2025	11/06/2024	27/07/2023	28/07/2022	20/08/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	29/06/2026	17/07/2026	French	PDF
Abridged model	31/12/2024	07/06/2025	30/06/2025	French	PDF
Abridged model	31/12/2023	11/06/2024	30/07/2024	French	PDF
Abridged model	31/12/2022	27/07/2023	31/07/2023	French	PDF
Abridged model	31/12/2021	28/07/2022	29/07/2022	French	PDF
Abridged model	31/12/2020	20/08/2021	31/08/2021	French	PDF
Abridged model	31/12/2019	30/10/2020	31/10/2020	French	PDF
Abridged model	31/12/2018	29/06/2019	26/07/2019	French	PDF
Abridged model	31/12/2017	17/07/2018	30/07/2018	French	PDF
Abridged model	31/12/2016	27/07/2017	28/07/2017	French	PDF
Abridged model	31/12/2015	08/07/2016	29/07/2016	French	PDF
Abridged model	31/12/2014	23/07/2015	29/07/2015	French	PDF
Abridged model	31/12/2013	28/07/2014	31/07/2014	French	PDF
Abridged model	31/12/2012	01/06/2013	24/06/2013	French	PDF
Abridged model	31/12/2011	02/06/2012	18/07/2012	French	PDF
Abridged model	31/12/2010	04/06/2011	29/06/2011	French	PDF
Abridged model	31/12/2009	05/06/2010	17/06/2010	French	PDF
Abridged model	31/12/2008	06/06/2009	22/06/2009	French	PDF
Abridged model	31/12/2007	07/06/2008	25/06/2008	French	PDF
Abridged model	31/12/2006	02/06/2007	11/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 19 ended

Active mandates

EAGLE FINANCE

Director · 0827.014.575

Represented by Philipp Gertrude Quodbach

Active

Ended mandates

EAGLE FINANCE

Director · since 31 mai 2013 · until 01 juin 2013 · 0827.014.575

Represented by Philipp QUODBACH

Ended

EAGLE FINANCE

Managing director · since 30 mai 2013 · until 29 mai 2019 · 0827.014.575

Represented by Philipp QUODBACH

Ended

EAGLE FINANCE

Managing director · since 30 mai 2013 · until 29 mai 2019 · 0827.014.575

Represented by Philipp QUODBACH

Ended

EAGLE FINANCE

Managing director · since 30 mai 2013 · until 29 mai 2019 · 0827.014.575

Represented by Philipp QUODBACH

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates12/02/2020
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates05/07/2017
DENOMINATION - SIEGE SOCIAL - ASSEMBLEE GENERALE
PDF
Mandates03/06/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates21/06/2013
DEMISSIONS, NOMINATIONS
PDF
Mandates11/07/2011
DEMISSIONS, NOMINATIONS
PDF
Mandates03/04/2009
DEMISSIONS, NOMINATIONS
PDF
Registered office26/06/2008
SIEGE SOCIAL
PDF
Mandates06/06/2006
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202538,2 k €↓
2024
Annual accounts 2024157 k €↑
2023
Annual accounts 2023-10,5 k €↓
2022
Annual accounts 202272,5 k €↑
2021
Annual accounts 202148,8 k €↓
2020
Annual accounts 2020143,1 k €↓
2019
Annual accounts 2019811,3 k €↑
2018
Annual accounts 2018122,4 k €↑
2017
Annual accounts 2017116,3 k €↑
2016
Annual accounts 201665,8 k €↓
2016
Name changeBeldimed sa
2015
Annual accounts 2015253,3 k €↓
2014
Annual accounts 2014512,1 k €↑
2013
Annual accounts 2013324,1 k €↑
2012
Annual accounts 2012202 k €↑
2011
Annual accounts 2011103,3 k €↓
2010
Annual accounts 2010176,8 k €↓
2009
Annual accounts 2009324,1 k €↑
2008
Annual accounts 2008298 k €↑
2007
Annual accounts 2007262,5 k €↑
2006
Annual accounts 2006196,5 k €
2006
Name changeL'AGENCE GH. HENDRICK
08/02/1994
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BELDIMED

Overview

What does BELDIMED do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline