DE DRIE MASTEN
0451.925.671 · rovalta.com · 26/09/2026
NORMAL SITUATION
DE DRIE MASTEN
Company — Normal situation.
Financial year 2022 · Closed on 31/12/2022
Net result122,8 k €+7 918,7 %over 1 year
Gross margin187 k €+460,9 %over 1 year
Equity611,6 k €+25,1 %over 1 year
Overview
Identity
Source · BCE/KBODE DRIE MASTEN is a company registered in Belgium.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0451.925.671
- Legal form
- Public limited company
- Contributed capital
- 223 104,17 €
- Latest accounts
- 31/12/2022
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 29 filingsTrend over 17 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 187 k € | +461% | 33,3 k € | +8.0% | 30,9 k € | -13.7% | 35,8 k € | +15.0% | 31,1 k € |
| EBITDA | 183,8 k € | +519% | 29,7 k € | +10.0% | 27 k € | -16.4% | 32,3 k € | +24.3% | 26 k € |
| Operating result | 161,9 k € | +21637% | 745 € | +142% | -1,8 k € | -145% | 3,9 k € | +254% | -2,5 k € |
| Net result | 122,8 k € | +7919% | 1,5 k € | +232% | -1,2 k € | -194% | 1,2 k € | +181% | -1,5 k € |
| Balance sheet | |||||||||
| Equity | 611,6 k € | +25.1% | 488,8 k € | +0.3% | 487,2 k € | -0.2% | 488,4 k € | +0.3% | 487,2 k € |
| Total assets | 747 k € | +8.7% | 687,2 k € | -2.7% | 706,1 k € | -2.5% | 724,5 k € | -2.3% | 741,7 k € |
| Cash | 114,1 k € | +8368% | 1,3 k € | +132% | 581,7 € | -88.2% | 4,9 k € | +80.5% | 2,7 k € |
| Debts | 13,8 k € | -88.2% | 117,1 k € | -8.8% | 128,4 k € | -7.4% | 138,6 k € | -7.6% | 150,1 k € |
Board of directors
Source · NBB, accounts to 31/12/2022Financials
Full financial information
Source · NBB| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/06/2023 | 29/06/2022 | 25/06/2021 | 26/06/2020 | 01/07/2019 | 30/06/2018 |
| General meeting | 30/06/2023 | 24/06/2022 | 25/06/2021 | 26/06/2020 | 28/06/2019 | 29/06/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 29 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2022 | 30/06/2023 | 30/06/2023 | Dutch | |
| Abridged model | 31/12/2021 | 24/06/2022 | 29/06/2022 | Dutch | |
| Abridged model | 31/12/2020 | 25/06/2021 | 25/06/2021 | Dutch | |
| Abridged model | 31/12/2019 | 26/06/2020 | 26/06/2020 | Dutch | |
| Abridged model | 31/12/2018 | 28/06/2019 | 01/07/2019 | Dutch | |
| Abridged model | 31/12/2017 | 29/06/2018 | 30/06/2018 | Dutch | |
| Abridged model | 31/12/2016 | 30/06/2017 | 25/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 24/06/2016 | 28/06/2016 | Dutch | |
| Abridged model | 31/12/2014 | 26/06/2015 | 29/06/2015 | Dutch | |
| Abridged model | 31/12/2013 | 27/06/2014 | 28/06/2014 | Dutch | |
| Abridged model | 31/12/2012 | 28/06/2013 | 30/06/2013 | Dutch | |
| Abridged model | 31/12/2011 | 29/06/2012 | 29/06/2012 | Dutch | |
| Abridged model | 31/12/2010 | 24/06/2011 | 30/06/2011 | Dutch | |
| Abridged model | 31/12/2009 | 25/06/2010 | 31/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 26/06/2009 | 10/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 27/06/2008 | 10/09/2008 | Dutch | |
| Abridged model | 31/12/2006 | 29/06/2007 | 04/07/2007 | Dutch | |
| Abridged model | 31/12/2005 | 30/06/2006 | 12/07/2006 | Dutch | |
| Abridged model | 31/12/2004 | 24/06/2005 | 13/07/2005 | Dutch | |
| Abridged model | 31/12/2003 | 25/06/2004 | 16/07/2004 | Dutch | |
| Abridged model | 31/12/2002 | 27/06/2003 | 14/08/2003 | Dutch | |
| Abridged model | 31/12/2001 | 28/06/2002 | 23/08/2002 | Dutch | |
| Abridged model | 31/12/2000 | 29/06/2001 | 12/07/2001 | Dutch | |
| Abridged model | 31/12/1999 | 30/06/2000 | 07/07/2000 | Dutch | |
| Abridged model | 31/12/1998 | 28/06/1999 | 27/07/1999 | Dutch | |
| Abridged model | 31/12/1997 | 26/06/1998 | 09/07/1998 | Dutch | — |
| Abridged model | 31/12/1996 | 25/07/1997 | 25/08/1997 | Dutch | — |
| Abridged model | 31/12/1995 | 28/06/1996 | 12/07/1996 | Dutch | — |
| Abridged model | 31/12/1994 | 30/06/1995 | 28/07/1995 | Dutch | — |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/2022Ownership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Restructuring14/06/2023RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring03/04/2023RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...) - DIVERSEN
- Mandates13/01/2020ONTSLAGEN - BENOEMINGEN
- Mandates12/09/2018ONTSLAGEN - BENOEMINGEN
- Mandates11/02/2013ONTSLAGEN - BENOEMINGEN
- Capital / shares02/01/2012STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN
- Mandates15/04/2009MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
- Mandates27/08/2008ONTSLAGEN - BENOEMINGEN
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 2022122,8 k €↑
- 2021Annual accounts 20211,5 k €↑
- 2020Annual accounts 2020-1,2 k €↓
- 2019Annual accounts 20191,2 k €↑
- 2018Annual accounts 2018-1,5 k €↓
- 2017Annual accounts 201756,8 k €↑
- 2016Annual accounts 2016-5,6 k €↓
- 2015Annual accounts 201578,5 k €↑
- 2014Annual accounts 2014-3 k €↑
- 2013Annual accounts 2013-6,5 k €↓
- 2012Annual accounts 201236,8 k €↑
- 2011Annual accounts 2011-16,5 k €↑
- 2010Annual accounts 2010-24,2 k €↑
- 2009Annual accounts 2009-121,8 k €↓
- 2008Annual accounts 200831,9 k €↓
- 2007Annual accounts 2007375,5 k €↑
- 2006Annual accounts 2006-38 k €