ACTIVE

UNICORN

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
1,7 M €
-18.4% YoY
Gross margin
2,9 M €
-14.2% YoY
Equity
2,4 M €
+7.2% YoY
Workforce
13,9 ETP
0.0% YoY

What does UNICORN do?

UNICORN is a Public limited company incorporated in 1994. Its main activity is: Specialised design activities. Its registered office is in Leuven. It employs on average 13,9 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0452.046.427
Incorporation
24/02/1994
Legal form
Public limited company
Registered office
Baron August de Becker-Remyplein 27
3010 Leuven · FlandreSee on map
Contributed capital
77 885,25 €
Latest accounts
31/12/2025
Average workforce
13,9 ETP
Activities (NACE)
74131Specialised design activities· main74872Other professional, scientific and technical activities82300Organisation of conventions and trade shows82300Organisation of conventions and trade shows85592Other education n.e.c.85592Other education n.e.c.+6
Joint committees (3)
  • 100
  • 20018
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 20 financial years

20252024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin2,9 M €3,4 M €3 M €2,4 M €1,7 M €612,3 k €2 M €2,2 M €1,5 M €1 M €677,8 k €482,2 k €340,9 k €320,7 k €209 k €174,2 k €60,1 k €199,1 k €269,8 k €156,8 k €
EBITDA1,9 M €2,4 M €2,1 M €1,4 M €921,6 k €100,6 k €1,2 M €1,5 M €1,1 M €774,7 k €510,6 k €363,2 k €246,5 k €236,5 k €127,7 k €91,3 k €-16,2 k €82,9 k €128,9 k €46,3 k €
Operating result1,9 M €2,3 M €2 M €1,4 M €834,9 k €15,9 k €1,1 M €1,4 M €992,8 k €764,4 k €498,6 k €358 k €236,2 k €223,5 k €116,1 k €76,7 k €-33 k €67,9 k €115,5 k €32 k €
Net result1,7 M €2,1 M €1,8 M €1,2 M €756,3 k €-18,2 k €1 M €1,3 M €869 k €632,9 k €415,8 k €290,2 k €179,2 k €165,5 k €95,2 k €46,2 k €-40,7 k €42,2 k €79,7 k €11,1 k €
Balance sheet
Equity2,4 M €2,2 M €1,8 M €1,6 M €1,4 M €1,4 M €1,4 M €1,3 M €1 M €803,5 k €577,8 k €420 k €279,3 k €201 k €188,7 k €165,8 k €119,6 k €160,4 k €118,2 k €88,5 k €
Total assets5,2 M €4,8 M €4 M €3,6 M €2,9 M €2,1 M €2,9 M €3 M €2,4 M €1,5 M €962,1 k €697,5 k €475,4 k €402,4 k €390,1 k €418,3 k €314,5 k €369,7 k €402,2 k €292,9 k €
Cash3,2 M €2,7 M €2,5 M €2,1 M €1,3 M €1,1 M €1,3 M €1,1 M €453,9 k €896,9 k €419,5 k €259,8 k €217,2 k €204,8 k €151,6 k €1,8 k €48,5 k €45,7 k €94,7 k €68,5 k €
Debts2,5 M €2,4 M €2 M €1,6 M €1,1 M €323,5 k €1,4 M €1,7 M €1,4 M €655,8 k €384,3 k €277,5 k €196,1 k €194,3 k €201,4 k €252,5 k €194,9 k €209,4 k €284 k €204,5 k €
Other
Workforce13,9 ETP13,9 ETP13,9 ETP12,3 ETP12,3 ETP13,1 ETP12,7 ETP10,5 ETP7,7 ETP5,7 ETP3,9 ETP3,1 ETP2,1 ETP1,9 ETP2,8 ETP2,2 ETP2,2 ETP3,3 ETP3,4 ETP3,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 6 active · 38 ended

Active mandates

Blending Out

Director · since 03 juin 2025 · 0827.423.955

Represented by Thomas Bossuyt

Active
MINT Consulting

Director · since 03 juin 2025 · 1009.225.810

Represented by Claudia Straetemans

Active
STINCKENS MANAGEMENT SERVICES

Director · since 03 juin 2025 · 0474.284.468

Represented by Paul Stinckens

Active
Takkie Marichael Consulting

Director · since 03 juin 2025 · 0658.776.686

Represented by Takkie Marichael

Active
Teamleadership

Managing director · since 03 juin 2025 · 0676.741.086

Represented by Joris Roels

Active
TOKAPI & Co

Director · since 03 juin 2025 · 0682.405.094

Represented by Jeroen Demeester

Active

Ended mandates

MINT Consulting

Director · since 01 juin 2024 · 1009.225.810

Represented by Claudia STRAETEMANS

Ended
Blending Out

Director · since 03 juin 2019 · 0827.423.955

Represented by Thomas BOSSUYT

Ended
Blending Out

Director · since 03 juin 2019 · 0827.423.955

Represented by Thomas BOSSUYT

Ended
Blending Out

Director · since 03 juin 2019 · until 03 juin 2025 · 0827.423.955

Represented by Thomas Bossuyt

Ended
At this address

Other companies at this address

CompanyCBE no.
De Werker● Active
0400.665.725
MMVJ● Active
0784.884.705
The Forge Group● Active
0505.791.157
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date25/03/202629/04/202511/06/202422/06/202320/07/202228/06/2021
General meeting02/03/202617/03/202503/03/202406/03/202307/06/202207/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

33 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202502/03/202625/03/2026DutchPDF
Abridged model31/12/202417/03/202529/04/2025DutchPDF
Abridged model31/12/202303/03/202411/06/2024DutchPDF
Abridged model31/12/202206/03/202322/06/2023DutchPDF
Abridged model31/12/202107/06/202220/07/2022DutchPDF
Abridged model31/12/202007/06/202128/06/2021DutchPDF
Abridged model31/12/201929/06/202031/08/2020DutchPDF
Abridged model31/12/201803/06/201919/07/2019DutchPDF
Abridged model31/12/201704/06/201819/07/2018DutchPDF
Abridged model31/12/201605/06/201726/06/2017DutchPDF
Abridged model31/12/201506/06/201629/06/2016DutchPDF
Abridged model31/12/201401/06/201520/08/2015DutchPDF
Abridged model31/12/201323/04/201401/07/2014DutchPDF
Abridged model31/12/201203/06/201326/08/2013DutchPDF
Abridged model31/12/201104/06/201228/08/2012DutchPDF
Abridged model31/12/201006/06/201130/08/2011DutchPDF
Abridged model31/12/200907/06/201023/08/2010DutchPDF
Abridged model31/12/200822/06/200931/08/2009DutchPDF
Abridged model31/12/200702/06/200828/08/2008DutchPDF
Abridged model31/12/200604/06/200703/07/2007DutchPDF
Abridged modelCorrection31/12/200506/06/200601/12/2006DutchPDF
Abridged model31/12/200506/06/200603/07/2006DutchPDF
Abridged model31/12/200406/06/200520/06/2005DutchPDF
Abridged model31/12/200307/06/200415/07/2004DutchPDF

View all 33 filings

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 6 active · 38 ended

Active mandates

Blending Out

Director · since 03 juin 2025 · 0827.423.955

Represented by Thomas Bossuyt

Active
MINT Consulting

Director · since 03 juin 2025 · 1009.225.810

Represented by Claudia Straetemans

Active
STINCKENS MANAGEMENT SERVICES

Director · since 03 juin 2025 · 0474.284.468

Represented by Paul Stinckens

Active
Takkie Marichael Consulting

Director · since 03 juin 2025 · 0658.776.686

Represented by Takkie Marichael

Active
Teamleadership

Managing director · since 03 juin 2025 · 0676.741.086

Represented by Joris Roels

Active
TOKAPI & Co

Director · since 03 juin 2025 · 0682.405.094

Represented by Jeroen Demeester

Active

Ended mandates

MINT Consulting

Director · since 01 juin 2024 · 1009.225.810

Represented by Claudia STRAETEMANS

Ended
Blending Out

Director · since 03 juin 2019 · 0827.423.955

Represented by Thomas BOSSUYT

Ended
Blending Out

Director · since 03 juin 2019 · 0827.423.955

Represented by Thomas BOSSUYT

Ended
Blending Out

Director · since 03 juin 2019 · until 03 juin 2025 · 0827.423.955

Represented by Thomas Bossuyt

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Restructuring15/09/2026
    Fusievoorstel
    PDF
  • Mandates26/11/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office20/12/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - MAATSCHAPPELIJKE ZETEL - ALGEMENE VERGADERING
    PDF
  • Capital / shares26/05/2021
    KAPITAAL - AANDELEN
    PDF
  • Registered office27/07/2020
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates18/07/2019
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares22/02/2018
    KAPITAAL - AANDELEN - DIVERSEN
    PDF
  • Registered office24/11/2016
    MAATSCHAPPELIJKE ZETEL
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20251,7 M €↓
  2. 2024
    Annual accounts 20242,1 M €↑
  3. 2023
    Annual accounts 20231,8 M €↑
  4. 2022
    Annual accounts 20221,2 M €↑
  5. 2021
    Annual accounts 2021756,3 k €↑
  6. 2020
    Annual accounts 2020-18,2 k €↓
  7. 2019
    Annual accounts 20191 M €↓
  8. 2018
    Annual accounts 20181,3 M €↑
  9. 2017
    Annual accounts 2017869 k €↑
  10. 2016
    Annual accounts 2016632,9 k €↑
  11. 2015
    Annual accounts 2015415,8 k €↑
  12. 2014
    Annual accounts 2014290,2 k €↑
  13. 2013
    Annual accounts 2013179,2 k €↑
  14. 2012
    Annual accounts 2012165,5 k €↑
  15. 2011
    Annual accounts 201195,2 k €↑
  16. 2010
    Annual accounts 201046,2 k €↑
  17. 2009
    Annual accounts 2009-40,7 k €↓
  18. 2008
    Annual accounts 200842,2 k €↓
  19. 2007
    Annual accounts 200779,7 k €↑
  20. 2006
    Annual accounts 200611,1 k €
  21. 24/02/1994
    IncorporationPublic limited company