ACTIVE

UNICORN

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result1,7 M €-18,4 %over 1 year

Gross margin2,9 M €-14,2 %over 1 year

Equity2,4 M €+7,2 %over 1 year

Workforce13,9 ETP0,0 %over 1 year

Identity

Source · BCE/KBO

UNICORN is a Public limited company incorporated in 1994. Its main activity is: Specialised design activities. Its registered office is in Leuven. It employs on average 13,9 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0452.046.427
Incorporation: 24/02/1994
Legal form: Public limited company
Registered office: Baron August de Becker-Remyplein 27
3010 Leuven · FlandreSee on map
Contributed capital: 77 885,25 €
Latest accounts: 31/12/2025
Average workforce: 13,9 ETP

Activities (NACE)

74131Specialised design activities· main 74872Other professional, scientific and technical activities 82300Organisation of conventions and trade shows 82300Organisation of conventions and trade shows 85592Other education n.e.c.85592Other education n.e.c.+6

Joint committees (3)

100
20018
218

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 33 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	2,9 M €	-14.2%	3,4 M €	+13.7%	3 M €	+24.0%	2,4 M €	+41.8%	1,7 M €
EBITDA	1,9 M €	-18.8%	2,4 M €	+14.2%	2,1 M €	+44.2%	1,4 M €	+56.9%	921,6 k €
Operating result	1,9 M €	-19.1%	2,3 M €	+14.2%	2 M €	+43.1%	1,4 M €	+70.5%	834,9 k €
Net result	1,7 M €	-18.4%	2,1 M €	+13.4%	1,8 M €	+47.3%	1,2 M €	+62.9%	756,3 k €
Balance sheet
Equity	2,4 M €	+7.2%	2,2 M €	+22.7%	1,8 M €	+18.2%	1,6 M €	+8.2%	1,4 M €
Total assets	5,2 M €	+8.0%	4,8 M €	+18.4%	4 M €	+12.6%	3,6 M €	+22.1%	2,9 M €
Cash	3,2 M €	+16.1%	2,7 M €	+7.8%	2,5 M €	+20.0%	2,1 M €	+61.9%	1,3 M €
Debts	2,5 M €	+3.8%	2,4 M €	+20.4%	2 M €	+28.7%	1,6 M €	+38.4%	1,1 M €
Other
Workforce	13,9 ETP	0.0%	13,9 ETP	0.0%	13,9 ETP	+13.0%	12,3 ETP	0.0%	12,3 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

6 active · 38 ended

Active mandates

Blending Out

Director · since 03 juin 2025 · 0827.423.955

Represented by Thomas Bossuyt

Active

MINT Consulting

Director · since 03 juin 2025 · 1009.225.810

Represented by Claudia Straetemans

Active

STINCKENS MANAGEMENT SERVICES

Director · since 03 juin 2025 · 0474.284.468

Represented by Paul Stinckens

Active

Takkie Marichael Consulting

Director · since 03 juin 2025 · 0658.776.686

Represented by Takkie Marichael

Active

Teamleadership

Managing director · since 03 juin 2025 · 0676.741.086

Represented by Joris Roels

Active

TOKAPI & Co

Director · since 03 juin 2025 · 0682.405.094

Represented by Jeroen Demeester

Active

Ended mandates

MINT Consulting

Director · since 01 juin 2024 · 1009.225.810

Represented by Claudia STRAETEMANS

Ended

Blending Out

Director · since 03 juin 2019 · 0827.423.955

Represented by Thomas BOSSUYT

Ended

Blending Out

Director · since 03 juin 2019 · 0827.423.955

Represented by Thomas BOSSUYT

Ended

Blending Out

Director · since 03 juin 2019 · until 03 juin 2025 · 0827.423.955

Represented by Thomas Bossuyt

Ended

Other companies at this address

Baron August de Becker-Remyplein 27 3010 Leuven

Company	CBE no.
De Werker● Active	0400.665.725
MMVJ● Active	0784.884.705
The Forge Group● Active	0505.791.157

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/03/2026	29/04/2025	11/06/2024	22/06/2023	20/07/2022	28/06/2021
General meeting	02/03/2026	17/03/2025	03/03/2024	06/03/2023	07/06/2022	07/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 33 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	02/03/2026	25/03/2026	Dutch	PDF
Abridged model	31/12/2024	17/03/2025	29/04/2025	Dutch	PDF
Abridged model	31/12/2023	03/03/2024	11/06/2024	Dutch	PDF
Abridged model	31/12/2022	06/03/2023	22/06/2023	Dutch	PDF
Abridged model	31/12/2021	07/06/2022	20/07/2022	Dutch	PDF
Abridged model	31/12/2020	07/06/2021	28/06/2021	Dutch	PDF
Abridged model	31/12/2019	29/06/2020	31/08/2020	Dutch	PDF
Abridged model	31/12/2018	03/06/2019	19/07/2019	Dutch	PDF
Abridged model	31/12/2017	04/06/2018	19/07/2018	Dutch	PDF
Abridged model	31/12/2016	05/06/2017	26/06/2017	Dutch	PDF
Abridged model	31/12/2015	06/06/2016	29/06/2016	Dutch	PDF
Abridged model	31/12/2014	01/06/2015	20/08/2015	Dutch	PDF
Abridged model	31/12/2013	23/04/2014	01/07/2014	Dutch	PDF
Abridged model	31/12/2012	03/06/2013	26/08/2013	Dutch	PDF
Abridged model	31/12/2011	04/06/2012	28/08/2012	Dutch	PDF
Abridged model	31/12/2010	06/06/2011	30/08/2011	Dutch	PDF
Abridged model	31/12/2009	07/06/2010	23/08/2010	Dutch	PDF
Abridged model	31/12/2008	22/06/2009	31/08/2009	Dutch	PDF
Abridged model	31/12/2007	02/06/2008	28/08/2008	Dutch	PDF
Abridged model	31/12/2006	04/06/2007	03/07/2007	Dutch	PDF
Abridged modelCorrection	31/12/2005	06/06/2006	01/12/2006	Dutch	PDF
Abridged model	31/12/2005	06/06/2006	03/07/2006	Dutch	PDF
Abridged model	31/12/2004	06/06/2005	20/06/2005	Dutch	PDF
Abridged model	31/12/2003	07/06/2004	15/07/2004	Dutch	PDF
Abridged model	31/12/2002	02/06/2003	27/06/2003	Dutch	PDF
Abridged model	31/12/2001	03/06/2002	02/09/2002	Dutch	PDF
Abridged model	31/12/2000	05/06/2001	03/07/2001	Dutch	PDF
Abridged model	31/12/1999	05/06/2000	06/07/2000	Dutch	PDF
Abridged model	31/12/1998	07/06/1999	08/07/1999	Dutch	PDF
Abridged model	31/12/1997	02/06/1998	28/08/1998	Dutch	—
Abridged model	31/12/1996	02/06/1997	05/02/1998	Dutch	—
Abridged model	31/12/1995	03/06/1996	23/07/1996	Dutch	—
Abridged model	31/12/1994	06/06/1995	04/07/1995	Dutch	—

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

6 active · 38 ended

Active mandates

Blending Out

Director · since 03 juin 2025 · 0827.423.955

Represented by Thomas Bossuyt

Active

MINT Consulting

Director · since 03 juin 2025 · 1009.225.810

Represented by Claudia Straetemans

Active

STINCKENS MANAGEMENT SERVICES

Director · since 03 juin 2025 · 0474.284.468

Represented by Paul Stinckens

Active

Takkie Marichael Consulting

Director · since 03 juin 2025 · 0658.776.686

Represented by Takkie Marichael

Active

Teamleadership

Managing director · since 03 juin 2025 · 0676.741.086

Represented by Joris Roels

Active

TOKAPI & Co

Director · since 03 juin 2025 · 0682.405.094

Represented by Jeroen Demeester

Active

Ended mandates

MINT Consulting

Director · since 01 juin 2024 · 1009.225.810

Represented by Claudia STRAETEMANS

Ended

Blending Out

Director · since 03 juin 2019 · 0827.423.955

Represented by Thomas BOSSUYT

Ended

Blending Out

Director · since 03 juin 2019 · 0827.423.955

Represented by Thomas BOSSUYT

Ended

Blending Out

Director · since 03 juin 2019 · until 03 juin 2025 · 0827.423.955

Represented by Thomas Bossuyt

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Restructuring15/09/2026
Fusievoorstel
PDF
Mandates26/11/2025
ONTSLAGEN - BENOEMINGEN
PDF
Registered office20/12/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - MAATSCHAPPELIJKE ZETEL - ALGEMENE VERGADERING
PDF
Capital / shares26/05/2021
KAPITAAL - AANDELEN
PDF
Registered office27/07/2020
MAATSCHAPPELIJKE ZETEL
PDF
Mandates18/07/2019
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares22/02/2018
KAPITAAL - AANDELEN - DIVERSEN
PDF
Registered office24/11/2016
MAATSCHAPPELIJKE ZETEL
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 20251,7 M €↓
2024
Annual accounts 20242,1 M €↑
2023
Annual accounts 20231,8 M €↑
2022
Annual accounts 20221,2 M €↑
2021
Annual accounts 2021756,3 k €↑
2020
Annual accounts 2020-18,2 k €↓
2019
Annual accounts 20191 M €↓
2018
Annual accounts 20181,3 M €↑
2017
Annual accounts 2017869 k €↑
2016
Annual accounts 2016632,9 k €↑
2015
Annual accounts 2015415,8 k €↑
2014
Annual accounts 2014290,2 k €↑
2013
Annual accounts 2013179,2 k €↑
2012
Annual accounts 2012165,5 k €↑
2011
Annual accounts 201195,2 k €↑
2010
Annual accounts 201046,2 k €↑
2009
Annual accounts 2009-40,7 k €↓
2008
Annual accounts 200842,2 k €↓
2007
Annual accounts 200779,7 k €↑
2006
Annual accounts 200611,1 k €
24/02/1994
IncorporationPublic limited company

UNICORN

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline