ACTIVE

LEISURE CONSULTING COMPANY

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result388,6 k €-42,4 %over 1 year
Gross margin2,2 M €-7,5 %over 1 year
Equity1,3 M €+19,6 %over 1 year
Workforce23,0 ETP+2,2 %over 1 year

Identity

Source · BCE/KBO

LEISURE CONSULTING COMPANY is a Private limited company incorporated in 1994. Its main activity is: Manufacture of games and toys. Its registered office is in Ieper. It employs on average 23,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0452.118.384
Incorporation
02/03/1994
Legal form
Private limited company
Registered office
Oostkaai 78
8904 Ieper · FlandreSee on map
Contributed capital
45 000,01 €
Latest accounts
31/12/2025
Average workforce
23,0 ETP
Joint committees (7)
  • 100
  • 10000
  • 200
  • 20000
  • 218
  • 302
  • 30200
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 21 filings

Trend over 11 financial years

20252024202320222021
Income statement
Gross margin2,2 M €2,4 M €1,8 M €1,3 M €791,2 k €
EBITDA835,7 k €1,1 M €755,5 k €562,2 k €157,7 k €
Operating result626,3 k €960,1 k €710,7 k €472,2 k €173,7 k €
Net result388,6 k €675 k €489,4 k €353,1 k €127,5 k €
Balance sheet
Equity1,3 M €1,1 M €738,4 k €549 k €395,9 k €
Total assets4,2 M €3,7 M €2,8 M €3,1 M €2,9 M €
Cash739,5 k €166 k €402,5 k €314,5 k €86,6 k €
Debts2,6 M €2,6 M €2 M €2,6 M €2,5 M €
Other
Workforce23,0 ETP22,5 ETP13,3 ETP13,3 ETP13,1 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 9 ended

Active mandates

Leicon Holding

Director · since 01 avril 2016 · 0646.871.224

Represented by Hosten JAN

Active

Ended mandates

Leicon Holding

Manager · since 01 avril 2016 · 0646.871.224

Represented by Jan Hosten

Ended
Jan Hosten

Administrator - manager · since 27 décembre 2004

Ended
Jan Hosten

Manager · since 27 décembre 2004 · until 01 avril 2016

Ended
Jan Hosten

Manager · since 27 décembre 2004

Ended

Other companies at this address

Oostkaai 78 8904 Ieper
CompanyCBE no.
Leicon Holding● Active
0646.871.224

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date10/07/202608/07/202502/07/202424/08/202328/04/202230/08/2021
General meeting19/06/202620/06/202521/06/202421/08/202331/03/202218/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 21 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202519/06/202610/07/2026DutchPDF
Abridged model31/12/202420/06/202508/07/2025DutchPDF
Abridged model31/12/202321/06/202402/07/2024DutchPDF
Abridged model31/12/202221/08/202324/08/2023DutchPDF
Abridged model31/12/202131/03/202228/04/2022DutchPDF
Abridged model31/12/202018/06/202130/08/2021DutchPDF
Abridged model31/12/201930/06/202010/07/2020DutchPDF
Abridged model31/12/201828/06/201919/07/2019DutchPDF
Abridged model31/12/201715/06/201828/06/2018DutchPDF
Abridged model31/12/201616/06/201728/07/2017DutchPDF
Abridged modelCorrection31/12/201517/06/201623/09/2016DutchPDF
Abridged model31/12/201517/06/201623/06/2016DutchPDF
Abridged model31/12/201419/06/201507/07/2015DutchPDF
Abridged model31/12/201320/06/201407/08/2014DutchPDF
Abridged model31/12/201221/06/201329/08/2013DutchPDF
Abridged model31/12/201125/05/201224/07/2012DutchPDF
Abridged model31/12/201008/04/201126/04/2011DutchPDF
Abridged model31/12/200930/06/201027/07/2010DutchPDF
Abridged model31/12/200830/06/200906/08/2009DutchPDF
Abridged model31/12/200720/06/200823/06/2008DutchPDF
Abridged model31/12/200615/06/200720/07/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 9 ended

Active mandates

Leicon Holding

Director · since 01 avril 2016 · 0646.871.224

Represented by Hosten JAN

Active

Ended mandates

Leicon Holding

Manager · since 01 avril 2016 · 0646.871.224

Represented by Jan Hosten

Ended
Jan Hosten

Administrator - manager · since 27 décembre 2004

Ended
Jan Hosten

Manager · since 27 décembre 2004 · until 01 avril 2016

Ended
Jan Hosten

Manager · since 27 décembre 2004

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates05/01/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - DIVERSEN - DOEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates23/01/2018
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates17/05/2016
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other26/06/2012
    DOEL
    PDF
  • Registered office14/09/2007
    MAATSCHAPPELIJKE ZETEL - ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates10/02/2005
    ONTSLAGEN - BENOEMINGEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025388,6 k €↓
  2. 2024
    Annual accounts 2024675 k €↑
  3. 2023
    Annual accounts 2023489,4 k €↑
  4. 2022
    Annual accounts 2022353,1 k €↑
  5. 2021
    Annual accounts 2021127,5 k €↓
  6. 2011
    Annual accounts 2011258,3 k €↑
  7. 2010
    Annual accounts 201034,1 k €↑
  8. 2009
    Annual accounts 20097,3 k €↓
  9. 2008
    Annual accounts 20087,7 k €↓
  10. 2007
    Annual accounts 200711,8 k €↑
  11. 2006
    Annual accounts 2006-6,4 k €
  12. 02/03/1994
    IncorporationPrivate limited company