NORMAL SITUATION

IMMO LIPSIUS

Export PDF

Company — Normal situation.

Financial year 2022 · Closed on 31/12/2022

Net result-32,7 k €-1 087,3 %over 1 year

Gross margin96,5 k €+4 307,2 %over 1 year

Equity-19,1 k €-110,1 %over 1 year

Identity

Source · BCE/KBO

IMMO LIPSIUS is a company registered in Belgium.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0452.130.757
Legal form: Private company with limited liability
Contributed capital: 18 600,00 €
Latest accounts: 31/12/2022

Signals

Good liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 28 filings

Trend over 16 financial years

	2022		2021		2020		2019		2017
Income statement
Gross margin	96,5 k €	+4307%	-2,3 k €	+57.4%	-5,4 k €	-102%	293,5 k €	+513%	-71,1 k €
EBITDA	95,4 k €	+3577%	-2,7 k €	+52.1%	-5,7 k €	-102%	262,6 k €	+440%	-77,3 k €
Operating result	-32,6 k €	-1089%	-2,7 k €	+52.1%	-5,7 k €	-102%	262,6 k €	+431%	-79,4 k €
Net result	-32,7 k €	-1087%	-2,8 k €	+77.8%	-12,4 k €	-105%	256,4 k €	+374%	-93,6 k €
Balance sheet
Equity	-19,1 k €	-110%	189,5 k €	-1.4%	192,3 k €	-6.1%	204,7 k €	-57.7%	483,9 k €
Total assets	137,8 k €	-59.5%	339,9 k €	+0.5%	338,3 k €	+1.1%	334,4 k €	-54.6%	736,6 k €
Cash	228,8 €	+79.7%	127,3 €	-66.6%	381,1 €	-47.8%	729,9 €	+214%	232,1 €
Debts	156,9 k €	+4.3%	150,4 k €	+3.0%	146 k €	+12.5%	129,7 k €	-48.7%	252,8 k €

Board of directors

Source · NBB, accounts to 31/12/2022

1 active · 16 ended

Active mandates

Velder

Mandate · 0633.974.776

Represented by Jannik Rutten

Active

Ended mandates

Mercury Redstone Comm.V

Manager · since 26 août 2017 · 0552.987.397

Represented by Jannik Rutten

Ended

Velder

Manager · since 14 janvier 2016 · 0633.974.776

Represented by Patrick Lemmens

Ended

Velder

Manager · since 17 décembre 2015 · 0633.974.776

Represented by (Jannik Rutten) Mercury Redstone Comm V

Ended

Overzetboot

Manager · since 18 mars 2015 · 0412.643.146

Represented by Willem Op de Beeck

Ended

Full financial information

Source · NBB

	2022	2021	2020	2019	2017	2016
Type of account	Abridged model	Abridged model	Micro model	Micro model	Micro model	Abridged model
Start of the financial year	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2017	01/01/2016
Closing of the financial year	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2017	31/12/2016
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	13/10/2023	31/08/2022	28/10/2021	16/11/2020	30/08/2018	31/08/2017
General meeting	07/10/2023	27/06/2022	27/06/2021	07/09/2020	27/06/2018	27/06/2017
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 28 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2022	07/10/2023	13/10/2023	Dutch	PDF
Abridged model	31/12/2021	27/06/2022	31/08/2022	Dutch	PDF
Micro model	31/12/2020	27/06/2021	28/10/2021	Dutch	PDF
Micro model	31/12/2019	07/09/2020	16/11/2020	Dutch	PDF
Micro model	31/12/2017	27/06/2018	30/08/2018	Dutch	PDF
Abridged model	31/12/2016	27/06/2017	31/08/2017	Dutch	PDF
Abridged model	31/12/2015	27/06/2016	28/03/2017	Dutch	PDF
Abridged model	31/12/2014	27/06/2015	28/03/2017	Dutch	PDF
Abridged model	31/12/2013	27/06/2014	16/04/2015	Dutch	PDF
Abridged model	31/12/2012	27/06/2013	30/09/2013	Dutch	PDF
Abridged model	31/12/2011	27/06/2012	28/09/2012	Dutch	PDF
Abridged model	31/12/2010	27/06/2011	05/10/2011	Dutch	PDF
Abridged model	31/12/2009	27/06/2010	01/02/2011	Dutch	PDF
Abridged model	31/12/2008	27/06/2009	01/02/2011	Dutch	PDF
Abridged model	31/12/2007	27/06/2008	07/10/2008	Dutch	PDF
Abridged model	31/12/2006	27/06/2007	28/08/2007	Dutch	PDF
Abridged model	31/12/2005	27/06/2006	25/07/2006	Dutch	PDF
Abridged model	31/12/2004	05/11/2005	24/11/2005	Dutch	PDF
Abridged model	31/12/2003	28/06/2004	30/07/2004	Dutch	PDF
Abridged model	31/12/2002	26/06/2003	31/07/2003	Dutch	PDF
Abridged model	31/12/2001	17/07/2002	01/08/2002	Dutch	PDF
Abridged model	31/12/2000	07/06/2001	05/07/2001	Dutch	PDF
Abridged model	31/12/1999	28/04/2000	20/06/2000	Dutch	PDF
Abridged model	31/12/1998	12/05/1999	04/08/1999	Dutch	PDF
Abridged model	31/12/1997	25/03/1998	26/06/1998	Dutch	—
Abridged model	31/12/1996	27/03/1997	25/07/1997	Dutch	—
Abridged model	31/12/1995	27/03/1996	15/07/1996	Dutch	—
Abridged model	31/12/1994	20/07/1995	05/09/1995	Dutch	—

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2022

1 active · 16 ended

Active mandates

Velder

Mandate · 0633.974.776

Represented by Jannik Rutten

Active

Ended mandates

Mercury Redstone Comm.V

Manager · since 26 août 2017 · 0552.987.397

Represented by Jannik Rutten

Ended

Velder

Manager · since 14 janvier 2016 · 0633.974.776

Represented by Patrick Lemmens

Ended

Velder

Manager · since 17 décembre 2015 · 0633.974.776

Represented by (Jannik Rutten) Mercury Redstone Comm V

Ended

Overzetboot

Manager · since 18 mars 2015 · 0412.643.146

Represented by Willem Op de Beeck

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates22/04/2020
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN - WIJZIGING RECHTSVORM
PDF
Mandates22/09/2017
ONTSLAGEN - BENOEMINGEN
PDF
Mandates14/11/2016
ONTSLAGEN - BENOEMINGEN
PDF
Mandates31/03/2015
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates02/02/2011
ONTSLAGEN - BENOEMINGEN
PDF
Mandates07/12/2006
WIJZIGING RECHTSVORM - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates19/07/2006
ONTSLAGEN - BENOEMINGEN
PDF
Mandates24/04/2006
BENAMING - DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2022
Annual accounts 2022-32,7 k €↓
2021
Annual accounts 2021-2,8 k €↑
2020
Annual accounts 2020-12,4 k €↓
2019
Annual accounts 2019256,4 k €↑
2017
Annual accounts 2017-93,6 k €↓
2016
Annual accounts 2016-24,8 k €↓
2015
Annual accounts 2015-19 k €↓
2014
Annual accounts 2014-10 k €↓
2013
Annual accounts 20137,6 k €↑
2012
Annual accounts 2012-15,2 k €↓
2011
Annual accounts 2011-12,5 k €↑
2010
Annual accounts 2010-34,5 k €↓
2009
Annual accounts 2009-9,6 k €↓
2008
Annual accounts 2008-2,6 k €↑
2007
Annual accounts 2007-8,1 k €↓
2006
Annual accounts 2006-647,6 €

IMMO LIPSIUS

Overview

Identity

Financials

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline